Home > Income Statement > BALAJI TELEFILMS

BALAJI TELEFILMS
Income Statement

BALAJI TELEFILMS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BALAJI TELEFILMS
Please provide your vote to see the results

BALAJI TELEFILMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹625 Cr₹593 Cr₹337 Cr₹294 Cr₹574 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹7.52 Cr-₹0.11 Cr₹0.54 Cr₹0.59 Cr
     License income ₹231 Cr₹204 Cr₹48 Cr₹46 Cr₹195 Cr
     Subscription income ₹18 Cr₹19 Cr₹52 Cr₹54 Cr₹37 Cr
     Income from content / Event Shows/ Films ₹2.55 Cr-₹4.90 Cr₹5.13 Cr₹13 Cr
     Other Operational Income ₹366 Cr₹370 Cr₹232 Cr₹188 Cr₹328 Cr
Less: Excise Duty -----
Operating Income (Net) ₹625 Cr₹593 Cr₹337 Cr₹294 Cr₹574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.67 Cr₹-17 Cr₹-109 Cr₹-9.74 Cr₹40 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.52 Cr₹0.68 Cr₹0.76 Cr₹0.62 Cr₹0.93 Cr
     Electricity & Power ₹0.52 Cr₹0.68 Cr₹0.76 Cr₹0.62 Cr₹0.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹28 Cr₹30 Cr₹25 Cr₹36 Cr
     Salaries, Wages & Bonus ₹28 Cr₹27 Cr₹23 Cr₹23 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹1.09 Cr₹1.06 Cr₹1.20 Cr₹1.12 Cr₹1.81 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.12 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr
     Other Employees Cost ₹1.07 Cr₹-0.44 Cr₹5.29 Cr₹0.05 Cr₹1.04 Cr
Production Expenses ₹471 Cr₹529 Cr₹432 Cr₹271 Cr₹351 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹402 Cr₹464 Cr₹380 Cr₹246 Cr₹305 Cr
     Telecasting Expenses ₹4.11 Cr₹3.66 Cr₹3.18 Cr₹2.26 Cr₹9.00 Cr
     Programs and Films rights -----
     Repairs and Maintenance ₹8.84 Cr₹9.30 Cr₹5.70 Cr₹5.59 Cr₹8.60 Cr
     Packing Material Consumed -----
     Other Production expenses ₹56 Cr₹52 Cr₹43 Cr₹17 Cr₹29 Cr
General and Administration Expenses ₹39 Cr₹47 Cr₹55 Cr₹53 Cr₹46 Cr
     Rent , Rates & Taxes ₹6.60 Cr₹3.36 Cr₹5.31 Cr₹3.00 Cr₹4.92 Cr
     Insurance ₹1.28 Cr₹1.68 Cr₹1.32 Cr₹1.47 Cr₹0.87 Cr
     Printing and stationery ₹1.31 Cr₹3.02 Cr₹2.49 Cr₹2.37 Cr-
     Professional and legal fees ₹23 Cr₹30 Cr₹32 Cr₹30 Cr₹23 Cr
     Other Administration ₹6.78 Cr₹9.02 Cr₹14 Cr₹16 Cr₹17 Cr
Selling and Distribution Expenses ₹36 Cr₹22 Cr₹38 Cr₹51 Cr₹66 Cr
     Advertisement & Sales Promotion ₹28 Cr₹20 Cr₹35 Cr₹47 Cr₹49 Cr
     Sales Commissions & Incentives ₹1.87 Cr₹1.64 Cr₹2.84 Cr₹3.79 Cr₹4.06 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.25 Cr₹0.08 Cr-₹0.00 Cr₹13 Cr
Miscellaneous Expenses ₹2.61 Cr₹1.78 Cr₹11 Cr₹6.95 Cr₹23 Cr
     Bad debts /advances written off -₹0.11 Cr₹0.36 Cr₹3.15 Cr₹5.04 Cr
     Provision for doubtful debts ₹1.52 Cr₹0.53 Cr-₹0.69 Cr₹4.30 Cr
     Losson disposal of fixed assets(net) ----₹0.19 Cr
     Losson foreign exchange fluctuations ₹0.15 Cr₹0.04 Cr---
     Losson sale of non-trade current investments ----₹0.52 Cr
     Other Miscellaneous Expenses ₹0.94 Cr₹1.10 Cr₹11 Cr₹3.10 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹579 Cr₹612 Cr₹459 Cr₹398 Cr₹563 Cr
Operating Profit (Excl OI) ₹46 Cr₹-19 Cr₹-122 Cr₹-104 Cr₹11 Cr
Other Income ₹5.99 Cr₹13 Cr₹7.32 Cr₹13 Cr₹8.61 Cr
     Interest Received ₹1.06 Cr₹0.58 Cr₹1.88 Cr₹5.40 Cr₹1.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹9.53 Cr---
     Profits on sale of Investments ----₹4.37 Cr
     Provision Written Back ₹0.22 Cr₹0.24 Cr₹3.13 Cr₹0.06 Cr₹2.02 Cr
     Foreign Exchange Gains --₹0.05 Cr-₹0.21 Cr
     Others ₹4.71 Cr₹3.10 Cr₹2.27 Cr₹7.97 Cr₹0.72 Cr
Operating Profit ₹52 Cr₹-5.66 Cr₹-114 Cr₹-91 Cr₹19 Cr
Interest ₹11 Cr₹8.16 Cr₹1.75 Cr₹1.67 Cr₹2.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.33 Cr₹0.38 Cr₹0.56 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr-₹0.69 Cr--
     Other Interest ₹10 Cr₹7.78 Cr₹0.51 Cr₹1.67 Cr₹2.66 Cr
PBDT ₹41 Cr₹-14 Cr₹-116 Cr₹-92 Cr₹17 Cr
Depreciation ₹8.12 Cr₹10 Cr₹15 Cr₹29 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹-24 Cr₹-131 Cr₹-121 Cr₹-22 Cr
Exceptional Income / Expenses ---₹10 Cr-
Profit Before Tax ₹33 Cr₹-24 Cr₹-131 Cr₹-110 Cr₹-22 Cr
Provision for Tax ₹14 Cr₹14 Cr₹2.01 Cr₹8.54 Cr₹37 Cr
     Current Income Tax ₹14 Cr₹14 Cr₹1.76 Cr₹6.50 Cr₹23 Cr
     Deferred Tax ₹-0.12 Cr₹0.30 Cr₹0.26 Cr₹-0.65 Cr₹0.49 Cr
     Other taxes ₹0.01 Cr--₹2.69 Cr₹13 Cr
Profit After Tax ₹19 Cr₹-38 Cr₹-133 Cr₹-119 Cr₹-59 Cr
Extra items -----
Minority Interest ₹0.41 Cr₹0.85 Cr₹0.83 Cr₹0.07 Cr₹0.18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹-37 Cr₹-132 Cr₹-119 Cr₹-59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-364 Cr₹-327 Cr₹-193 Cr₹-78 Cr₹-7.84 Cr
Appropriations ₹-344 Cr₹-364 Cr₹-325 Cr₹-197 Cr₹-67 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.83 Cr
     Other Appropriation ₹-344 Cr₹-364 Cr₹-325 Cr₹-197 Cr₹-67 Cr
Equity Dividend % ---₹10.00₹20.00
Earnings Per Share ₹1.95₹-3.67₹-13.09₹-11.75₹-5.81
Adjusted EPS ₹1.95₹-3.67₹-13.09₹-11.75₹-5.81

Compare Income Statement of peers of BALAJI TELEFILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALAJI TELEFILMS ₹721.0 Cr 13.7% 16.9% -4.7% Stock Analytics
PVR INOX ₹15,122.8 Cr 4.1% 0.9% -8% Stock Analytics
TIPS INDUSTRIES ₹10,980.7 Cr -1.7% 4.2% 136.8% Stock Analytics
SAREGAMA INDIA ₹9,800.5 Cr 7.1% 1.7% 33.2% Stock Analytics
PRIME FOCUS ₹3,835.3 Cr 5.5% -2.6% 13.2% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,223.6 Cr 2.8% -1.5% -8.9% Stock Analytics


BALAJI TELEFILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALAJI TELEFILMS

13.7%

16.9%

-4.7%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses