BARAK VALLEY CEMENTS
|
BARAK VALLEY CEMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹183 Cr | ₹176 Cr | ₹147 Cr | ₹162 Cr | ₹148 Cr |
Sales | ₹180 Cr | ₹173 Cr | ₹143 Cr | ₹161 Cr | ₹148 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.11 Cr | ₹2.89 Cr | ₹3.42 Cr | ₹0.74 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹183 Cr | ₹176 Cr | ₹147 Cr | ₹162 Cr | ₹148 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.70 Cr | ₹-0.39 Cr | ₹-2.13 Cr | ₹-1.37 Cr | ₹-0.68 Cr |
Raw Material Consumed | ₹42 Cr | ₹58 Cr | ₹38 Cr | ₹33 Cr | ₹24 Cr |
Opening Raw Materials | ₹1.51 Cr | ₹3.28 Cr | ₹1.84 Cr | ₹0.97 Cr | ₹2.04 Cr |
Purchases Raw Materials | ₹44 Cr | ₹55 Cr | ₹39 Cr | ₹34 Cr | ₹23 Cr |
Closing Raw Materials | ₹6.40 Cr | ₹1.51 Cr | ₹3.28 Cr | ₹1.84 Cr | ₹0.97 Cr |
Other Direct Purchases / Brought in cost | ₹2.94 Cr | ₹1.04 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹69 Cr | ₹51 Cr | ₹41 Cr | ₹44 Cr | ₹50 Cr |
Electricity & Power | ₹69 Cr | ₹51 Cr | ₹41 Cr | ₹44 Cr | ₹50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.58 Cr | ₹0.73 Cr | ₹0.54 Cr | ₹0.41 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.41 Cr | ₹0.99 Cr | ₹0.57 Cr | ₹0.59 Cr |
Other Employees Cost | ₹0.13 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.31 Cr |
Other Manufacturing Expenses | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.54 Cr | ₹2.97 Cr | ₹2.87 Cr | ₹2.13 Cr | ₹1.93 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹8.94 Cr | ₹8.73 Cr | ₹8.59 Cr | ₹9.83 Cr |
General and Administration Expenses | ₹2.47 Cr | ₹2.68 Cr | ₹3.10 Cr | ₹4.03 Cr | ₹3.06 Cr |
Rent , Rates & Taxes | ₹0.70 Cr | ₹0.64 Cr | ₹1.09 Cr | ₹0.51 Cr | ₹0.54 Cr |
Insurance | ₹0.41 Cr | ₹0.31 Cr | ₹0.38 Cr | ₹1.28 Cr | ₹0.70 Cr |
Printing and stationery | - | ₹0.19 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.13 Cr |
Professional and legal fees | ₹0.02 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.50 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.59 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.64 Cr | ₹0.68 Cr |
Other Administration | ₹0.75 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.85 Cr | ₹0.87 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹27 Cr | ₹27 Cr |
Advertisement & Sales Promotion | ₹3.12 Cr | ₹1.48 Cr | ₹2.61 Cr | ₹2.87 Cr | ₹2.34 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹24 Cr | ₹25 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.83 Cr | ₹2.58 Cr | ₹5.10 Cr | ₹9.83 Cr | ₹3.70 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.83 Cr | ₹2.58 Cr | ₹5.10 Cr | ₹9.83 Cr | ₹3.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹159 Cr | ₹156 Cr | ₹127 Cr | ₹145 Cr | ₹134 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
Other Income | ₹1.53 Cr | ₹2.51 Cr | ₹1.10 Cr | ₹1.39 Cr | ₹4.13 Cr |
Interest Received | ₹1.07 Cr | ₹0.58 Cr | ₹0.28 Cr | ₹0.47 Cr | ₹1.62 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹0.11 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.35 Cr | ₹1.83 Cr | ₹0.83 Cr | ₹0.93 Cr | ₹2.51 Cr |
Operating Profit | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
Interest | ₹9.37 Cr | ₹9.83 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.91 Cr | ₹2.78 Cr | ₹2.60 Cr | ₹1.63 Cr | ₹2.96 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹6.46 Cr | ₹7.05 Cr | ₹8.24 Cr | ₹9.03 Cr | ₹8.02 Cr |
PBDT | ₹15 Cr | ₹12 Cr | ₹9.94 Cr | ₹7.81 Cr | ₹7.78 Cr |
Depreciation | ₹7.41 Cr | ₹5.62 Cr | ₹6.05 Cr | ₹6.41 Cr | ₹6.79 Cr |
Profit Before Taxation & Exceptional Items | ₹7.95 Cr | ₹6.42 Cr | ₹3.89 Cr | ₹1.40 Cr | ₹0.99 Cr |
Exceptional Income / Expenses | - | ₹-7.59 Cr | - | ₹4.87 Cr | - |
Profit Before Tax | ₹7.95 Cr | ₹-1.17 Cr | ₹3.89 Cr | ₹6.28 Cr | ₹0.99 Cr |
Provision for Tax | ₹2.73 Cr | ₹3.35 Cr | ₹1.54 Cr | ₹0.20 Cr | ₹0.65 Cr |
Current Income Tax | ₹1.44 Cr | - | ₹0.84 Cr | ₹0.75 Cr | ₹0.77 Cr |
Deferred Tax | ₹1.14 Cr | ₹3.35 Cr | ₹0.70 Cr | - | ₹0.00 Cr |
Other taxes | ₹0.14 Cr | - | - | ₹-0.55 Cr | ₹-0.12 Cr |
Profit After Tax | ₹5.22 Cr | ₹-4.52 Cr | ₹2.35 Cr | ₹6.08 Cr | ₹0.34 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.22 Cr | ₹-4.52 Cr | ₹2.35 Cr | ₹6.08 Cr | ₹0.34 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹68 Cr | ₹78 Cr | ₹76 Cr | ₹70 Cr | ₹70 Cr |
Appropriations | ₹73 Cr | ₹73 Cr | ₹78 Cr | ₹76 Cr | ₹70 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.11 Cr | ₹5.80 Cr | ₹0.52 Cr | ₹0.13 Cr | ₹0.02 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.36 | ₹-2.04 | ₹1.06 | ₹2.74 | ₹0.15 |
Adjusted EPS | ₹2.36 | ₹-2.04 | ₹1.06 | ₹2.74 | ₹0.15 |
Compare Income Statement of peers of BARAK VALLEY CEMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BARAK VALLEY CEMENTS | ₹102.0 Cr | -6.2% | -8.4% | -20.3% | Stock Analytics | |
ULTRATECH CEMENT | ₹302,558.0 Cr | -8.1% | -13.3% | 8.5% | Stock Analytics | |
AMBUJA CEMENTS | ₹126,912.0 Cr | -4.2% | -10% | -6.3% | Stock Analytics | |
SHREE CEMENT | ₹90,750.7 Cr | -3.4% | -8.8% | -7.3% | Stock Analytics | |
ACC | ₹36,565.9 Cr | -3% | -13.4% | -19.3% | Stock Analytics | |
DALMIA BHARAT | ₹32,453.5 Cr | -3.9% | -10% | -25.6% | Stock Analytics |
BARAK VALLEY CEMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BARAK VALLEY CEMENTS | -6.2% |
-8.4% |
-20.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses