Home > Income Statement > GG AUTOMOTIVE GEARS

GG AUTOMOTIVE GEARS
Income Statement

GG AUTOMOTIVE GEARS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GG AUTOMOTIVE GEARS
Please provide your vote to see the results

GG AUTOMOTIVE GEARS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹112 Cr₹91 Cr₹55 Cr₹34 Cr₹61 Cr
     Sales ₹109 Cr₹89 Cr₹53 Cr₹32 Cr₹60 Cr
     Job Work/ Contract Receipts ₹2.60 Cr₹2.07 Cr₹1.81 Cr₹1.84 Cr₹1.08 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹16 Cr₹14 Cr₹7.59 Cr₹3.92 Cr₹5.38 Cr
Net Sales ₹95 Cr₹77 Cr₹48 Cr₹30 Cr₹56 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.92 Cr₹0.17 Cr₹-4.86 Cr₹3.54 Cr₹-4.43 Cr
Raw Material Consumed ₹51 Cr₹44 Cr₹29 Cr₹11 Cr₹33 Cr
     Opening Raw Materials ₹5.87 Cr₹2.39 Cr₹1.29 Cr₹1.44 Cr₹1.60 Cr
     Purchases Raw Materials ₹46 Cr₹47 Cr₹30 Cr₹11 Cr₹33 Cr
     Closing Raw Materials ₹1.25 Cr₹5.87 Cr₹2.39 Cr₹1.29 Cr₹1.44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.10 Cr₹3.83 Cr₹2.85 Cr₹2.44 Cr₹3.07 Cr
     Electricity & Power ₹3.81 Cr₹3.73 Cr₹2.82 Cr₹2.42 Cr₹3.03 Cr
     Oil, Fuel & Natural gas ₹0.29 Cr₹0.10 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.58 Cr₹8.00 Cr₹6.27 Cr₹4.92 Cr₹6.08 Cr
     Salaries, Wages & Bonus ₹8.65 Cr₹7.14 Cr₹5.55 Cr₹4.37 Cr₹5.43 Cr
     Contributions to EPF & Pension Funds ₹0.76 Cr₹0.69 Cr₹0.60 Cr₹0.47 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr₹0.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹10 Cr₹7.81 Cr₹4.75 Cr₹3.22 Cr₹5.46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.26 Cr₹0.91 Cr₹0.39 Cr₹0.31 Cr₹0.72 Cr
     Repairs and Maintenance ₹1.28 Cr₹0.63 Cr₹0.27 Cr₹0.55 Cr₹0.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.76 Cr₹6.27 Cr₹4.09 Cr₹2.36 Cr₹4.36 Cr
General and Administration Expenses ₹5.67 Cr₹4.63 Cr₹3.43 Cr₹2.54 Cr₹3.48 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Insurance ₹0.16 Cr₹0.17 Cr₹0.34 Cr₹0.10 Cr₹0.10 Cr
     Printing and stationery ₹0.06 Cr₹0.04 Cr₹0.07 Cr₹0.02 Cr₹0.04 Cr
     Professional and legal fees ₹1.12 Cr₹1.00 Cr₹0.67 Cr₹0.86 Cr₹0.58 Cr
     Traveling and conveyance ₹0.55 Cr₹0.28 Cr₹0.15 Cr₹0.07 Cr₹0.16 Cr
     Other Administration ₹3.75 Cr₹3.10 Cr₹2.20 Cr₹1.48 Cr₹2.59 Cr
Selling and Distribution Expenses ₹4.25 Cr₹0.79 Cr₹0.15 Cr₹0.13 Cr₹0.62 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹0.49 Cr₹0.14 Cr₹0.09 Cr₹0.25 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.61 Cr₹0.30 Cr₹0.01 Cr₹0.04 Cr₹0.38 Cr
Miscellaneous Expenses ₹1.59 Cr₹0.54 Cr₹0.02 Cr₹0.03 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.40 Cr₹0.40 Cr₹0.02 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.19 Cr₹0.13 Cr-₹0.02 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹83 Cr₹70 Cr₹42 Cr₹28 Cr₹48 Cr
Operating Profit (Excl OI) ₹12 Cr₹7.66 Cr₹5.79 Cr₹1.93 Cr₹8.52 Cr
Other Income ₹0.43 Cr₹0.37 Cr₹0.20 Cr₹0.29 Cr₹0.38 Cr
     Interest Received ₹0.13 Cr₹0.22 Cr₹0.11 Cr₹0.21 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr---₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.17 Cr₹0.15 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹12 Cr₹8.03 Cr₹5.99 Cr₹2.22 Cr₹8.90 Cr
Interest ₹2.22 Cr₹2.63 Cr₹2.34 Cr₹2.05 Cr₹2.81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.64 Cr₹0.82 Cr₹0.70 Cr₹0.59 Cr₹0.50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.58 Cr₹1.81 Cr₹1.65 Cr₹1.46 Cr₹2.31 Cr
PBDT ₹10 Cr₹5.40 Cr₹3.65 Cr₹0.17 Cr₹6.10 Cr
Depreciation ₹3.91 Cr₹3.59 Cr₹3.23 Cr₹3.08 Cr₹3.13 Cr
Profit Before Taxation & Exceptional Items ₹6.35 Cr₹1.82 Cr₹0.42 Cr₹-2.91 Cr₹2.97 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.35 Cr₹1.82 Cr₹0.42 Cr₹-2.91 Cr₹2.97 Cr
Provision for Tax ₹1.92 Cr₹-0.13 Cr₹0.00 Cr₹-0.46 Cr₹1.24 Cr
     Current Income Tax ₹1.10 Cr₹0.31 Cr₹0.07 Cr-₹0.50 Cr
     Deferred Tax ₹0.83 Cr₹0.48 Cr₹-0.06 Cr₹-0.45 Cr₹0.49 Cr
     Other taxes -₹-0.91 Cr-₹-0.01 Cr₹0.25 Cr
Profit After Tax ₹4.43 Cr₹1.94 Cr₹0.42 Cr₹-2.46 Cr₹1.73 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹11 Cr₹11 Cr₹14 Cr₹13 Cr
Appropriations ₹18 Cr₹13 Cr₹11 Cr₹12 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.32₹2.45₹0.53₹-3.10₹2.19
Adjusted EPS ₹5.32₹2.45₹0.53₹-3.10₹2.19

Compare Income Statement of peers of GG AUTOMOTIVE GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GG AUTOMOTIVE GEARS ₹176.7 Cr -2.9% -3.2% 94.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹65,219.1 Cr -6.4% -6.3% -14.6% Stock Analytics
THERMAX ₹38,062.1 Cr -3.9% -15% -14.1% Stock Analytics
JYOTI CNC AUTOMATION ₹18,133.6 Cr -9.4% -25.7% 42.3% Stock Analytics
TRIVENI TURBINE ₹16,637.7 Cr -9.3% -16.2% 20.7% Stock Analytics
KIRLOSKAR BROTHERS ₹13,478.9 Cr -5.7% -5.6% 80.5% Stock Analytics


GG AUTOMOTIVE GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GG AUTOMOTIVE GEARS

-2.9%

-3.2%

94.6%

SENSEX

-1.8%

-1.7%

2%


You may also like the below Video Courses