Home > Income Statement > ASHAPURA MINECHEM

ASHAPURA MINECHEM
Income Statement

COMMUNITY POLL
for ASHAPURA MINECHEM
Please provide your vote to see the results

ASHAPURA MINECHEM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,654 Cr₹1,831 Cr₹1,278 Cr₹1,148 Cr₹334 Cr
     Sales ₹2,620 Cr₹1,797 Cr₹1,252 Cr₹1,139 Cr₹317 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹34 Cr₹26 Cr₹9.49 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹2,654 Cr₹1,831 Cr₹1,278 Cr₹1,148 Cr₹334 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹35 Cr₹-109 Cr₹-98 Cr₹-49 Cr₹10 Cr
Raw Material Consumed ₹452 Cr₹543 Cr₹362 Cr₹301 Cr₹124 Cr
     Opening Raw Materials ₹41 Cr₹39 Cr₹31 Cr₹34 Cr₹37 Cr
     Purchases Raw Materials ₹341 Cr₹415 Cr₹237 Cr₹194 Cr₹86 Cr
     Closing Raw Materials ₹39 Cr₹41 Cr₹39 Cr₹31 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹108 Cr₹130 Cr₹133 Cr₹103 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹64 Cr₹70 Cr₹73 Cr₹35 Cr
     Electricity & Power ₹60 Cr₹64 Cr₹70 Cr₹73 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹121 Cr₹103 Cr₹96 Cr₹82 Cr₹38 Cr
     Salaries, Wages & Bonus ₹101 Cr₹90 Cr₹84 Cr₹72 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹6.54 Cr₹6.12 Cr₹5.04 Cr₹1.29 Cr
     Workmen and Staff Welfare Expenses ₹8.45 Cr₹6.83 Cr₹5.08 Cr₹5.17 Cr₹2.78 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹207 Cr₹208 Cr₹220 Cr₹132 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹19 Cr₹63 Cr₹28 Cr₹14 Cr
     Repairs and Maintenance ₹18 Cr₹20 Cr₹12 Cr₹14 Cr₹3.11 Cr
     Packing Material Consumed ₹31 Cr₹32 Cr₹27 Cr₹23 Cr₹8.75 Cr
     Other Mfg Exp ₹126 Cr₹137 Cr₹118 Cr₹67 Cr₹39 Cr
General and Administration Expenses ₹50 Cr₹116 Cr₹45 Cr₹43 Cr₹14 Cr
     Rent , Rates & Taxes ₹16 Cr₹94 Cr₹33 Cr₹13 Cr₹3.15 Cr
     Insurance ₹5.50 Cr₹3.25 Cr₹2.48 Cr₹2.32 Cr₹1.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹8.87 Cr₹0.88 Cr₹21 Cr₹4.20 Cr
     Traveling and conveyance ₹12 Cr₹6.05 Cr₹4.25 Cr₹3.61 Cr₹4.13 Cr
     Other Administration ₹5.39 Cr₹4.69 Cr₹4.20 Cr₹3.75 Cr₹1.93 Cr
Selling and Distribution Expenses ₹1,429 Cr₹700 Cr₹450 Cr₹413 Cr₹46 Cr
     Advertisement & Sales Promotion ₹8.50 Cr₹1.24 Cr₹2.02 Cr₹0.40 Cr₹0.41 Cr
     Sales Commissions & Incentives ₹9.75 Cr₹40 Cr₹1.31 Cr₹0.23 Cr₹0.12 Cr
     Freight and Forwarding ₹695 Cr₹441 Cr₹287 Cr₹198 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹716 Cr₹217 Cr₹160 Cr₹214 Cr₹25 Cr
Miscellaneous Expenses ₹48 Cr₹30 Cr₹32 Cr₹32 Cr₹59 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹13 Cr
     Losson disposal of fixed assets(net) -₹2.07 Cr--₹2.80 Cr
     Losson foreign exchange fluctuations ----₹18 Cr
     Losson sale of non-trade current investments ----₹9.08 Cr
     Other Miscellaneous Expenses ₹48 Cr₹28 Cr₹32 Cr₹32 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,401 Cr₹1,655 Cr₹1,176 Cr₹1,026 Cr₹391 Cr
Operating Profit (Excl OI) ₹252 Cr₹176 Cr₹102 Cr₹122 Cr₹-57 Cr
Other Income ₹62 Cr₹86 Cr₹96 Cr₹61 Cr₹16 Cr
     Interest Received ₹6.53 Cr₹3.94 Cr₹4.47 Cr₹4.52 Cr₹11 Cr
     Dividend Received ₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹1.48 Cr-₹3.15 Cr₹1.56 Cr-
     Profits on sale of Investments ₹0.26 Cr-₹14 Cr₹0.13 Cr-
     Provision Written Back ₹14 Cr₹22 Cr₹20 Cr₹44 Cr-
     Foreign Exchange Gains ₹36 Cr₹50 Cr₹46 Cr₹6.30 Cr-
     Others ₹3.57 Cr₹9.52 Cr₹8.12 Cr₹4.15 Cr₹4.77 Cr
Operating Profit ₹314 Cr₹262 Cr₹197 Cr₹183 Cr₹-41 Cr
Interest ₹76 Cr₹68 Cr₹58 Cr₹60 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.84 Cr₹7.78 Cr₹11 Cr₹24 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.03 Cr₹8.35 Cr₹2.24 Cr₹7.36 Cr₹0.96 Cr
     Other Interest ₹60 Cr₹52 Cr₹44 Cr₹29 Cr₹19 Cr
PBDT ₹238 Cr₹194 Cr₹140 Cr₹123 Cr₹-72 Cr
Depreciation ₹79 Cr₹73 Cr₹58 Cr₹45 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹160 Cr₹122 Cr₹81 Cr₹78 Cr₹-101 Cr
Exceptional Income / Expenses ₹98 Cr--₹19 Cr₹474 Cr
Profit Before Tax ₹309 Cr₹139 Cr₹98 Cr₹110 Cr₹373 Cr
Provision for Tax ₹27 Cr₹30 Cr₹11 Cr₹23 Cr₹-1.03 Cr
     Current Income Tax ₹38 Cr₹24 Cr₹14 Cr₹3.14 Cr₹1.06 Cr
     Deferred Tax ₹-12 Cr₹0.09 Cr₹-3.28 Cr₹3.48 Cr₹-2.24 Cr
     Other taxes ₹0.95 Cr₹5.78 Cr₹0.92 Cr₹16 Cr₹0.15 Cr
Profit After Tax ₹282 Cr₹110 Cr₹87 Cr₹87 Cr₹374 Cr
Extra items -----
Minority Interest ₹5.30 Cr₹7.27 Cr₹-0.02 Cr₹0.00 Cr₹4.49 Cr
Share of Associate ----₹8.91 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹287 Cr₹117 Cr₹87 Cr₹87 Cr₹388 Cr
Adjustments to PAT -----
Profit Balance B/F ₹418 Cr₹307 Cr₹225 Cr₹137 Cr₹-558 Cr
Appropriations ₹705 Cr₹424 Cr₹311 Cr₹225 Cr₹-170 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹5.72 Cr₹4.57 Cr-₹-307 Cr
Equity Dividend % --₹25.00₹25.00-
Earnings Per Share ₹31.37₹12.79₹9.46₹10.06₹44.57
Adjusted EPS ₹31.37₹12.79₹9.46₹10.06₹44.57

Compare Income Statement of peers of ASHAPURA MINECHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHAPURA MINECHEM ₹3,053.6 Cr 26.2% 31.4% -12% Stock Analytics
COAL INDIA ₹256,031.0 Cr 0.4% -5.9% 24.8% Stock Analytics
NMDC ₹66,773.9 Cr 3.2% -0% 32% Stock Analytics
KIOCL ₹22,344.0 Cr 6.6% 10.9% 18% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹11,020.3 Cr 5.5% -2.7% -15.7% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹8,160.1 Cr 18.5% 20.8% 89.2% Stock Analytics


ASHAPURA MINECHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHAPURA MINECHEM

26.2%

31.4%

-12%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses