Home > Income Statement > EMS

EMS
Income Statement

EMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMS
Please provide your vote to see the results

EMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹793 Cr₹538 Cr₹360 Cr₹331 Cr₹326 Cr
     Sales ₹793 Cr₹538 Cr---
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.06 Cr₹360 Cr₹331 Cr₹326 Cr
     Revenue from property development -----
     Other Operational Income -₹0.01 Cr---
Less: Excise Duty ₹0.01 Cr₹0.03 Cr---
Net Sales ₹793 Cr₹538 Cr₹360 Cr₹331 Cr₹326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹-51 Cr₹-19 Cr₹7.48 Cr₹-17 Cr
Raw Material Consumed ₹532 Cr₹404 Cr₹245 Cr--
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹532 Cr₹404 Cr₹245 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹2.30 Cr₹2.23 Cr₹1.55 Cr₹7.30 Cr₹8.07 Cr
     Electricity & Power ₹2.30 Cr₹2.23 Cr₹1.55 Cr₹7.30 Cr₹8.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹19 Cr₹10 Cr₹2.15 Cr₹2.83 Cr
     Salaries, Wages & Bonus ₹25 Cr₹19 Cr₹10 Cr₹1.75 Cr₹2.19 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.19 Cr₹0.20 Cr₹0.20 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.13 Cr₹0.08 Cr
     Other Employees Cost ₹0.49 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.25 Cr
Other Manufacturing Expenses ₹2.88 Cr₹3.48 Cr₹3.44 Cr₹203 Cr₹227 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.04 Cr₹2.22 Cr₹1.98 Cr₹138 Cr₹141 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.84 Cr₹1.26 Cr₹1.47 Cr₹65 Cr₹86 Cr
General and Administration Expenses ₹5.68 Cr₹6.58 Cr₹3.67 Cr₹9.62 Cr₹6.69 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.38 Cr₹0.36 Cr₹0.03 Cr₹0.06 Cr
     Insurance ₹0.79 Cr₹0.73 Cr₹0.24 Cr₹0.53 Cr₹0.63 Cr
     Printing and stationery ₹0.13 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.37 Cr₹4.08 Cr₹2.03 Cr₹2.53 Cr₹1.12 Cr
     Traveling and conveyance ₹0.49 Cr₹0.26 Cr₹0.17 Cr₹0.09 Cr₹0.09 Cr
     Other Administration ₹3.48 Cr₹1.07 Cr₹0.84 Cr₹6.40 Cr₹4.76 Cr
Selling and Distribution Expenses ₹0.46 Cr₹0.12 Cr₹0.07 Cr-₹0.00 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.12 Cr₹0.07 Cr-₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.01 Cr₹2.84 Cr₹2.03 Cr₹1.97 Cr₹1.83 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.59 Cr----
     Losson disposal of fixed assets(net) -₹0.01 Cr--₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.41 Cr₹2.84 Cr₹2.03 Cr₹1.97 Cr₹1.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹589 Cr₹388 Cr₹247 Cr₹232 Cr₹230 Cr
Operating Profit (Excl OI) ₹204 Cr₹150 Cr₹113 Cr₹99 Cr₹96 Cr
Other Income ₹16 Cr₹5.12 Cr₹3.25 Cr₹5.48 Cr₹6.72 Cr
     Interest Received ₹9.15 Cr₹4.84 Cr₹3.19 Cr₹5.15 Cr₹5.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.49 Cr₹0.07 Cr₹0.00 Cr--
     Profits on sale of Investments ₹0.07 Cr₹0.00 Cr---
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.21 Cr₹0.05 Cr₹0.33 Cr₹1.61 Cr
Operating Profit ₹220 Cr₹155 Cr₹116 Cr₹104 Cr₹103 Cr
Interest ₹6.29 Cr₹3.84 Cr₹5.75 Cr₹4.45 Cr₹2.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.28 Cr₹3.76 Cr₹5.72 Cr₹4.01 Cr₹1.70 Cr
     Other Interest ₹0.01 Cr₹0.08 Cr₹0.02 Cr₹0.45 Cr₹1.20 Cr
PBDT ₹213 Cr₹151 Cr₹110 Cr₹100 Cr₹100 Cr
Depreciation ₹6.53 Cr₹3.40 Cr₹2.52 Cr₹1.74 Cr₹1.57 Cr
Profit Before Taxation & Exceptional Items ₹207 Cr₹148 Cr₹108 Cr₹98 Cr₹98 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹207 Cr₹148 Cr₹108 Cr₹98 Cr₹98 Cr
Provision for Tax ₹54 Cr₹39 Cr₹29 Cr₹26 Cr₹26 Cr
     Current Income Tax ₹53 Cr₹38 Cr₹28 Cr₹26 Cr₹26 Cr
     Deferred Tax ₹0.27 Cr₹0.08 Cr₹-0.03 Cr₹0.00 Cr₹-0.10 Cr
     Other taxes ₹0.84 Cr₹0.83 Cr₹0.65 Cr--
Profit After Tax ₹153 Cr₹109 Cr₹79 Cr₹72 Cr₹72 Cr
Extra items -----
Minority Interest ₹-0.28 Cr₹-1.16 Cr₹-0.78 Cr₹-0.03 Cr-
Share of Associate -----
Other Consolidated Items ---₹0.04 Cr₹-0.04 Cr
Consolidated Net Profit ₹152 Cr₹108 Cr₹78 Cr₹72 Cr₹72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹441 Cr₹368 Cr₹290 Cr₹215 Cr₹144 Cr
Appropriations ₹593 Cr₹476 Cr₹368 Cr₹287 Cr₹216 Cr
     General Reserves ----₹0.63 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.99 Cr₹35 Cr---
Equity Dividend % ₹20.00----
Earnings Per Share ₹27.44₹22.91₹66.44₹61.21₹61.62
Adjusted EPS ₹27.44₹22.91₹16.61₹15.30₹15.40

Compare Income Statement of peers of EMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMS ₹4,892.0 Cr 5.7% 11.5% 91.7% Stock Analytics
LARSEN & TOUBRO ₹538,501.0 Cr 2.2% 7% 16.7% Stock Analytics
RAIL VIKAS NIGAM ₹98,871.6 Cr 7% 5.8% 169.6% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹90,215.9 Cr 1.7% 6.7% 38% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹35,539.5 Cr 3% 14.5% 52.9% Stock Analytics
IRCON INTERNATIONAL ₹22,172.7 Cr 7.6% 14.6% 38.5% Stock Analytics


EMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMS

5.7%

11.5%

91.7%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses