Home > Balance Sheet > WATERBASE

WATERBASE
Balance Sheet

COMMUNITY POLL
for WATERBASE
Please provide your vote to see the results

WATERBASE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹131 Cr₹141 Cr₹145 Cr₹149 Cr₹142 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Profit & Loss Account Balance ₹93 Cr₹103 Cr₹106 Cr₹110 Cr₹104 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹131 Cr₹141 Cr₹145 Cr₹149 Cr₹142 Cr
Revaluation reserve -----
Shareholder's Funds ₹173 Cr₹183 Cr₹186 Cr₹190 Cr₹184 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹5.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹7.88 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-2.61 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.65 Cr₹-3.94 Cr₹-3.11 Cr₹-3.38 Cr₹-1.15 Cr
    Deferred Tax Assets ₹9.70 Cr₹7.30 Cr₹6.65 Cr₹7.35 Cr₹5.18 Cr
    Deferred Tax Liability ₹3.05 Cr₹3.36 Cr₹3.54 Cr₹3.96 Cr₹4.03 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.48 Cr₹0.98 Cr₹0.97 Cr₹1.97 Cr
Long Term Trade Payables -----
Long Term Provisions ₹72 Cr₹73 Cr₹72 Cr₹72 Cr₹68 Cr
Total Non-Current Liabilities ₹65 Cr₹69 Cr₹70 Cr₹70 Cr₹74 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹46 Cr₹25 Cr₹29 Cr₹20 Cr
    Sundry Creditors ₹32 Cr₹46 Cr₹25 Cr₹29 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.90 Cr₹17 Cr₹12 Cr₹20 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.17 Cr₹1.55 Cr₹1.07 Cr₹0.99 Cr₹0.45 Cr
    Interest Accrued But Not Due ----₹0.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.73 Cr₹16 Cr₹11 Cr₹19 Cr₹19 Cr
Short Term Borrowings ₹26 Cr₹38 Cr--₹4.18 Cr
    Secured ST Loans repayable on Demands ₹26 Cr₹38 Cr--₹4.18 Cr
    Working Capital Loans- Sec ₹26 Cr₹38 Cr--₹4.18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-26 Cr₹-38 Cr--₹-4.18 Cr
Short Term Provisions ₹0.30 Cr₹0.39 Cr₹0.48 Cr₹0.30 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹0.03 Cr
    Preference Dividend -----
    Other Provisions ₹0.30 Cr₹0.39 Cr₹0.48 Cr₹0.30 Cr₹0.27 Cr
Total Current Liabilities ₹67 Cr₹101 Cr₹38 Cr₹50 Cr₹44 Cr
Total Liabilities ₹304 Cr₹353 Cr₹294 Cr₹310 Cr₹302 Cr
ASSETS
Gross Block ₹135 Cr₹128 Cr₹109 Cr₹102 Cr₹99 Cr
Less: Accumulated Depreciation ₹63 Cr₹53 Cr₹44 Cr₹36 Cr₹29 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹75 Cr₹65 Cr₹66 Cr₹70 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.84 Cr₹4.38 Cr₹3.44 Cr₹0.26 Cr₹0.63 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹75 Cr₹75 Cr₹77 Cr₹74 Cr₹69 Cr
Other Non Current Assets ₹0.22 Cr₹0.12 Cr₹0.19 Cr₹0.13 Cr₹0.31 Cr
Total Non-Current Assets ₹149 Cr₹155 Cr₹146 Cr₹140 Cr₹140 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹83 Cr₹75 Cr₹59 Cr₹58 Cr₹62 Cr
    Raw Materials ₹22 Cr₹30 Cr₹38 Cr₹42 Cr₹50 Cr
    Work-in Progress ₹4.59 Cr₹3.84 Cr₹2.99 Cr₹1.06 Cr₹2.05 Cr
    Finished Goods ₹38 Cr₹24 Cr₹11 Cr₹5.28 Cr₹3.99 Cr
    Packing Materials -----
    Stores  and Spare ₹5.54 Cr₹5.41 Cr₹5.98 Cr₹5.26 Cr₹5.72 Cr
    Other Inventory ₹13 Cr₹12 Cr₹1.15 Cr₹4.37 Cr₹0.59 Cr
Sundry Debtors ₹43 Cr₹87 Cr₹39 Cr₹48 Cr₹74 Cr
    Debtors more than Six months ₹38 Cr₹35 Cr₹36 Cr₹42 Cr₹39 Cr
    Debtors Others ₹24 Cr₹69 Cr₹21 Cr₹30 Cr₹51 Cr
Cash and Bank ₹17 Cr₹26 Cr₹42 Cr₹57 Cr₹23 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.11 Cr
    Balances at Bank ₹17 Cr₹26 Cr₹42 Cr₹57 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.90 Cr₹1.83 Cr₹1.70 Cr₹1.92 Cr₹1.09 Cr
    Interest accrued on Investments ₹0.67 Cr₹0.29 Cr₹0.35 Cr₹0.83 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.23 Cr₹1.35 Cr₹1.16 Cr₹1.09 Cr₹0.77 Cr
    Other current_assets -₹0.18 Cr₹0.18 Cr₹0.00 Cr₹0.22 Cr
Short Term Loans and Advances ₹10 Cr₹8.33 Cr₹7.52 Cr₹5.25 Cr₹2.03 Cr
    Advances recoverable in cash or in kind ₹1.84 Cr₹2.69 Cr₹2.82 Cr₹2.57 Cr₹2.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.53 Cr₹5.64 Cr₹4.70 Cr₹2.68 Cr₹-0.90 Cr
Total Current Assets ₹156 Cr₹198 Cr₹149 Cr₹170 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹89 Cr₹97 Cr₹111 Cr₹120 Cr₹118 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹304 Cr₹353 Cr₹294 Cr₹310 Cr₹302 Cr
Contingent Liabilities ₹16 Cr₹12 Cr₹12 Cr₹12 Cr₹9.33 Cr
Total Debt ₹26 Cr₹38 Cr--₹12 Cr
Book Value -44.1044.9045.8844.38
Adjusted Book Value 41.6544.1044.9045.8844.38

Compare Balance Sheet of peers of WATERBASE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WATERBASE ₹284.6 Cr -1% 0.8% -7.8% Stock Analytics
VARUN BEVERAGES ₹218,598.0 Cr 2.1% 1.9% 26.1% Stock Analytics
NESTLE INDIA ₹208,436.0 Cr 0.1% -4.7% -15.2% Stock Analytics
BRITANNIA INDUSTRIES ₹115,559.0 Cr 1.4% -4.3% -7.6% Stock Analytics
MARICO ₹83,232.7 Cr 0.7% -2.7% 20.9% Stock Analytics
JUBILANT FOODWORKS ₹47,406.6 Cr 5.2% 8.7% 21.1% Stock Analytics


WATERBASE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WATERBASE

-1%

0.8%

-7.8%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses