Home > Income Statement > CEAT

CEAT
Income Statement

CEAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,315 Cr₹9,363 Cr₹7,610 Cr₹6,779 Cr₹6,985 Cr
     Sales ₹11,140 Cr₹9,131 Cr₹7,527 Cr₹6,668 Cr₹6,913 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹175 Cr₹232 Cr₹83 Cr₹111 Cr₹71 Cr
Less: Excise Duty -----
Net Sales ₹11,315 Cr₹9,363 Cr₹7,610 Cr₹6,779 Cr₹6,985 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.36 Cr₹-188 Cr₹64 Cr₹6.29 Cr₹-199 Cr
Raw Material Consumed ₹7,381 Cr₹6,216 Cr₹4,202 Cr₹3,909 Cr₹4,381 Cr
     Opening Raw Materials ₹582 Cr₹587 Cr₹323 Cr₹380 Cr₹362 Cr
     Purchases Raw Materials ₹7,186 Cr₹6,181 Cr₹4,438 Cr₹3,815 Cr₹4,324 Cr
     Closing Raw Materials ₹416 Cr₹582 Cr₹587 Cr₹323 Cr₹380 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹29 Cr₹28 Cr₹36 Cr₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹375 Cr₹328 Cr₹255 Cr₹217 Cr₹221 Cr
     Electricity & Power ₹375 Cr₹328 Cr₹255 Cr₹217 Cr₹221 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹735 Cr₹694 Cr₹675 Cr₹542 Cr₹530 Cr
     Salaries, Wages & Bonus ₹613 Cr₹564 Cr₹563 Cr₹453 Cr₹442 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹30 Cr₹26 Cr₹24 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹82 Cr₹91 Cr₹78 Cr₹58 Cr₹61 Cr
     Other Employees Cost ₹9.56 Cr₹9.44 Cr₹8.83 Cr₹7.30 Cr₹6.67 Cr
Other Manufacturing Expenses ₹532 Cr₹498 Cr₹454 Cr₹437 Cr₹525 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹341 Cr₹319 Cr₹307 Cr₹303 Cr₹403 Cr
     Repairs and Maintenance ₹96 Cr₹83 Cr₹69 Cr₹73 Cr₹64 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹94 Cr₹95 Cr₹78 Cr₹62 Cr₹58 Cr
General and Administration Expenses ₹118 Cr₹77 Cr₹129 Cr₹163 Cr₹124 Cr
     Rent , Rates & Taxes ₹3.43 Cr₹1.41 Cr₹13 Cr₹5.39 Cr₹1.79 Cr
     Insurance ₹16 Cr₹14 Cr₹14 Cr₹12 Cr₹5.11 Cr
     Printing and stationery --₹2.16 Cr₹2.54 Cr₹2.46 Cr
     Professional and legal fees ₹95 Cr₹60 Cr₹45 Cr₹62 Cr₹36 Cr
     Traveling and conveyance --₹15 Cr₹41 Cr₹40 Cr
     Other Administration ₹3.57 Cr₹2.51 Cr₹40 Cr₹40 Cr₹38 Cr
Selling and Distribution Expenses ₹820 Cr₹700 Cr₹659 Cr₹599 Cr₹588 Cr
     Advertisement & Sales Promotion ₹212 Cr₹164 Cr₹171 Cr₹175 Cr₹179 Cr
     Sales Commissions & Incentives --₹1.98 Cr₹2.65 Cr₹0.76 Cr
     Freight and Forwarding ₹457 Cr₹422 Cr₹405 Cr₹349 Cr₹344 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹151 Cr₹114 Cr₹81 Cr₹72 Cr₹64 Cr
Miscellaneous Expenses ₹377 Cr₹333 Cr₹208 Cr₹182 Cr₹168 Cr
     Bad debts /advances written off ₹2.58 Cr₹3.45 Cr₹24 Cr₹2.72 Cr₹1.36 Cr
     Provision for doubtful debts ₹2.59 Cr-₹1.03 Cr₹1.74 Cr₹1.97 Cr
     Losson disposal of fixed assets(net) -₹11 Cr₹6.50 Cr-₹4.81 Cr
     Losson foreign exchange fluctuations --₹1.43 Cr₹2.56 Cr₹3.57 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹372 Cr₹319 Cr₹175 Cr₹175 Cr₹157 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,343 Cr₹8,657 Cr₹6,648 Cr₹6,054 Cr₹6,338 Cr
Operating Profit (Excl OI) ₹972 Cr₹706 Cr₹962 Cr₹725 Cr₹646 Cr
Other Income ₹19 Cr₹15 Cr₹38 Cr₹23 Cr₹40 Cr
     Interest Received ₹8.61 Cr₹2.98 Cr₹4.94 Cr₹6.46 Cr₹29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.48 Cr--₹4.28 Cr-
     Profits on sale of Investments ---₹0.04 Cr₹0.83 Cr
     Provision Written Back -₹3.38 Cr-₹2.19 Cr₹1.29 Cr
     Foreign Exchange Gains -₹0.89 Cr---
     Others ₹9.76 Cr₹7.90 Cr₹33 Cr₹9.73 Cr₹8.75 Cr
Operating Profit ₹991 Cr₹721 Cr₹1,000 Cr₹747 Cr₹686 Cr
Interest ₹242 Cr₹207 Cr₹179 Cr₹154 Cr₹93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹208 Cr₹175 Cr₹150 Cr₹131 Cr₹78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.49 Cr₹7.83 Cr₹12 Cr₹7.54 Cr₹10 Cr
     Other Interest ₹27 Cr₹25 Cr₹17 Cr₹16 Cr₹4.31 Cr
PBDT ₹749 Cr₹514 Cr₹821 Cr₹593 Cr₹594 Cr
Depreciation ₹469 Cr₹435 Cr₹340 Cr₹277 Cr₹193 Cr
Profit Before Taxation & Exceptional Items ₹279 Cr₹79 Cr₹482 Cr₹317 Cr₹401 Cr
Exceptional Income / Expenses ₹-33 Cr₹-13 Cr₹-34 Cr₹-30 Cr₹-45 Cr
Profit Before Tax ₹254 Cr₹95 Cr₹484 Cr₹304 Cr₹376 Cr
Provision for Tax ₹72 Cr₹24 Cr₹52 Cr₹74 Cr₹125 Cr
     Current Income Tax ₹1.86 Cr₹-12 Cr₹42 Cr₹79 Cr₹94 Cr
     Deferred Tax ₹70 Cr₹36 Cr₹9.75 Cr₹-5.09 Cr₹31 Cr
     Other taxes -----
Profit After Tax ₹182 Cr₹71 Cr₹432 Cr₹230 Cr₹251 Cr
Extra items -----
Minority Interest ₹3.78 Cr₹0.62 Cr₹-0.26 Cr₹1.19 Cr₹1.14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹186 Cr₹71 Cr₹432 Cr₹231 Cr₹252 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,470 Cr₹2,468 Cr₹2,033 Cr₹1,921 Cr₹1,728 Cr
Appropriations ₹2,656 Cr₹2,539 Cr₹2,465 Cr₹2,153 Cr₹1,980 Cr
     General Reserves ₹0.12 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹9.96 Cr-
     Other Appropriation ₹18 Cr₹69 Cr₹-2.84 Cr₹61 Cr₹59 Cr
Equity Dividend % ₹120.00₹30.00₹180.00₹120.00₹120.00
Earnings Per Share ₹46.02₹17.60₹106.81₹57.17₹62.35
Adjusted EPS ₹46.02₹17.60₹106.81₹57.17₹62.35

Compare Income Statement of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹12,464.7 Cr 5.7% 10.9% 41.7% Stock Analytics
BALKRISHNA INDUSTRIES ₹53,706.4 Cr 1.1% -4.1% 6% Stock Analytics
MRF ₹53,088.2 Cr 0.7% 2.1% 11% Stock Analytics
APOLLO TYRES ₹32,380.6 Cr 1.2% 2.2% 23.1% Stock Analytics
JK TYRE & INDUSTRIES ₹10,467.6 Cr 4.7% -0.1% 11.2% Stock Analytics
TVS SRICHAKRA ₹2,877.1 Cr 4.5% 0.9% -24% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

5.7%

10.9%

41.7%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses