Home > Income Statement > AKI INDIA

AKI INDIA
Income Statement

COMMUNITY POLL
for AKI INDIA
Please provide your vote to see the results

AKI INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2018Mar2017
INCOME :
Gross Sales ₹71 Cr₹70 Cr₹61 Cr₹46 Cr₹41 Cr
     Sales ₹70 Cr₹70 Cr₹60 Cr₹46 Cr₹40 Cr
     Job Work/ Contract Receipts ₹1.36 Cr₹0.65 Cr₹0.96 Cr--
     Processing Charges / Service Income ---₹0.37 Cr₹0.54 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹0.01 Cr₹0.03 Cr--
Net Sales ₹71 Cr₹70 Cr₹61 Cr₹46 Cr₹41 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.12 Cr₹-0.35 Cr₹-0.52 Cr₹-2.67 Cr₹-1.16 Cr
Raw Material Consumed ₹56 Cr₹56 Cr₹47 Cr₹40 Cr₹35 Cr
     Opening Raw Materials ₹11 Cr₹11 Cr₹7.29 Cr₹8.07 Cr₹7.84 Cr
     Purchases Raw Materials ₹46 Cr₹43 Cr₹35 Cr₹27 Cr₹27 Cr
     Closing Raw Materials ₹19 Cr₹11 Cr₹8.88 Cr₹3.92 Cr₹8.07 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹12 Cr₹14 Cr₹9.09 Cr₹7.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.34 Cr₹1.06 Cr₹1.18 Cr₹0.61 Cr₹0.79 Cr
     Electricity & Power ₹1.34 Cr₹1.06 Cr₹1.18 Cr₹0.61 Cr₹0.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.69 Cr₹2.22 Cr₹2.03 Cr₹1.38 Cr₹1.15 Cr
     Salaries, Wages & Bonus ₹2.55 Cr₹2.12 Cr₹1.93 Cr₹1.32 Cr₹1.08 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.08 Cr₹0.08 Cr₹0.04 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ---₹0.01 Cr₹0.01 Cr
Other Manufacturing Expenses ₹4.46 Cr₹4.23 Cr₹4.43 Cr₹2.57 Cr₹2.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.56 Cr₹1.55 Cr₹1.98 Cr₹0.24 Cr₹0.04 Cr
     Repairs and Maintenance ₹0.34 Cr₹0.53 Cr₹0.56 Cr₹0.40 Cr₹0.31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.56 Cr₹2.15 Cr₹1.90 Cr₹1.93 Cr₹1.72 Cr
General and Administration Expenses ₹1.17 Cr₹1.47 Cr₹0.56 Cr₹1.53 Cr₹1.15 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.37 Cr₹0.04 Cr
     Insurance ₹0.05 Cr₹0.06 Cr₹0.08 Cr₹0.08 Cr₹0.06 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹0.42 Cr₹0.52 Cr₹0.15 Cr₹0.18 Cr₹0.07 Cr
     Traveling and conveyance ₹0.25 Cr₹0.25 Cr₹0.07 Cr₹0.38 Cr₹0.41 Cr
     Other Administration ₹0.41 Cr₹0.60 Cr₹0.22 Cr₹0.51 Cr₹0.54 Cr
Selling and Distribution Expenses ₹2.93 Cr₹2.85 Cr₹3.71 Cr₹1.82 Cr₹1.42 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹1.63 Cr₹1.32 Cr₹1.78 Cr₹0.93 Cr₹0.59 Cr
     Freight and Forwarding ₹1.13 Cr₹1.30 Cr₹1.84 Cr₹0.77 Cr₹0.64 Cr
     Handling and Clearing Charges ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Other Selling Expenses -₹0.03 Cr₹0.03 Cr₹0.08 Cr₹0.15 Cr
Miscellaneous Expenses ₹0.13 Cr₹0.11 Cr₹0.11 Cr₹0.05 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.03 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹69 Cr₹67 Cr₹59 Cr₹45 Cr₹40 Cr
Operating Profit (Excl OI) ₹2.34 Cr₹2.92 Cr₹2.33 Cr₹1.02 Cr₹0.87 Cr
Other Income ₹3.22 Cr₹2.57 Cr₹2.67 Cr₹3.08 Cr₹2.43 Cr
     Interest Received ₹0.23 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back ₹0.23 Cr₹0.05 Cr-₹0.90 Cr-
     Foreign Exchange Gains -₹0.35 Cr₹0.42 Cr₹0.05 Cr₹0.04 Cr
     Others ₹2.76 Cr₹2.12 Cr₹2.19 Cr₹2.09 Cr₹2.35 Cr
Operating Profit ₹5.56 Cr₹5.48 Cr₹5.00 Cr₹4.10 Cr₹3.31 Cr
Interest ₹1.83 Cr₹2.01 Cr₹1.39 Cr₹1.35 Cr₹1.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.43 Cr₹0.23 Cr₹0.51 Cr₹0.59 Cr
     Other Interest ₹1.65 Cr₹1.58 Cr₹1.15 Cr₹0.84 Cr₹1.12 Cr
PBDT ₹3.73 Cr₹3.47 Cr₹3.61 Cr₹2.75 Cr₹1.60 Cr
Depreciation ₹1.85 Cr₹1.90 Cr₹2.23 Cr₹1.16 Cr₹1.40 Cr
Profit Before Taxation & Exceptional Items ₹1.88 Cr₹1.57 Cr₹1.38 Cr₹1.59 Cr₹0.20 Cr
Exceptional Income / Expenses --₹0.37 Cr--
Profit Before Tax ₹1.88 Cr₹1.57 Cr₹1.75 Cr₹1.59 Cr₹0.20 Cr
Provision for Tax ₹0.51 Cr₹0.42 Cr₹0.10 Cr₹0.49 Cr₹0.09 Cr
     Current Income Tax ₹0.58 Cr₹0.52 Cr₹0.58 Cr₹0.45 Cr₹0.15 Cr
     Deferred Tax ₹-0.07 Cr₹-0.10 Cr₹-0.48 Cr₹-0.05 Cr₹-0.07 Cr
     Other taxes ---₹0.09 Cr₹0.02 Cr
Profit After Tax ₹1.37 Cr₹1.16 Cr₹1.65 Cr₹1.11 Cr₹0.11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.37 Cr₹1.16 Cr₹1.65 Cr₹1.11 Cr₹0.11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1.34 Cr₹3.49 Cr₹2.25 Cr₹0.94 Cr₹0.84 Cr
Appropriations ₹2.71 Cr₹4.64 Cr₹3.90 Cr₹2.05 Cr₹0.94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.11 Cr₹3.30 Cr₹0.42 Cr₹2.50 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹0.16₹0.86₹1.60₹1.48₹0.21
Adjusted EPS ₹0.16₹0.17₹0.25₹0.23₹0.02

Compare Income Statement of peers of AKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AKI INDIA ₹172.4 Cr -8.2% 1.8% 32.5% Stock Analytics
BHARTIYA INTERNATIONAL ₹893.1 Cr 7.5% 27.1% 246.7% Stock Analytics
SUPER TANNERY ₹153.5 Cr -12.9% 8.1% 66.3% Stock Analytics


AKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AKI INDIA

-8.2%

1.8%

32.5%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses