AIONTECH SOLUTIONS
|
AIONTECH SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹93 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr | ₹42 Cr |
Software Services & Operating Revenues | ₹93 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr | ₹42 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹93 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr | ₹42 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹65 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr | ₹12 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹65 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr | ₹12 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | ₹65 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr | ₹12 Cr |
Power & Fuel Cost | ₹0.23 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.27 Cr |
Electricity & Power | ₹0.23 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.27 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹21 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹0.37 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.39 Cr |
Wheeling & Transmission Charges recoverable | ₹0.17 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr |
Other Employees Cost | ₹0.40 Cr | ₹0.34 Cr | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹0.06 Cr | ₹1.57 Cr | ₹1.31 Cr | ₹0.73 Cr | ₹0.88 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.06 Cr | ₹1.57 Cr | ₹1.31 Cr | ₹0.73 Cr | ₹0.88 Cr |
General and Administration Expenses | ₹4.75 Cr | ₹2.79 Cr | ₹2.78 Cr | ₹2.23 Cr | ₹2.26 Cr |
Rates & Taxes | ₹0.27 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.05 Cr |
Insurance | ₹0.02 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.33 Cr | ₹0.34 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Professional and legal fees | ₹1.62 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Administration | ₹1.92 Cr | ₹1.34 Cr | ₹1.61 Cr | ₹1.07 Cr | ₹1.29 Cr |
Selling and Marketing Expenses | ₹0.16 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.25 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.47 Cr | ₹0.84 Cr |
Bad debts /advances written off | ₹0.20 Cr | - | ₹0.04 Cr | ₹0.02 Cr | ₹0.46 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹91 Cr | ₹62 Cr | ₹50 Cr | ₹42 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹1.86 Cr | ₹-1.34 Cr | ₹0.06 Cr | ₹0.69 Cr | ₹0.57 Cr |
Other Income | ₹1.14 Cr | ₹2.74 Cr | ₹0.40 Cr | ₹0.05 Cr | ₹0.25 Cr |
Interest Received | ₹1.03 Cr | ₹2.68 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.10 Cr | ₹0.06 Cr | ₹0.25 Cr | ₹0.03 Cr | ₹0.13 Cr |
Operating Profit | ₹3.00 Cr | ₹1.39 Cr | ₹0.46 Cr | ₹0.73 Cr | ₹0.82 Cr |
Interest | ₹0.55 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.35 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.28 Cr | ₹0.28 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other Interest | ₹0.14 Cr | - | - | - | - |
PBDT | ₹2.45 Cr | ₹1.24 Cr | ₹0.22 Cr | ₹0.40 Cr | ₹0.51 Cr |
Depreciation | ₹0.82 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.37 Cr |
Profit Before Taxation & Exceptional Items | ₹1.63 Cr | ₹0.86 Cr | ₹-0.11 Cr | ₹0.07 Cr | ₹0.14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.63 Cr | ₹0.86 Cr | ₹-0.11 Cr | ₹0.07 Cr | ₹0.14 Cr |
Provision for Tax | ₹1.17 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.20 Cr | ₹1.02 Cr |
Current Income Tax | ₹1.26 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹0.04 Cr | ₹-0.34 Cr |
Deferred Tax | ₹-0.08 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹1.36 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹0.46 Cr | ₹0.51 Cr | ₹-0.57 Cr | ₹-0.13 Cr | ₹-0.88 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.46 Cr | ₹0.51 Cr | ₹-0.57 Cr | ₹-0.13 Cr | ₹-0.88 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr | ₹-10 Cr |
Appropriations | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.13 | ₹0.15 | ₹-0.31 | ₹-0.07 | ₹-0.47 |
Adjusted EPS | ₹0.13 | ₹0.15 | ₹-0.31 | ₹-0.07 | ₹-0.47 |
Compare Income Statement of peers of AIONTECH SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AIONTECH SOLUTIONS | ₹242.6 Cr | -3.9% | -8.7% | -30% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,536,150.0 Cr | 2.4% | 5.7% | 16.4% | Stock Analytics | |
INFOSYS | ₹790,152.0 Cr | 2.1% | 2.8% | 27.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,339.0 Cr | 2.1% | 4.2% | 40.3% | Stock Analytics | |
WIPRO | ₹298,942.0 Cr | 1% | 4.7% | 40.9% | Stock Analytics | |
LTIMINDTREE | ₹181,534.0 Cr | 2.3% | 4.3% | 7.5% | Stock Analytics |
AIONTECH SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AIONTECH SOLUTIONS | -3.9% |
-8.7% |
-30% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses