GG AUTOMOTIVE GEARS
|
GG AUTOMOTIVE GEARS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹112 Cr | ₹91 Cr | ₹55 Cr | ₹34 Cr | ₹61 Cr |
Sales | ₹109 Cr | ₹89 Cr | ₹53 Cr | ₹32 Cr | ₹60 Cr |
Job Work/ Contract Receipts | ₹2.60 Cr | ₹2.07 Cr | ₹1.81 Cr | ₹1.84 Cr | ₹1.08 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹16 Cr | ₹14 Cr | ₹7.59 Cr | ₹3.92 Cr | ₹5.38 Cr |
Net Sales | ₹95 Cr | ₹77 Cr | ₹48 Cr | ₹30 Cr | ₹56 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.92 Cr | ₹0.17 Cr | ₹-4.86 Cr | ₹3.54 Cr | ₹-4.43 Cr |
Raw Material Consumed | ₹51 Cr | ₹44 Cr | ₹29 Cr | ₹11 Cr | ₹33 Cr |
Opening Raw Materials | ₹5.87 Cr | ₹2.39 Cr | ₹1.29 Cr | ₹1.44 Cr | ₹1.60 Cr |
Purchases Raw Materials | ₹46 Cr | ₹47 Cr | ₹30 Cr | ₹11 Cr | ₹33 Cr |
Closing Raw Materials | ₹1.25 Cr | ₹5.87 Cr | ₹2.39 Cr | ₹1.29 Cr | ₹1.44 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.10 Cr | ₹3.83 Cr | ₹2.85 Cr | ₹2.44 Cr | ₹3.07 Cr |
Electricity & Power | ₹3.81 Cr | ₹3.73 Cr | ₹2.82 Cr | ₹2.42 Cr | ₹3.03 Cr |
Oil, Fuel & Natural gas | ₹0.29 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.58 Cr | ₹8.00 Cr | ₹6.27 Cr | ₹4.92 Cr | ₹6.08 Cr |
Salaries, Wages & Bonus | ₹8.65 Cr | ₹7.14 Cr | ₹5.55 Cr | ₹4.37 Cr | ₹5.43 Cr |
Contributions to EPF & Pension Funds | ₹0.76 Cr | ₹0.69 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹0.53 Cr |
Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹10 Cr | ₹7.81 Cr | ₹4.75 Cr | ₹3.22 Cr | ₹5.46 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.26 Cr | ₹0.91 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹0.72 Cr |
Repairs and Maintenance | ₹1.28 Cr | ₹0.63 Cr | ₹0.27 Cr | ₹0.55 Cr | ₹0.38 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹7.76 Cr | ₹6.27 Cr | ₹4.09 Cr | ₹2.36 Cr | ₹4.36 Cr |
General and Administration Expenses | ₹5.67 Cr | ₹4.63 Cr | ₹3.43 Cr | ₹2.54 Cr | ₹3.48 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Insurance | ₹0.16 Cr | ₹0.17 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.04 Cr |
Professional and legal fees | ₹1.12 Cr | ₹1.00 Cr | ₹0.67 Cr | ₹0.86 Cr | ₹0.58 Cr |
Traveling and conveyance | ₹0.55 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.16 Cr |
Other Administration | ₹3.75 Cr | ₹3.10 Cr | ₹2.20 Cr | ₹1.48 Cr | ₹2.59 Cr |
Selling and Distribution Expenses | ₹4.25 Cr | ₹0.79 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.62 Cr |
Advertisement & Sales Promotion | ₹0.63 Cr | ₹0.49 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.25 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.61 Cr | ₹0.30 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.38 Cr |
Miscellaneous Expenses | ₹1.59 Cr | ₹0.54 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.08 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.40 Cr | ₹0.40 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.19 Cr | ₹0.13 Cr | - | ₹0.02 Cr | ₹0.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹83 Cr | ₹70 Cr | ₹42 Cr | ₹28 Cr | ₹48 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹7.66 Cr | ₹5.79 Cr | ₹1.93 Cr | ₹8.52 Cr |
Other Income | ₹0.43 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.38 Cr |
Interest Received | ₹0.13 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.14 Cr | - | - | - | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.17 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
Operating Profit | ₹12 Cr | ₹8.03 Cr | ₹5.99 Cr | ₹2.22 Cr | ₹8.90 Cr |
Interest | ₹2.22 Cr | ₹2.63 Cr | ₹2.34 Cr | ₹2.05 Cr | ₹2.81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.64 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹0.59 Cr | ₹0.50 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.58 Cr | ₹1.81 Cr | ₹1.65 Cr | ₹1.46 Cr | ₹2.31 Cr |
PBDT | ₹10 Cr | ₹5.40 Cr | ₹3.65 Cr | ₹0.17 Cr | ₹6.10 Cr |
Depreciation | ₹3.91 Cr | ₹3.59 Cr | ₹3.23 Cr | ₹3.08 Cr | ₹3.13 Cr |
Profit Before Taxation & Exceptional Items | ₹6.35 Cr | ₹1.82 Cr | ₹0.42 Cr | ₹-2.91 Cr | ₹2.97 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.35 Cr | ₹1.82 Cr | ₹0.42 Cr | ₹-2.91 Cr | ₹2.97 Cr |
Provision for Tax | ₹1.92 Cr | ₹-0.13 Cr | ₹0.00 Cr | ₹-0.46 Cr | ₹1.24 Cr |
Current Income Tax | ₹1.10 Cr | ₹0.31 Cr | ₹0.07 Cr | - | ₹0.50 Cr |
Deferred Tax | ₹0.83 Cr | ₹0.48 Cr | ₹-0.06 Cr | ₹-0.45 Cr | ₹0.49 Cr |
Other taxes | - | ₹-0.91 Cr | - | ₹-0.01 Cr | ₹0.25 Cr |
Profit After Tax | ₹4.43 Cr | ₹1.94 Cr | ₹0.42 Cr | ₹-2.46 Cr | ₹1.73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr |
Appropriations | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.32 | ₹2.45 | ₹0.53 | ₹-3.10 | ₹2.19 |
Adjusted EPS | ₹5.32 | ₹2.45 | ₹0.53 | ₹-3.10 | ₹2.19 |
Compare Income Statement of peers of GG AUTOMOTIVE GEARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GG AUTOMOTIVE GEARS | ₹182.1 Cr | -0.6% | 1.2% | 94.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹67,761.0 Cr | -0.3% | 3.7% | -16.7% | Stock Analytics | |
THERMAX | ₹38,152.1 Cr | -4% | -11.9% | -12.1% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹19,246.8 Cr | -6.2% | -14.4% | 39.9% | Stock Analytics | |
TRIVENI TURBINE | ₹17,483.2 Cr | -2.2% | -7.4% | 23.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,257.7 Cr | -6.5% | -4.7% | 87.2% | Stock Analytics |
GG AUTOMOTIVE GEARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GG AUTOMOTIVE GEARS | -0.6% |
1.2% |
94.5% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses