BALAJI TELEFILMS
|
BALAJI TELEFILMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹625 Cr | ₹593 Cr | ₹337 Cr | ₹294 Cr | ₹574 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹7.52 Cr | - | ₹0.11 Cr | ₹0.54 Cr | ₹0.59 Cr |
License income | ₹231 Cr | ₹204 Cr | ₹48 Cr | ₹46 Cr | ₹195 Cr |
Subscription income | ₹18 Cr | ₹19 Cr | ₹52 Cr | ₹54 Cr | ₹37 Cr |
Income from content / Event Shows/ Films | ₹2.55 Cr | - | ₹4.90 Cr | ₹5.13 Cr | ₹13 Cr |
Other Operational Income | ₹366 Cr | ₹370 Cr | ₹232 Cr | ₹188 Cr | ₹328 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹625 Cr | ₹593 Cr | ₹337 Cr | ₹294 Cr | ₹574 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.67 Cr | ₹-17 Cr | ₹-109 Cr | ₹-9.74 Cr | ₹40 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.52 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.93 Cr |
Electricity & Power | ₹0.52 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.93 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹25 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹1.09 Cr | ₹1.06 Cr | ₹1.20 Cr | ₹1.12 Cr | ₹1.81 Cr |
Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr |
Other Employees Cost | ₹1.07 Cr | ₹-0.44 Cr | ₹5.29 Cr | ₹0.05 Cr | ₹1.04 Cr |
Production Expenses | ₹471 Cr | ₹529 Cr | ₹432 Cr | ₹271 Cr | ₹351 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹402 Cr | ₹464 Cr | ₹380 Cr | ₹246 Cr | ₹305 Cr |
Telecasting Expenses | ₹4.11 Cr | ₹3.66 Cr | ₹3.18 Cr | ₹2.26 Cr | ₹9.00 Cr |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹8.84 Cr | ₹9.30 Cr | ₹5.70 Cr | ₹5.59 Cr | ₹8.60 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹56 Cr | ₹52 Cr | ₹43 Cr | ₹17 Cr | ₹29 Cr |
General and Administration Expenses | ₹39 Cr | ₹47 Cr | ₹55 Cr | ₹53 Cr | ₹46 Cr |
Rent , Rates & Taxes | ₹6.60 Cr | ₹3.36 Cr | ₹5.31 Cr | ₹3.00 Cr | ₹4.92 Cr |
Insurance | ₹1.28 Cr | ₹1.68 Cr | ₹1.32 Cr | ₹1.47 Cr | ₹0.87 Cr |
Printing and stationery | ₹1.31 Cr | ₹3.02 Cr | ₹2.49 Cr | ₹2.37 Cr | - |
Professional and legal fees | ₹23 Cr | ₹30 Cr | ₹32 Cr | ₹30 Cr | ₹23 Cr |
Other Administration | ₹6.78 Cr | ₹9.02 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹36 Cr | ₹22 Cr | ₹38 Cr | ₹51 Cr | ₹66 Cr |
Advertisement & Sales Promotion | ₹28 Cr | ₹20 Cr | ₹35 Cr | ₹47 Cr | ₹49 Cr |
Sales Commissions & Incentives | ₹1.87 Cr | ₹1.64 Cr | ₹2.84 Cr | ₹3.79 Cr | ₹4.06 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.25 Cr | ₹0.08 Cr | - | ₹0.00 Cr | ₹13 Cr |
Miscellaneous Expenses | ₹2.61 Cr | ₹1.78 Cr | ₹11 Cr | ₹6.95 Cr | ₹23 Cr |
Bad debts /advances written off | - | ₹0.11 Cr | ₹0.36 Cr | ₹3.15 Cr | ₹5.04 Cr |
Provision for doubtful debts | ₹1.52 Cr | ₹0.53 Cr | - | ₹0.69 Cr | ₹4.30 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.19 Cr |
Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.04 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.52 Cr |
Other Miscellaneous Expenses | ₹0.94 Cr | ₹1.10 Cr | ₹11 Cr | ₹3.10 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹579 Cr | ₹612 Cr | ₹459 Cr | ₹398 Cr | ₹563 Cr |
Operating Profit (Excl OI) | ₹46 Cr | ₹-19 Cr | ₹-122 Cr | ₹-104 Cr | ₹11 Cr |
Other Income | ₹5.99 Cr | ₹13 Cr | ₹7.32 Cr | ₹13 Cr | ₹8.61 Cr |
Interest Received | ₹1.06 Cr | ₹0.58 Cr | ₹1.88 Cr | ₹5.40 Cr | ₹1.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹9.53 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹4.37 Cr |
Provision Written Back | ₹0.22 Cr | ₹0.24 Cr | ₹3.13 Cr | ₹0.06 Cr | ₹2.02 Cr |
Foreign Exchange Gains | - | - | ₹0.05 Cr | - | ₹0.21 Cr |
Others | ₹4.71 Cr | ₹3.10 Cr | ₹2.27 Cr | ₹7.97 Cr | ₹0.72 Cr |
Operating Profit | ₹52 Cr | ₹-5.66 Cr | ₹-114 Cr | ₹-91 Cr | ₹19 Cr |
Interest | ₹11 Cr | ₹8.16 Cr | ₹1.75 Cr | ₹1.67 Cr | ₹2.66 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.33 Cr | ₹0.38 Cr | ₹0.56 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | - | ₹0.69 Cr | - | - |
Other Interest | ₹10 Cr | ₹7.78 Cr | ₹0.51 Cr | ₹1.67 Cr | ₹2.66 Cr |
PBDT | ₹41 Cr | ₹-14 Cr | ₹-116 Cr | ₹-92 Cr | ₹17 Cr |
Depreciation | ₹8.12 Cr | ₹10 Cr | ₹15 Cr | ₹29 Cr | ₹39 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹-24 Cr | ₹-131 Cr | ₹-121 Cr | ₹-22 Cr |
Exceptional Income / Expenses | - | - | - | ₹10 Cr | - |
Profit Before Tax | ₹33 Cr | ₹-24 Cr | ₹-131 Cr | ₹-110 Cr | ₹-22 Cr |
Provision for Tax | ₹14 Cr | ₹14 Cr | ₹2.01 Cr | ₹8.54 Cr | ₹37 Cr |
Current Income Tax | ₹14 Cr | ₹14 Cr | ₹1.76 Cr | ₹6.50 Cr | ₹23 Cr |
Deferred Tax | ₹-0.12 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹-0.65 Cr | ₹0.49 Cr |
Other taxes | ₹0.01 Cr | - | - | ₹2.69 Cr | ₹13 Cr |
Profit After Tax | ₹19 Cr | ₹-38 Cr | ₹-133 Cr | ₹-119 Cr | ₹-59 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.41 Cr | ₹0.85 Cr | ₹0.83 Cr | ₹0.07 Cr | ₹0.18 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹-37 Cr | ₹-132 Cr | ₹-119 Cr | ₹-59 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-364 Cr | ₹-327 Cr | ₹-193 Cr | ₹-78 Cr | ₹-7.84 Cr |
Appropriations | ₹-344 Cr | ₹-364 Cr | ₹-325 Cr | ₹-197 Cr | ₹-67 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.83 Cr |
Other Appropriation | ₹-344 Cr | ₹-364 Cr | ₹-325 Cr | ₹-197 Cr | ₹-67 Cr |
Equity Dividend % | - | - | - | ₹10.00 | ₹20.00 |
Earnings Per Share | ₹1.95 | ₹-3.67 | ₹-13.09 | ₹-11.75 | ₹-5.81 |
Adjusted EPS | ₹1.95 | ₹-3.67 | ₹-13.09 | ₹-11.75 | ₹-5.81 |
Compare Income Statement of peers of BALAJI TELEFILMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALAJI TELEFILMS | ₹721.0 Cr | 13.7% | 16.9% | -4.7% | Stock Analytics | |
PVR INOX | ₹15,122.8 Cr | 4.1% | 0.9% | -8% | Stock Analytics | |
TIPS INDUSTRIES | ₹10,980.7 Cr | -1.7% | 4.2% | 136.8% | Stock Analytics | |
SAREGAMA INDIA | ₹9,800.5 Cr | 7.1% | 1.7% | 33.2% | Stock Analytics | |
PRIME FOCUS | ₹3,835.3 Cr | 5.5% | -2.6% | 13.2% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,223.6 Cr | 2.8% | -1.5% | -8.9% | Stock Analytics |
BALAJI TELEFILMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALAJI TELEFILMS | 13.7% |
16.9% |
-4.7% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses