ADANI GREEN ENERGY
|
ADANI GREEN ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹9,220 Cr | ₹7,776 Cr | ₹5,133 Cr | ₹3,124 Cr | ₹2,549 Cr |
Earning From Sale of Electrical Energy | ₹7,735 Cr | ₹5,809 Cr | ₹3,783 Cr | ₹2,419 Cr | ₹2,065 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | ₹297 Cr | ₹76 Cr |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹1,485 Cr | ₹1,967 Cr | ₹1,350 Cr | ₹408 Cr | ₹408 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹9,220 Cr | ₹7,776 Cr | ₹5,133 Cr | ₹3,124 Cr | ₹2,549 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹96 Cr | ₹19 Cr |
Power Generation & Distribution Cost | ₹1,191 Cr | ₹1,756 Cr | ₹1,286 Cr | ₹535 Cr | ₹465 Cr |
Cost of power purchased | ₹1,191 Cr | ₹1,756 Cr | ₹1,286 Cr | ₹528 Cr | ₹464 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | ₹7.00 Cr | ₹1.00 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹77 Cr | ₹40 Cr | ₹34 Cr | ₹38 Cr | ₹107 Cr |
Salaries, Wages & Bonus | ₹65 Cr | ₹32 Cr | ₹29 Cr | ₹36 Cr | ₹95 Cr |
Contributions to EPF & PensionFunds | ₹3.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹8.00 Cr |
Workmen and Staff Welfare Expenses | ₹9.00 Cr | ₹6.00 Cr | ₹3.00 Cr | ₹1.00 Cr | ₹4.00 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹361 Cr | ₹266 Cr | ₹177 Cr | ₹89 Cr | ₹83 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | ₹8.00 Cr | - | - |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹355 Cr | ₹263 Cr | ₹162 Cr | ₹89 Cr | ₹83 Cr |
Other Operating Expenses | ₹6.00 Cr | ₹3.00 Cr | ₹7.00 Cr | - | - |
General and Administration Expenses | ₹202 Cr | ₹133 Cr | ₹105 Cr | ₹89 Cr | ₹63 Cr |
Rent , Rates & Taxes | ₹2.00 Cr | ₹2.00 Cr | ₹9.00 Cr | ₹4.00 Cr | ₹1.00 Cr |
Insurance | ₹56 Cr | ₹39 Cr | ₹32 Cr | ₹27 Cr | ₹5.00 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹81 Cr | ₹57 Cr | ₹37 Cr | ₹40 Cr | ₹32 Cr |
Other Administration | ₹63 Cr | ₹35 Cr | ₹27 Cr | ₹18 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹2.00 Cr | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | ₹11 Cr | ₹2.00 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹81 Cr | ₹648 Cr | ₹21 Cr | ₹42 Cr | ₹362 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹3.00 Cr | ₹15 Cr | ₹4.00 Cr | ₹1.00 Cr | ₹7.00 Cr |
Losson disposal of fixed assets(net) | ₹21 Cr | ₹39 Cr | ₹2.00 Cr | ₹6.00 Cr | - |
Losson foreign exchange fluctuations | ₹21 Cr | ₹559 Cr | - | - | ₹332 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹36 Cr | ₹35 Cr | ₹15 Cr | ₹35 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,923 Cr | ₹2,845 Cr | ₹1,623 Cr | ₹889 Cr | ₹1,099 Cr |
Operating Profit (Excl OI) | ₹7,297 Cr | ₹4,931 Cr | ₹3,510 Cr | ₹2,235 Cr | ₹1,450 Cr |
Other Income | ₹1,240 Cr | ₹1,369 Cr | ₹444 Cr | ₹630 Cr | ₹394 Cr |
Interest Received | ₹917 Cr | ₹607 Cr | ₹367 Cr | ₹373 Cr | ₹379 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹29 Cr | ₹234 Cr | - |
Others | ₹323 Cr | ₹762 Cr | ₹48 Cr | ₹23 Cr | ₹15 Cr |
Operating Profit | ₹8,537 Cr | ₹6,300 Cr | ₹3,954 Cr | ₹2,865 Cr | ₹1,844 Cr |
Interest | ₹5,006 Cr | ₹3,439 Cr | ₹2,617 Cr | ₹2,108 Cr | ₹1,309 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹4,078 Cr | ₹2,539 Cr | ₹2,107 Cr | ₹1,512 Cr | ₹1,009 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹622 Cr | ₹145 Cr | ₹83 Cr | ₹53 Cr | ₹25 Cr |
Other Interest | ₹306 Cr | ₹755 Cr | ₹427 Cr | ₹543 Cr | ₹275 Cr |
PBDT | ₹3,531 Cr | ₹2,861 Cr | ₹1,337 Cr | ₹757 Cr | ₹535 Cr |
Depreciation | ₹1,903 Cr | ₹1,300 Cr | ₹849 Cr | ₹486 Cr | ₹394 Cr |
Profit Before Taxation & Exceptional Items | ₹1,628 Cr | ₹1,561 Cr | ₹488 Cr | ₹271 Cr | ₹141 Cr |
Exceptional Income / Expenses | ₹-246 Cr | ₹-194 Cr | ₹64 Cr | ₹-84 Cr | ₹-191 Cr |
Profit Before Tax | ₹1,671 Cr | ₹1,426 Cr | ₹553 Cr | ₹193 Cr | ₹-50 Cr |
Provision for Tax | ₹411 Cr | ₹453 Cr | ₹64 Cr | ₹11 Cr | ₹11 Cr |
Current Income Tax | ₹169 Cr | ₹92 Cr | - | - | - |
Deferred Tax | ₹333 Cr | ₹360 Cr | ₹68 Cr | ₹11 Cr | ₹11 Cr |
Other taxes | ₹-91 Cr | ₹1.00 Cr | ₹-4.00 Cr | - | - |
Profit After Tax | ₹1,260 Cr | ₹973 Cr | ₹489 Cr | ₹182 Cr | ₹-61 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-160 Cr | ₹1.00 Cr | - | ₹28 Cr | ₹45 Cr |
Share of Associate | - | - | - | - | ₹-7.00 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,100 Cr | ₹974 Cr | ₹489 Cr | ₹210 Cr | ₹-23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹582 Cr | ₹-313 Cr | ₹-718 Cr | ₹-847 Cr | ₹-703 Cr |
Appropriations | ₹1,682 Cr | ₹661 Cr | ₹-229 Cr | ₹-637 Cr | ₹-726 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,682 Cr | ₹661 Cr | ₹-229 Cr | ₹-637 Cr | ₹-726 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.94 | ₹6.15 | ₹3.13 | ₹1.34 | ₹-0.15 |
Adjusted EPS | ₹6.94 | ₹6.15 | ₹3.13 | ₹1.34 | ₹-0.15 |
Compare Income Statement of peers of ADANI GREEN ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI GREEN ENERGY | ₹209,808.7 Cr | 36.9% | -19.1% | 16.1% | Stock Analytics | |
NTPC | ₹352,813.0 Cr | -1.3% | -11.7% | 42.5% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹306,548.0 Cr | -3.9% | 2.8% | 58.5% | Stock Analytics | |
ADANI POWER | ₹213,887.0 Cr | 24.1% | -6.3% | 41.1% | Stock Analytics | |
TATA POWER COMPANY | ₹132,303.0 Cr | 0.4% | -2.7% | 60.5% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹100,974.0 Cr | 34.5% | -9.7% | -0.3% | Stock Analytics |
ADANI GREEN ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI GREEN ENERGY | 36.9% |
-19.1% |
16.1% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses