ARCHIES
|
ARCHIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹86 Cr | ₹77 Cr | ₹55 Cr | ₹139 Cr | ₹161 Cr |
Sales | ₹83 Cr | ₹76 Cr | ₹54 Cr | ₹135 Cr | ₹159 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.84 Cr | ₹1.65 Cr | ₹1.15 Cr | ₹3.90 Cr | ₹2.62 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹86 Cr | ₹77 Cr | ₹55 Cr | ₹139 Cr | ₹161 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.31 Cr | ₹-7.73 Cr | ₹1.35 Cr | ₹-7.07 Cr | ₹-3.34 Cr |
Raw Material Consumed | ₹37 Cr | ₹37 Cr | ₹18 Cr | ₹58 Cr | ₹62 Cr |
Opening Raw Materials | ₹1.58 Cr | ₹2.32 Cr | ₹1.23 Cr | ₹0.96 Cr | ₹0.48 Cr |
Purchases Raw Materials | ₹15 Cr | ₹18 Cr | ₹9.72 Cr | ₹11 Cr | ₹11 Cr |
Closing Raw Materials | ₹0.78 Cr | ₹1.58 Cr | ₹2.32 Cr | ₹1.23 Cr | ₹0.96 Cr |
Other Direct Purchases / Brought in cost | ₹21 Cr | ₹18 Cr | ₹9.44 Cr | ₹48 Cr | ₹51 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.75 Cr | ₹2.59 Cr | ₹2.32 Cr | ₹4.22 Cr | ₹4.60 Cr |
Electricity & Power | ₹0.75 Cr | ₹2.59 Cr | ₹2.32 Cr | ₹4.22 Cr | ₹4.60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹30 Cr | ₹32 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹28 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹1.44 Cr | ₹1.31 Cr | ₹1.14 Cr | ₹2.35 Cr | ₹2.14 Cr |
Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.40 Cr | ₹0.53 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹7.19 Cr | ₹7.72 Cr | ₹6.37 Cr | ₹10 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.88 Cr | ₹3.30 Cr | ₹2.22 Cr | ₹2.00 Cr | ₹2.80 Cr |
Repairs and Maintenance | ₹3.70 Cr | ₹3.72 Cr | ₹3.64 Cr | ₹5.78 Cr | ₹6.61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.62 Cr | ₹0.70 Cr | ₹0.51 Cr | ₹2.58 Cr | ₹3.19 Cr |
General and Administration Expenses | ₹9.70 Cr | ₹7.38 Cr | ₹6.30 Cr | ₹14 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹2.24 Cr | ₹2.32 Cr | ₹1.92 Cr | ₹6.52 Cr | ₹24 Cr |
Insurance | ₹0.26 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.14 Cr |
Printing and stationery | ₹1.23 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.49 Cr | ₹0.54 Cr |
Professional and legal fees | ₹1.07 Cr | ₹0.79 Cr | ₹0.72 Cr | ₹0.91 Cr | ₹0.96 Cr |
Traveling and conveyance | ₹0.17 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹1.65 Cr | ₹1.98 Cr |
Other Administration | ₹4.73 Cr | ₹3.15 Cr | ₹2.74 Cr | ₹4.09 Cr | ₹4.51 Cr |
Selling and Distribution Expenses | ₹6.82 Cr | ₹6.39 Cr | ₹4.33 Cr | ₹12 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹3.10 Cr | ₹1.44 Cr | ₹1.10 Cr | ₹5.49 Cr | ₹6.58 Cr |
Sales Commissions & Incentives | ₹0.17 Cr | ₹2.87 Cr | ₹2.36 Cr | ₹6.23 Cr | ₹7.22 Cr |
Freight and Forwarding | ₹1.22 Cr | ₹1.94 Cr | ₹0.65 Cr | ₹0.31 Cr | ₹0.51 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.33 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.40 Cr |
Miscellaneous Expenses | ₹4.22 Cr | ₹3.52 Cr | ₹7.49 Cr | ₹1.02 Cr | ₹1.36 Cr |
Bad debts /advances written off | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
Provision for doubtful debts | ₹0.72 Cr | ₹0.42 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Losson disposal of fixed assets(net) | ₹3.02 Cr | ₹2.53 Cr | ₹6.88 Cr | ₹0.32 Cr | ₹0.48 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.56 Cr | ₹0.60 Cr | ₹0.69 Cr | ₹0.83 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹82 Cr | ₹72 Cr | ₹59 Cr | ₹123 Cr | ₹156 Cr |
Operating Profit (Excl OI) | ₹4.47 Cr | ₹5.43 Cr | ₹-3.75 Cr | ₹16 Cr | ₹5.16 Cr |
Other Income | ₹12 Cr | ₹8.91 Cr | ₹24 Cr | ₹1.77 Cr | ₹1.84 Cr |
Interest Received | ₹0.53 Cr | ₹0.46 Cr | ₹0.68 Cr | ₹0.71 Cr | ₹0.78 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹7.06 Cr | - | ₹1.75 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.75 Cr | ₹2.60 Cr | ₹7.99 Cr | - | - |
Foreign Exchange Gains | ₹0.05 Cr | ₹0.22 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.18 Cr |
Others | ₹0.70 Cr | ₹5.62 Cr | ₹14 Cr | ₹0.95 Cr | ₹0.88 Cr |
Operating Profit | ₹17 Cr | ₹14 Cr | ₹21 Cr | ₹18 Cr | ₹7.00 Cr |
Interest | ₹5.19 Cr | ₹5.72 Cr | ₹7.47 Cr | ₹9.58 Cr | ₹2.70 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.56 Cr | ₹0.68 Cr |
Other Interest | ₹5.06 Cr | ₹5.50 Cr | ₹7.14 Cr | ₹9.02 Cr | ₹2.02 Cr |
PBDT | ₹11 Cr | ₹8.62 Cr | ₹13 Cr | ₹8.20 Cr | ₹4.30 Cr |
Depreciation | ₹10 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹3.58 Cr |
Profit Before Taxation & Exceptional Items | ₹1.12 Cr | ₹-4.06 Cr | ₹-4.02 Cr | ₹-10 Cr | ₹0.73 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.12 Cr | ₹-4.06 Cr | ₹-4.02 Cr | ₹-10 Cr | ₹0.73 Cr |
Provision for Tax | ₹-1.29 Cr | ₹-1.43 Cr | ₹-1.65 Cr | ₹-3.04 Cr | ₹0.00 Cr |
Current Income Tax | - | - | ₹-1.65 Cr | ₹-3.12 Cr | ₹0.15 Cr |
Deferred Tax | ₹-1.29 Cr | ₹-1.40 Cr | - | - | ₹0.00 Cr |
Other taxes | - | ₹-0.03 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹-0.15 Cr |
Profit After Tax | ₹2.41 Cr | ₹-2.63 Cr | ₹-2.38 Cr | ₹-7.18 Cr | ₹0.73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹28 Cr | ₹30 Cr | ₹38 Cr | ₹38 Cr |
Appropriations | ₹27 Cr | ₹25 Cr | ₹28 Cr | ₹31 Cr | ₹38 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1.13 Cr | ₹0.17 Cr | ₹-0.12 Cr | ₹0.74 Cr | ₹0.27 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.71 | ₹-0.78 | ₹-0.70 | ₹-2.12 | ₹0.21 |
Adjusted EPS | ₹0.71 | ₹-0.78 | ₹-0.70 | ₹-2.12 | ₹0.21 |
Compare Income Statement of peers of ARCHIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARCHIES | ₹77.2 Cr | -7.7% | -13.8% | -16.5% | Stock Analytics | |
AVENUE SUPERMARTS | ₹228,274.0 Cr | -8.4% | -4.9% | -3.2% | Stock Analytics | |
TRENT | ₹221,373.0 Cr | -9.5% | -11.2% | 111.3% | Stock Analytics | |
METRO BRANDS | ₹32,319.7 Cr | -6.2% | -6.9% | 0.1% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹27,878.6 Cr | -3.8% | -14.4% | 19.6% | Stock Analytics | |
BATA INDIA | ₹17,522.2 Cr | -4.3% | -4.6% | -9.1% | Stock Analytics |
ARCHIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARCHIES | -7.7% |
-13.8% |
-16.5% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses