AMD INDUSTRIES
|
AMD INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹325 Cr | ₹409 Cr | ₹244 Cr | ₹119 Cr | ₹175 Cr |
Sales | ₹313 Cr | ₹393 Cr | ₹236 Cr | ₹110 Cr | ₹152 Cr |
Job Work/ Contract Receipts | ₹7.38 Cr | ₹9.59 Cr | ₹4.22 Cr | ₹5.88 Cr | ₹19 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹0.42 Cr | ₹1.67 Cr | ₹0.41 Cr | ₹0.86 Cr | ₹1.75 Cr |
Other Operational Income | ₹3.72 Cr | ₹4.69 Cr | ₹3.25 Cr | ₹1.69 Cr | ₹1.88 Cr |
Less: Excise Duty | ₹47 Cr | ₹59 Cr | ₹35 Cr | - | - |
Net Sales | ₹278 Cr | ₹350 Cr | ₹210 Cr | ₹119 Cr | ₹175 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.86 Cr | ₹-19 Cr | ₹1.04 Cr | ₹-0.67 Cr | ₹-6.75 Cr |
Raw Material Consumed | ₹183 Cr | ₹246 Cr | ₹132 Cr | ₹69 Cr | ₹105 Cr |
Opening Raw Materials | ₹68 Cr | ₹62 Cr | ₹37 Cr | ₹30 Cr | ₹40 Cr |
Purchases Raw Materials | ₹159 Cr | ₹251 Cr | ₹156 Cr | ₹75 Cr | ₹95 Cr |
Closing Raw Materials | ₹46 Cr | ₹68 Cr | ₹62 Cr | ₹37 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | ₹2.16 Cr | ₹1.33 Cr | ₹0.86 Cr | ₹0.61 Cr | ₹0.25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹19 Cr | ₹12 Cr | ₹9.27 Cr | ₹16 Cr |
Electricity & Power | ₹18 Cr | ₹19 Cr | ₹12 Cr | ₹9.27 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹0.50 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.40 Cr |
Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.27 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹14 Cr | ₹16 Cr | ₹8.79 Cr | ₹5.78 Cr | ₹8.26 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.51 Cr | ₹2.93 Cr | ₹1.32 Cr | ₹1.08 Cr | ₹1.76 Cr |
Packing Material Consumed | ₹9.33 Cr | ₹12 Cr | ₹6.82 Cr | ₹4.18 Cr | ₹5.89 Cr |
Other Mfg Exp | ₹0.97 Cr | ₹1.31 Cr | ₹0.66 Cr | ₹0.53 Cr | ₹0.60 Cr |
General and Administration Expenses | ₹11 Cr | ₹9.84 Cr | ₹8.04 Cr | ₹6.90 Cr | ₹8.48 Cr |
Rent , Rates & Taxes | ₹5.85 Cr | ₹4.54 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.30 Cr |
Insurance | ₹0.73 Cr | ₹0.78 Cr | ₹0.69 Cr | ₹0.62 Cr | ₹0.59 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr |
Professional and legal fees | ₹2.00 Cr | ₹1.98 Cr | ₹1.84 Cr | ₹1.47 Cr | ₹1.12 Cr |
Traveling and conveyance | ₹2.02 Cr | ₹2.02 Cr | ₹1.25 Cr | ₹0.79 Cr | ₹1.81 Cr |
Other Administration | ₹0.34 Cr | ₹0.38 Cr | ₹1.01 Cr | ₹0.78 Cr | ₹1.56 Cr |
Selling and Distribution Expenses | ₹6.75 Cr | ₹7.30 Cr | ₹4.06 Cr | ₹3.37 Cr | ₹3.86 Cr |
Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.21 Cr |
Sales Commissions & Incentives | ₹0.76 Cr | ₹0.77 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.02 Cr |
Freight and Forwarding | ₹5.75 Cr | ₹6.24 Cr | ₹3.62 Cr | ₹3.24 Cr | ₹3.63 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.10 Cr | ₹2.04 Cr | ₹0.36 Cr | ₹0.52 Cr | ₹6.36 Cr |
Bad debts /advances written off | - | - | ₹0.36 Cr | ₹0.39 Cr | ₹6.17 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.70 Cr | - | ₹0.13 Cr | ₹0.19 Cr |
Losson foreign exchange fluctuations | - | ₹0.14 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹1.10 Cr | ₹1.19 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹256 Cr | ₹301 Cr | ₹181 Cr | ₹106 Cr | ₹157 Cr |
Operating Profit (Excl OI) | ₹22 Cr | ₹49 Cr | ₹28 Cr | ₹13 Cr | ₹18 Cr |
Other Income | ₹1.15 Cr | ₹0.56 Cr | ₹1.00 Cr | ₹0.99 Cr | ₹0.61 Cr |
Interest Received | ₹0.42 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.18 Cr |
Profits on sale of Investments | - | - | - | ₹0.02 Cr | - |
Provision Written Back | - | ₹0.01 Cr | ₹0.59 Cr | ₹0.40 Cr | - |
Foreign Exchange Gains | ₹0.19 Cr | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr |
Others | ₹0.50 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.30 Cr | ₹0.15 Cr |
Operating Profit | ₹23 Cr | ₹50 Cr | ₹29 Cr | ₹14 Cr | ₹18 Cr |
Interest | ₹11 Cr | ₹10 Cr | ₹8.05 Cr | ₹6.01 Cr | ₹6.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.94 Cr | ₹4.18 Cr | ₹3.65 Cr | ₹3.46 Cr | ₹3.89 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.94 Cr | ₹1.80 Cr | ₹2.23 Cr | ₹0.87 Cr | ₹0.65 Cr |
Other Interest | ₹6.47 Cr | ₹4.07 Cr | ₹2.18 Cr | ₹1.68 Cr | ₹2.34 Cr |
PBDT | ₹12 Cr | ₹40 Cr | ₹21 Cr | ₹7.51 Cr | ₹11 Cr |
Depreciation | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹9.44 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹-2.00 Cr | ₹26 Cr | ₹11 Cr | ₹-1.93 Cr | ₹1.14 Cr |
Exceptional Income / Expenses | - | - | - | ₹6.05 Cr | ₹4.80 Cr |
Profit Before Tax | ₹-2.00 Cr | ₹26 Cr | ₹11 Cr | ₹4.12 Cr | ₹5.93 Cr |
Provision for Tax | ₹-0.32 Cr | ₹7.10 Cr | ₹2.43 Cr | ₹1.01 Cr | ₹0.75 Cr |
Current Income Tax | ₹0.13 Cr | ₹7.70 Cr | ₹2.70 Cr | ₹0.70 Cr | ₹1.30 Cr |
Deferred Tax | ₹-0.56 Cr | ₹-0.59 Cr | ₹-0.28 Cr | ₹0.60 Cr | ₹-0.55 Cr |
Other taxes | ₹0.10 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹-0.28 Cr | - |
Profit After Tax | ₹-1.67 Cr | ₹19 Cr | ₹8.20 Cr | ₹3.11 Cr | ₹5.18 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹71 Cr | ₹54 Cr | ₹45 Cr | ₹42 Cr | ₹37 Cr |
Appropriations | ₹70 Cr | ₹73 Cr | ₹54 Cr | ₹45 Cr | ₹42 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹1.44 Cr | - | - | - |
Equity Dividend % | - | - | ₹7.50 | - | - |
Earnings Per Share | ₹-0.87 | ₹10.02 | ₹4.28 | ₹1.62 | ₹2.70 |
Adjusted EPS | ₹-0.87 | ₹10.02 | ₹4.28 | ₹1.62 | ₹2.70 |
Compare Income Statement of peers of AMD INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMD INDUSTRIES | ₹116.1 Cr | -4.6% | 4.2% | -28.7% | Stock Analytics | |
SUPREME INDUSTRIES | ₹61,575.6 Cr | -1.1% | 6.6% | 12.7% | Stock Analytics | |
ASTRAL | ₹46,594.7 Cr | -6.4% | 1.2% | -8% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹14,813.9 Cr | -8.8% | -6.7% | 14.3% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,714.5 Cr | -7.1% | 0.5% | -18.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,505.4 Cr | -3.6% | -3.8% | -44.4% | Stock Analytics |
AMD INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMD INDUSTRIES | -4.6% |
4.2% |
-28.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses