Home > Income Statement > CL EDUCATE

CL EDUCATE
Income Statement

COMMUNITY POLL
for CL EDUCATE
Please provide your vote to see the results

CL EDUCATE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹319 Cr₹291 Cr₹209 Cr₹182 Cr₹310 Cr
     Sales ₹44 Cr₹39 Cr₹24 Cr₹15 Cr₹30 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹275 Cr₹252 Cr₹185 Cr₹159 Cr₹259 Cr
     Revenue from property development -----
     Other Operational Income ₹0.12 Cr₹0.27 Cr₹0.12 Cr₹8.69 Cr₹21 Cr
Less: Excise Duty -----
Operating Income (Net) ₹319 Cr₹291 Cr₹209 Cr₹182 Cr₹310 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.48 Cr₹2.35 Cr₹-0.61 Cr₹0.31 Cr₹-5.57 Cr
Raw Material Consumed ₹5.87 Cr₹4.41 Cr₹2.17 Cr₹1.27 Cr₹4.66 Cr
     Opening Raw Materials ₹0.42 Cr₹0.21 Cr₹0.13 Cr₹0.28 Cr₹0.20 Cr
     Purchases Raw Materials ₹5.99 Cr₹4.26 Cr₹2.02 Cr₹0.93 Cr₹3.93 Cr
     Closing Raw Materials ₹0.74 Cr₹0.42 Cr₹0.21 Cr₹0.13 Cr₹0.28 Cr
     Other Direct Purchases / Brought in cost ₹0.20 Cr₹0.36 Cr₹0.24 Cr₹0.19 Cr₹0.81 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹51 Cr₹47 Cr₹37 Cr₹40 Cr₹53 Cr
     Salaries, Wages & Bonus ₹44 Cr₹41 Cr₹33 Cr₹36 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹1.84 Cr₹1.86 Cr₹1.81 Cr₹1.87 Cr₹2.25 Cr
     Workmen and Staff Welfare Expenses ₹2.69 Cr₹1.71 Cr₹1.12 Cr₹0.83 Cr₹0.02 Cr
     Other Employees Cost ₹2.37 Cr₹2.32 Cr₹1.30 Cr₹1.43 Cr₹3.06 Cr
Operating Expenses ₹167 Cr₹158 Cr₹105 Cr₹83 Cr₹107 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.75 Cr₹3.48 Cr₹2.85 Cr₹1.61 Cr₹14 Cr
     Repairs and Maintenance ₹1.95 Cr₹1.61 Cr₹0.85 Cr₹0.77 Cr₹2.19 Cr
     Packing Material Consumed ₹0.12 Cr₹0.19 Cr₹0.13 Cr₹0.07 Cr₹0.01 Cr
     Other Mfg Exp ₹161 Cr₹152 Cr₹101 Cr₹81 Cr₹91 Cr
General and Administration Expenses ₹30 Cr₹24 Cr₹25 Cr₹23 Cr₹91 Cr
     Rent , Rates & Taxes ₹2.49 Cr₹2.86 Cr₹4.58 Cr₹5.45 Cr₹5.73 Cr
     Insurance ₹0.43 Cr₹0.47 Cr₹0.50 Cr₹1.08 Cr₹0.95 Cr
     Printing and stationery ₹1.55 Cr₹1.28 Cr₹2.13 Cr₹0.37 Cr-
     Professional and legal fees ₹5.51 Cr₹4.83 Cr₹6.21 Cr₹4.47 Cr₹6.14 Cr
     Traveling and conveyance ₹3.62 Cr₹2.10 Cr₹0.79 Cr₹0.98 Cr₹2.64 Cr
     Other Administration ₹16 Cr₹13 Cr₹11 Cr₹11 Cr₹75 Cr
Selling and Distribution Expenses ₹28 Cr₹24 Cr₹16 Cr₹12 Cr₹22 Cr
     Advertisement & Sales Promotion ₹27 Cr₹23 Cr₹15 Cr₹11 Cr₹20 Cr
     Sales Commissions & Incentives ₹0.89 Cr₹0.62 Cr₹0.63 Cr₹0.57 Cr₹0.90 Cr
     Freight and Forwarding ₹0.56 Cr₹0.45 Cr₹0.22 Cr₹0.23 Cr₹0.96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.11 Cr--
Miscellaneous Expenses ₹14 Cr₹6.40 Cr₹4.06 Cr₹33 Cr₹43 Cr
     Bad debts /advances written off ₹12 Cr₹4.66 Cr₹1.83 Cr₹29 Cr₹30 Cr
     Provision for doubtful debts ₹0.39 Cr₹0.32 Cr₹0.38 Cr₹0.21 Cr₹4.11 Cr
     Losson disposal of fixed assets(net) --₹0.00 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations ₹0.15 Cr₹0.07 Cr₹0.05 Cr₹0.87 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.12 Cr₹1.35 Cr₹1.81 Cr₹3.69 Cr₹9.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹295 Cr₹266 Cr₹189 Cr₹193 Cr₹315 Cr
Operating Profit (Excl OI) ₹24 Cr₹26 Cr₹20 Cr₹-10 Cr₹-5.55 Cr
Other Income ₹14 Cr₹6.40 Cr₹8.70 Cr₹9.60 Cr₹15 Cr
     Interest Received ₹7.02 Cr₹3.34 Cr₹2.29 Cr₹1.97 Cr₹2.78 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹2.30 Cr₹0.01 Cr₹0.15 Cr
     Profits on sale of Investments --₹1.34 Cr₹1.37 Cr₹1.16 Cr
     Provision Written Back ₹3.06 Cr₹0.90 Cr₹2.15 Cr₹5.64 Cr₹7.19 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.52 Cr₹0.23 Cr-₹0.58 Cr
     Others ₹3.57 Cr₹1.64 Cr₹0.40 Cr₹0.61 Cr₹3.57 Cr
Operating Profit ₹38 Cr₹32 Cr₹29 Cr₹-0.77 Cr₹9.89 Cr
Interest ₹2.46 Cr₹1.60 Cr₹3.52 Cr₹5.63 Cr₹8.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.45 Cr₹1.19 Cr₹4.80 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.44 Cr₹0.25 Cr₹0.24 Cr₹0.38 Cr
     Other Interest ₹2.17 Cr₹0.72 Cr₹2.09 Cr₹0.59 Cr₹7.93 Cr
PBDT ₹35 Cr₹30 Cr₹26 Cr₹-6.40 Cr₹1.58 Cr
Depreciation ₹14 Cr₹11 Cr₹8.07 Cr₹8.35 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹19 Cr₹18 Cr₹-15 Cr₹-12 Cr
Exceptional Income / Expenses ₹1.35 Cr₹-0.16 Cr--₹-42 Cr
Profit Before Tax ₹22 Cr₹19 Cr₹17 Cr₹-15 Cr₹-54 Cr
Provision for Tax ₹6.02 Cr₹-3.79 Cr₹3.43 Cr₹-2.03 Cr₹-1.03 Cr
     Current Income Tax ₹3.14 Cr₹3.02 Cr₹2.91 Cr₹0.08 Cr₹1.64 Cr
     Deferred Tax ₹3.09 Cr₹-6.81 Cr₹0.52 Cr₹-2.49 Cr₹-3.17 Cr
     Other taxes ₹-0.21 Cr--₹0.38 Cr₹0.50 Cr
Profit After Tax ₹16 Cr₹23 Cr₹14 Cr₹-13 Cr₹-53 Cr
Extra items ₹0.00 Cr₹-0.01 Cr₹-0.01 Cr₹0.16 Cr-
Minority Interest ₹-0.72 Cr--₹0.14 Cr₹-0.10 Cr
Share of Associate ---₹-0.05 Cr₹-0.15 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹23 Cr₹14 Cr₹-12 Cr₹-53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-10 Cr₹-30 Cr₹-44 Cr₹-32 Cr₹25 Cr
Appropriations ₹4.96 Cr₹-7.79 Cr₹-31 Cr₹-45 Cr₹-29 Cr
     General Reserves ----₹1.40 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.64 Cr₹2.34 Cr₹-0.24 Cr₹-0.16 Cr₹0.23 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹2.79₹4.09₹4.87₹-8.80₹-37.53
Adjusted EPS ₹2.79₹4.09₹2.43₹-2.20₹-9.38

Compare Income Statement of peers of CL EDUCATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CL EDUCATE ₹584.8 Cr -0.8% -3.5% 33.3% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹1,678.6 Cr -8.9% -13.1% -11.8% Stock Analytics
CAREER POINT ₹765.3 Cr -9.9% -18.8% 83.2% Stock Analytics
GLOBAL EDUCATION ₹357.7 Cr 0.3% -8.9% -31.9% Stock Analytics
ZEE LEARN ₹259.7 Cr -9.2% -17.2% 7.9% Stock Analytics
VJTF EDUSERVICES ₹165.5 Cr -5.2% -2% 50% Stock Analytics


CL EDUCATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CL EDUCATE

-0.8%

-3.5%

33.3%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses