VIDHI SPECIALTY FOOD INGREDIENTS
|
VIDHI SPECIALTY FOOD INGREDIENTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity - Issued | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Paid Up | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹275 Cr | ₹246 Cr | ₹212 Cr | ₹156 Cr | ₹124 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Profit & Loss Account Balance | ₹251 Cr | ₹221 Cr | ₹187 Cr | ₹138 Cr | ₹109 Cr |
General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹275 Cr | ₹246 Cr | ₹212 Cr | ₹156 Cr | ₹124 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹280 Cr | ₹251 Cr | ₹217 Cr | ₹161 Cr | ₹129 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.37 Cr | ₹4.71 Cr | ₹7.78 Cr | ₹1.85 Cr | ₹1.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹5.57 Cr | ₹7.91 Cr | ₹1.75 Cr | ₹2.33 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.37 Cr | ₹-0.87 Cr | ₹-0.13 Cr | ₹0.10 Cr | ₹-1.05 Cr |
Unsecured Loans | - | - | ₹8.22 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹8.22 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.66 Cr | ₹2.08 Cr | ₹2.64 Cr | ₹1.83 Cr | ₹2.09 Cr |
Deferred Tax Assets | ₹0.48 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.65 Cr | ₹0.31 Cr |
Deferred Tax Liability | ₹4.14 Cr | ₹2.59 Cr | ₹3.10 Cr | ₹2.48 Cr | ₹2.41 Cr |
Other Long Term Liabilities | ₹0.58 Cr | ₹0.70 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.64 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.58 Cr | ₹0.53 Cr |
Total Non-Current Liabilities | ₹5.26 Cr | ₹8.08 Cr | ₹19 Cr | ₹4.26 Cr | ₹3.90 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹23 Cr | ₹37 Cr | ₹27 Cr | ₹18 Cr |
Sundry Creditors | ₹16 Cr | ₹23 Cr | ₹37 Cr | ₹27 Cr | ₹18 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.44 Cr | ₹3.92 Cr | ₹5.10 Cr | ₹2.86 Cr | ₹3.94 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.13 Cr | ₹0.93 Cr | ₹2.92 Cr | ₹0.79 Cr | ₹0.75 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.31 Cr | ₹2.99 Cr | ₹2.18 Cr | ₹2.07 Cr | ₹3.18 Cr |
Short Term Borrowings | ₹19 Cr | ₹45 Cr | ₹74 Cr | ₹28 Cr | ₹31 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹45 Cr | ₹74 Cr | ₹28 Cr | ₹31 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹45 Cr | ₹74 Cr | ₹28 Cr | ₹31 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-19 Cr | ₹-45 Cr | ₹-74 Cr | ₹-28 Cr | ₹-31 Cr |
Short Term Provisions | ₹0.23 Cr | ₹0.58 Cr | ₹0.16 Cr | ₹13 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.05 Cr | ₹0.43 Cr | - | ₹13 Cr | ₹12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.18 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹39 Cr | ₹72 Cr | ₹116 Cr | ₹72 Cr | ₹65 Cr |
Total Liabilities | ₹325 Cr | ₹331 Cr | ₹352 Cr | ₹237 Cr | ₹197 Cr |
ASSETS | |||||
Gross Block | ₹159 Cr | ₹75 Cr | ₹54 Cr | ₹51 Cr | ₹50 Cr |
Less: Accumulated Depreciation | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹9.93 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹133 Cr | ₹55 Cr | ₹39 Cr | ₹38 Cr | ₹40 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.95 Cr | ₹68 Cr | ₹37 Cr | ₹8.35 Cr | ₹5.51 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | ₹0.10 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹137 Cr | ₹124 Cr | ₹84 Cr | ₹46 Cr | ₹46 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹56 Cr | ₹61 Cr | ₹73 Cr | ₹40 Cr | ₹34 Cr |
Raw Materials | ₹17 Cr | ₹18 Cr | ₹31 Cr | ₹15 Cr | ₹12 Cr |
Work-in Progress | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹7.65 Cr | ₹6.03 Cr |
Finished Goods | ₹21 Cr | ₹8.34 Cr | ₹8.10 Cr | ₹9.35 Cr | ₹11 Cr |
Packing Materials | - | - | - | ₹0.33 Cr | ₹0.55 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹3.65 Cr | ₹21 Cr | ₹19 Cr | ₹8.04 Cr | ₹4.71 Cr |
Sundry Debtors | ₹88 Cr | ₹101 Cr | ₹150 Cr | ₹95 Cr | ₹76 Cr |
Debtors more than Six months | ₹6.89 Cr | ₹10 Cr | ₹6.32 Cr | ₹6.97 Cr | - |
Debtors Others | ₹82 Cr | ₹92 Cr | ₹145 Cr | ₹89 Cr | ₹77 Cr |
Cash and Bank | ₹12 Cr | ₹7.54 Cr | ₹1.47 Cr | ₹11 Cr | ₹10 Cr |
Cash in hand | ₹0.16 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.11 Cr |
Balances at Bank | ₹12 Cr | ₹7.40 Cr | ₹1.38 Cr | ₹10 Cr | ₹9.72 Cr |
Other cash and bank balances | - | - | - | - | ₹0.28 Cr |
Other Current Assets | ₹3.97 Cr | ₹2.93 Cr | ₹3.52 Cr | ₹5.37 Cr | ₹3.76 Cr |
Interest accrued on Investments | - | ₹0.03 Cr | ₹0.03 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.52 Cr | ₹0.02 Cr | ₹0.04 Cr |
Prepaid Expenses | ₹1.67 Cr | ₹1.30 Cr | ₹0.85 Cr | ₹0.43 Cr | ₹0.29 Cr |
Other current_assets | ₹2.31 Cr | ₹1.61 Cr | ₹2.13 Cr | ₹4.92 Cr | ₹3.43 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹35 Cr | ₹40 Cr | ₹40 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹6.66 Cr | ₹12 Cr | ₹16 Cr | ₹9.35 Cr | ₹5.02 Cr |
Advance income tax and TDS | - | - | ₹0.40 Cr | ₹12 Cr | ₹11 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹19 Cr | ₹11 Cr |
Total Current Assets | ₹187 Cr | ₹207 Cr | ₹268 Cr | ₹191 Cr | ₹151 Cr |
Net Current Assets (Including Current Investments) | ₹148 Cr | ₹135 Cr | ₹152 Cr | ₹119 Cr | ₹87 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹325 Cr | ₹331 Cr | ₹352 Cr | ₹237 Cr | ₹197 Cr |
Contingent Liabilities | - | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Total Debt | ₹20 Cr | ₹51 Cr | ₹90 Cr | ₹31 Cr | ₹34 Cr |
Book Value | - | 50.20 | 43.44 | 32.30 | 25.77 |
Adjusted Book Value | 56.11 | 50.20 | 43.44 | 32.30 | 25.77 |
Compare Balance Sheet of peers of VIDHI SPECIALTY FOOD INGREDIENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,593.1 Cr | 0.9% | 15.3% | 29.5% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹7,794.3 Cr | 0.1% | 14.6% | 110.7% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,403.7 Cr | -7.7% | 4.8% | 51.5% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,052.8 Cr | 0.3% | 8.5% | 39.1% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹851.1 Cr | -0.2% | -0.9% | 17.5% | Stock Analytics | |
BODAL CHEMICALS | ₹847.2 Cr | -0.6% | -6.4% | -17% | Stock Analytics |
VIDHI SPECIALTY FOOD INGREDIENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIDHI SPECIALTY FOOD INGREDIENTS | 0.9% |
15.3% |
29.5% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses