Home > Income Statement > CHAMAN LAL SETIA EXPORTS

CHAMAN LAL SETIA EXPORTS
Income Statement

CHAMAN LAL SETIA EXPORTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHAMAN LAL SETIA EXPORTS
Please provide your vote to see the results

CHAMAN LAL SETIA EXPORTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,356 Cr₹1,387 Cr₹932 Cr₹851 Cr₹798 Cr
     Sales ₹1,332 Cr₹1,351 Cr₹914 Cr₹846 Cr₹780 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹36 Cr₹19 Cr₹5.77 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,356 Cr₹1,387 Cr₹932 Cr₹851 Cr₹798 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-84 Cr₹-54 Cr₹-95 Cr₹-23 Cr₹-41 Cr
Raw Material Consumed ₹1,099 Cr₹1,072 Cr₹780 Cr₹611 Cr₹635 Cr
     Opening Raw Materials ₹69 Cr₹34 Cr₹35 Cr₹39 Cr₹51 Cr
     Purchases Raw Materials ₹174 Cr₹150 Cr₹137 Cr₹90 Cr₹88 Cr
     Closing Raw Materials ₹69 Cr₹69 Cr₹34 Cr₹35 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹924 Cr₹957 Cr₹641 Cr₹517 Cr₹535 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.70 Cr₹3.53 Cr₹3.68 Cr₹3.83 Cr₹3.63 Cr
     Electricity & Power ₹3.70 Cr₹3.53 Cr₹3.68 Cr₹3.83 Cr₹3.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹9.68 Cr₹8.07 Cr₹7.28 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹9.05 Cr₹7.59 Cr₹6.85 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.61 Cr₹0.24 Cr₹0.13 Cr₹0.11 Cr₹0.07 Cr
     Other Employees Cost ₹0.40 Cr₹0.37 Cr₹0.50 Cr₹0.36 Cr₹0.37 Cr
Other Manufacturing Expenses ₹48 Cr₹49 Cr₹7.41 Cr₹42 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.98 Cr₹3.65 Cr₹1.87 Cr₹3.24 Cr₹2.50 Cr
     Packing Material Consumed ₹38 Cr₹40 Cr₹0.59 Cr₹32 Cr₹30 Cr
     Other Mfg Exp ₹6.33 Cr₹5.96 Cr₹4.96 Cr₹6.99 Cr₹5.84 Cr
General and Administration Expenses ₹23 Cr₹18 Cr₹17 Cr₹15 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.00 Cr-₹0.19 Cr₹0.03 Cr
     Insurance ₹3.89 Cr₹2.94 Cr₹1.65 Cr₹2.43 Cr₹2.17 Cr
     Printing and stationery ₹0.09 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.11 Cr
     Professional and legal fees ₹1.46 Cr₹0.86 Cr₹0.63 Cr₹0.57 Cr₹0.70 Cr
     Traveling and conveyance ₹3.86 Cr₹3.07 Cr₹1.19 Cr₹0.45 Cr₹1.32 Cr
     Other Administration ₹14 Cr₹11 Cr₹13 Cr₹11 Cr₹11 Cr
Selling and Distribution Expenses ₹84 Cr₹121 Cr₹114 Cr₹76 Cr₹59 Cr
     Advertisement & Sales Promotion ₹2.29 Cr₹1.58 Cr₹1.52 Cr₹0.52 Cr₹0.55 Cr
     Sales Commissions & Incentives ₹8.34 Cr₹6.57 Cr₹5.45 Cr₹5.22 Cr₹7.85 Cr
     Freight and Forwarding ₹72 Cr₹111 Cr₹106 Cr₹69 Cr₹49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.54 Cr₹1.52 Cr₹1.39 Cr₹1.15 Cr₹1.67 Cr
Miscellaneous Expenses ₹2.65 Cr₹2.51 Cr₹0.88 Cr₹0.80 Cr₹1.06 Cr
     Bad debts /advances written off ₹0.92 Cr₹1.15 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.74 Cr₹1.36 Cr₹0.83 Cr₹0.78 Cr₹1.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,194 Cr₹1,228 Cr₹837 Cr₹734 Cr₹719 Cr
Operating Profit (Excl OI) ₹162 Cr₹159 Cr₹95 Cr₹118 Cr₹79 Cr
Other Income ₹9.57 Cr₹11 Cr₹3.87 Cr₹3.31 Cr₹2.67 Cr
     Interest Received ₹7.69 Cr₹5.25 Cr₹3.73 Cr₹3.28 Cr₹0.78 Cr
     Dividend Received -₹0.01 Cr₹0.00 Cr₹0.01 Cr₹1.36 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.01 Cr--₹0.16 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.76 Cr₹6.22 Cr₹0.14 Cr₹0.02 Cr₹0.37 Cr
Operating Profit ₹171 Cr₹170 Cr₹99 Cr₹121 Cr₹82 Cr
Interest ₹9.87 Cr₹7.28 Cr₹6.78 Cr₹6.46 Cr₹6.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.89 Cr₹0.92 Cr₹0.91 Cr₹0.90 Cr₹0.98 Cr
     Other Interest ₹8.98 Cr₹6.36 Cr₹5.87 Cr₹5.56 Cr₹5.73 Cr
PBDT ₹162 Cr₹163 Cr₹92 Cr₹115 Cr₹75 Cr
Depreciation ₹7.07 Cr₹5.88 Cr₹5.25 Cr₹5.09 Cr₹4.87 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹157 Cr₹87 Cr₹110 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹155 Cr₹157 Cr₹87 Cr₹110 Cr₹70 Cr
Provision for Tax ₹39 Cr₹40 Cr₹22 Cr₹28 Cr₹18 Cr
     Current Income Tax ₹39 Cr₹40 Cr₹22 Cr₹28 Cr₹18 Cr
     Deferred Tax ₹0.09 Cr₹0.03 Cr₹0.16 Cr₹0.05 Cr₹0.08 Cr
     Other taxes -----
Profit After Tax ₹116 Cr₹118 Cr₹65 Cr₹82 Cr₹52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹451 Cr₹344 Cr₹290 Cr₹222 Cr₹180 Cr
Appropriations ₹567 Cr₹462 Cr₹355 Cr₹304 Cr₹232 Cr
     General Reserves ₹12 Cr₹12 Cr₹6.50 Cr₹8.20 Cr₹5.25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹-1.43 Cr₹5.04 Cr₹5.66 Cr₹4.78 Cr
Equity Dividend % ₹112.50₹50.00-₹28.00₹25.00
Earnings Per Share ₹22.35₹22.75₹12.56₹15.85₹10.14
Adjusted EPS ₹22.35₹22.75₹12.56₹15.85₹10.14

Compare Income Statement of peers of CHAMAN LAL SETIA EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS ₹1,793.7 Cr 3.4% 3.9% 55.1% Stock Analytics
VARUN BEVERAGES ₹217,784.0 Cr 1.7% 8.9% 49.9% Stock Analytics
NESTLE INDIA ₹216,251.0 Cr -0.9% -2.3% -11.4% Stock Analytics
BRITANNIA INDUSTRIES ₹117,797.0 Cr 0.5% -14.9% -4.6% Stock Analytics
MARICO ₹81,955.0 Cr -0% 0.5% 15.1% Stock Analytics
JUBILANT FOODWORKS ₹46,759.9 Cr 7.1% 16.7% 25.1% Stock Analytics


CHAMAN LAL SETIA EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHAMAN LAL SETIA EXPORTS

3.4%

3.9%

55.1%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses