GALAXY SURFACTANTS
|
GALAXY SURFACTANTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,794 Cr | ₹4,464 Cr | ₹3,686 Cr | ₹2,784 Cr | ₹2,596 Cr |
Sales | ₹3,765 Cr | ₹4,429 Cr | ₹3,653 Cr | ₹2,745 Cr | ₹2,563 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹30 Cr | ₹35 Cr | ₹33 Cr | ₹39 Cr | ₹33 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,794 Cr | ₹4,464 Cr | ₹3,686 Cr | ₹2,784 Cr | ₹2,596 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹31 Cr | ₹55 Cr | ₹-145 Cr | ₹-76 Cr | ₹34 Cr |
Raw Material Consumed | ₹2,455 Cr | ₹2,958 Cr | ₹2,658 Cr | ₹1,788 Cr | ₹1,624 Cr |
Opening Raw Materials | ₹176 Cr | ₹188 Cr | ₹102 Cr | ₹91 Cr | ₹103 Cr |
Purchases Raw Materials | ₹2,348 Cr | ₹2,873 Cr | ₹2,680 Cr | ₹1,741 Cr | ₹1,566 Cr |
Closing Raw Materials | ₹122 Cr | ₹176 Cr | ₹188 Cr | ₹102 Cr | ₹91 Cr |
Other Direct Purchases / Brought in cost | ₹52 Cr | ₹74 Cr | ₹64 Cr | ₹58 Cr | ₹46 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹74 Cr | ₹74 Cr | ₹65 Cr | ₹55 Cr | ₹57 Cr |
Electricity & Power | ₹72 Cr | ₹72 Cr | ₹63 Cr | ₹53 Cr | ₹55 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.86 Cr | ₹1.98 Cr | ₹1.81 Cr | ₹1.82 Cr | ₹1.67 Cr |
Employee Cost | ₹275 Cr | ₹248 Cr | ₹212 Cr | ₹204 Cr | ₹178 Cr |
Salaries, Wages & Bonus | ₹232 Cr | ₹211 Cr | ₹181 Cr | ₹178 Cr | ₹151 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹27 Cr | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹119 Cr | ₹112 Cr | ₹96 Cr | ₹79 Cr | ₹71 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹92 Cr | ₹87 Cr | ₹76 Cr | ₹63 Cr | ₹57 Cr |
Other Mfg Exp | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
General and Administration Expenses | ₹137 Cr | ₹128 Cr | ₹94 Cr | ₹88 Cr | ₹93 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹33 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
Insurance | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr | ₹25 Cr |
Traveling and conveyance | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹8.98 Cr | ₹18 Cr |
Other Administration | ₹32 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr |
Selling and Distribution Expenses | ₹162 Cr | ₹249 Cr | ₹252 Cr | ₹151 Cr | ₹122 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹160 Cr | ₹247 Cr | ₹251 Cr | ₹150 Cr | ₹121 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.14 Cr | ₹2.07 Cr | ₹1.50 Cr | ₹1.69 Cr | ₹1.09 Cr |
Miscellaneous Expenses | ₹81 Cr | ₹72 Cr | ₹55 Cr | ₹48 Cr | ₹49 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.93 Cr | ₹5.98 Cr | ₹0.83 Cr | ₹0.35 Cr | ₹1.40 Cr |
Losson disposal of fixed assets(net) | ₹1.44 Cr | ₹0.94 Cr | ₹1.09 Cr | ₹1.36 Cr | ₹1.52 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹78 Cr | ₹66 Cr | ₹53 Cr | ₹47 Cr | ₹46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,334 Cr | ₹3,897 Cr | ₹3,286 Cr | ₹2,337 Cr | ₹2,229 Cr |
Operating Profit (Excl OI) | ₹461 Cr | ₹567 Cr | ₹400 Cr | ₹447 Cr | ₹367 Cr |
Other Income | ₹37 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹7.44 Cr |
Interest Received | ₹9.02 Cr | ₹2.18 Cr | ₹3.07 Cr | ₹5.23 Cr | ₹1.54 Cr |
Dividend Received | ₹4.56 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.33 Cr | ₹2.19 Cr | ₹2.73 Cr | ₹1.15 Cr | ₹1.42 Cr |
Foreign Exchange Gains | ₹19 Cr | ₹3.42 Cr | ₹0.67 Cr | ₹2.44 Cr | ₹1.90 Cr |
Others | ₹2.50 Cr | ₹3.01 Cr | ₹7.13 Cr | ₹3.40 Cr | ₹2.58 Cr |
Operating Profit | ₹498 Cr | ₹578 Cr | ₹413 Cr | ₹460 Cr | ₹375 Cr |
Interest | ₹22 Cr | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.48 Cr | ₹3.35 Cr | ₹2.37 Cr | ₹1.71 Cr | ₹2.30 Cr |
Other Interest | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹12 Cr | ₹22 Cr |
PBDT | ₹475 Cr | ₹556 Cr | ₹400 Cr | ₹446 Cr | ₹351 Cr |
Depreciation | ₹100 Cr | ₹83 Cr | ₹71 Cr | ₹74 Cr | ₹62 Cr |
Profit Before Taxation & Exceptional Items | ₹375 Cr | ₹473 Cr | ₹329 Cr | ₹372 Cr | ₹289 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹375 Cr | ₹473 Cr | ₹329 Cr | ₹372 Cr | ₹289 Cr |
Provision for Tax | ₹74 Cr | ₹92 Cr | ₹67 Cr | ₹70 Cr | ₹58 Cr |
Current Income Tax | ₹74 Cr | ₹93 Cr | ₹69 Cr | ₹73 Cr | ₹60 Cr |
Deferred Tax | ₹1.15 Cr | ₹1.05 Cr | ₹-1.99 Cr | ₹-0.90 Cr | ₹-2.77 Cr |
Other taxes | ₹-0.86 Cr | ₹-2.56 Cr | ₹-0.41 Cr | ₹-1.79 Cr | ₹0.84 Cr |
Profit After Tax | ₹301 Cr | ₹381 Cr | ₹263 Cr | ₹302 Cr | ₹230 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹301 Cr | ₹381 Cr | ₹263 Cr | ₹302 Cr | ₹230 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,708 Cr | ₹1,454 Cr | ₹1,205 Cr | ₹953 Cr | ₹798 Cr |
Appropriations | ₹2,009 Cr | ₹1,835 Cr | ₹1,467 Cr | ₹1,256 Cr | ₹1,028 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹10 Cr |
Other Appropriation | ₹19 Cr | ₹64 Cr | ₹13 Cr | ₹1.24 Cr | ₹15 Cr |
Equity Dividend % | ₹220.00 | ₹220.00 | ₹180.00 | ₹180.00 | ₹140.00 |
Earnings Per Share | ₹85.04 | ₹107.47 | ₹74.13 | ₹85.23 | ₹65.00 |
Adjusted EPS | ₹85.04 | ₹107.47 | ₹74.13 | ₹85.23 | ₹65.00 |
Compare Income Statement of peers of GALAXY SURFACTANTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GALAXY SURFACTANTS | ₹9,684.4 Cr | -0.2% | -5.8% | -4.3% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹574,569.0 Cr | 2.4% | -8.8% | -5.8% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹122,065.0 Cr | 1.6% | -8.2% | 18.1% | Stock Analytics | |
DABUR INDIA | ₹90,902.0 Cr | 1.1% | -8.2% | -6.5% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹74,056.2 Cr | 0.5% | -18.5% | 24.3% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹51,408.6 Cr | 0.9% | -1.5% | -13.7% | Stock Analytics |
GALAXY SURFACTANTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GALAXY SURFACTANTS | -0.2% |
-5.8% |
-4.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses