Home > Balance Sheet > VARROC ENGINEERING

VARROC ENGINEERING
Balance Sheet

VARROC ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,482 Cr₹961 Cr₹1,973 Cr₹3,013 Cr₹2,991 Cr
    Securities Premium ₹1,302 Cr₹1,302 Cr₹1,302 Cr₹1,302 Cr₹619 Cr
    Capital Reserves ₹534 Cr₹534 Cr₹534 Cr₹534 Cr₹534 Cr
    Profit & Loss Account Balance ₹-823 Cr₹-1,359 Cr₹-534 Cr₹580 Cr₹1,206 Cr
    General Reserves ₹419 Cr₹419 Cr₹419 Cr₹419 Cr₹419 Cr
    Other Reserves ₹49 Cr₹65 Cr₹252 Cr₹178 Cr₹213 Cr
Reserve excluding Revaluation Reserve ₹1,482 Cr₹961 Cr₹1,973 Cr₹3,013 Cr₹2,991 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,497 Cr₹976 Cr₹1,989 Cr₹3,028 Cr₹3,005 Cr
Minority Interest ₹29 Cr₹28 Cr₹25 Cr₹28 Cr₹25 Cr
Long-Term Borrowings -----
Secured Loans ₹649 Cr₹408 Cr₹248 Cr₹932 Cr₹893 Cr
    Non Convertible Debentures ₹247 Cr₹373 Cr₹369 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹695 Cr₹962 Cr₹1,011 Cr₹932 Cr₹893 Cr
    Term Loans - Institutions ₹55 Cr----
    Other Secured ₹-347 Cr₹-928 Cr₹-1,132 Cr--
Unsecured Loans ₹2.46 Cr₹8.29 Cr₹1.92 Cr₹3.95 Cr₹7.28 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹2.46 Cr₹7.78 Cr---
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹0.52 Cr₹1.92 Cr₹3.95 Cr₹7.28 Cr
Deferred Tax Assets / Liabilities ₹-166 Cr₹110 Cr₹118 Cr₹-45 Cr₹-119 Cr
    Deferred Tax Assets ₹356 Cr₹80 Cr₹8.97 Cr₹425 Cr₹490 Cr
    Deferred Tax Liability ₹190 Cr₹190 Cr₹127 Cr₹380 Cr₹371 Cr
Other Long Term Liabilities ₹177 Cr₹181 Cr₹101 Cr₹802 Cr₹859 Cr
Long Term Trade Payables ---₹13 Cr-
Long Term Provisions ₹16 Cr₹28 Cr₹29 Cr₹126 Cr₹118 Cr
Total Non-Current Liabilities ₹679 Cr₹735 Cr₹498 Cr₹1,832 Cr₹1,758 Cr
Current Liabilities -----
Trade Payables ₹1,224 Cr₹1,196 Cr₹1,334 Cr₹3,031 Cr₹2,380 Cr
    Sundry Creditors ₹1,208 Cr₹1,187 Cr₹1,216 Cr₹2,971 Cr₹2,365 Cr
    Acceptances ₹15 Cr₹9.10 Cr₹118 Cr₹60 Cr₹16 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹695 Cr₹1,376 Cr₹1,529 Cr₹2,224 Cr₹1,848 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹69 Cr₹52 Cr₹95 Cr₹245 Cr₹340 Cr
    Interest Accrued But Not Due ₹3.16 Cr₹17 Cr₹21 Cr₹14 Cr₹9.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹31 Cr₹373 Cr₹369 Cr--
    Current maturity - Others -----
    Other Liabilities ₹592 Cr₹933 Cr₹1,044 Cr₹1,965 Cr₹1,499 Cr
Short Term Borrowings ₹207 Cr₹262 Cr₹144 Cr₹822 Cr₹1,700 Cr
    Secured ST Loans repayable on Demands ₹112 Cr₹166 Cr₹64 Cr₹822 Cr₹1,558 Cr
    Working Capital Loans- Sec ₹33 Cr₹28 Cr₹51 Cr₹789 Cr₹1,515 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹62 Cr₹68 Cr₹29 Cr₹-789 Cr₹-1,373 Cr
Short Term Provisions ₹33 Cr₹39 Cr₹22 Cr₹81 Cr₹69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.32 Cr₹9.29 Cr₹3.31 Cr₹12 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹30 Cr₹30 Cr₹19 Cr₹69 Cr₹58 Cr
Total Current Liabilities ₹2,159 Cr₹2,874 Cr₹3,029 Cr₹6,159 Cr₹5,997 Cr
Total Liabilities ₹4,364 Cr₹4,614 Cr₹10,989 Cr₹11,047 Cr₹10,784 Cr
ASSETS
Gross Block ₹4,146 Cr₹3,934 Cr₹3,564 Cr₹8,036 Cr₹7,288 Cr
Less: Accumulated Depreciation ₹2,120 Cr₹1,883 Cr₹1,530 Cr₹2,805 Cr₹2,005 Cr
Less: Impairment of Assets -----
Net Block ₹2,027 Cr₹2,051 Cr₹2,033 Cr₹5,231 Cr₹5,283 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹76 Cr₹121 Cr₹112 Cr₹494 Cr₹398 Cr
Non Current Investments ₹434 Cr₹391 Cr₹388 Cr₹376 Cr₹326 Cr
Long Term Investment ₹434 Cr₹391 Cr₹388 Cr₹376 Cr₹326 Cr
    Quoted -----
    Unquoted ₹434 Cr₹391 Cr₹388 Cr₹376 Cr₹326 Cr
Long Term Loans & Advances ₹67 Cr₹71 Cr₹34 Cr₹156 Cr₹136 Cr
Other Non Current Assets ₹61 Cr₹190 Cr₹71 Cr₹120 Cr₹108 Cr
Total Non-Current Assets ₹2,669 Cr₹2,838 Cr₹2,678 Cr₹6,740 Cr₹6,643 Cr
Current Assets Loans & Advances -----
Currents Investments ₹96 Cr₹30 Cr--₹4.02 Cr
    Quoted ₹96 Cr₹30 Cr--₹4.02 Cr
    Unquoted -----
Inventories ₹674 Cr₹671 Cr₹616 Cr₹1,256 Cr₹1,076 Cr
    Raw Materials ₹293 Cr₹315 Cr₹270 Cr₹664 Cr₹582 Cr
    Work-in Progress ₹111 Cr₹103 Cr₹116 Cr₹273 Cr₹211 Cr
    Finished Goods ₹149 Cr₹159 Cr₹147 Cr₹155 Cr₹156 Cr
    Packing Materials ₹8.18 Cr₹8.23 Cr₹8.17 Cr₹7.49 Cr₹4.36 Cr
    Stores  and Spare ₹25 Cr₹23 Cr₹21 Cr₹59 Cr₹51 Cr
    Other Inventory ₹88 Cr₹63 Cr₹52 Cr₹98 Cr₹71 Cr
Sundry Debtors ₹492 Cr₹597 Cr₹518 Cr₹1,641 Cr₹1,089 Cr
    Debtors more than Six months ₹19 Cr₹47 Cr₹11 Cr--
    Debtors Others ₹499 Cr₹558 Cr₹515 Cr₹1,662 Cr₹1,101 Cr
Cash and Bank ₹130 Cr₹327 Cr₹118 Cr₹745 Cr₹1,069 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.11 Cr
    Balances at Bank ₹130 Cr₹327 Cr₹118 Cr₹745 Cr₹1,069 Cr
    Other cash and bank balances -----
Other Current Assets ₹191 Cr₹59 Cr₹72 Cr₹145 Cr₹181 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.05 Cr₹0.07 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.13 Cr₹0.12 Cr
    Prepaid Expenses ₹19 Cr₹17 Cr₹32 Cr₹109 Cr₹79 Cr
    Other current_assets ₹172 Cr₹42 Cr₹40 Cr₹36 Cr₹101 Cr
Short Term Loans and Advances ₹112 Cr₹92 Cr₹105 Cr₹520 Cr₹722 Cr
    Advances recoverable in cash or in kind ₹55 Cr₹28 Cr₹49 Cr₹342 Cr₹581 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹57 Cr₹63 Cr₹56 Cr₹178 Cr₹141 Cr
Total Current Assets ₹1,695 Cr₹1,776 Cr₹1,428 Cr₹4,307 Cr₹4,141 Cr
Net Current Assets (Including Current Investments) ₹-464 Cr₹-1,098 Cr₹-1,601 Cr₹-1,851 Cr₹-1,856 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,364 Cr₹4,614 Cr₹10,989 Cr₹11,047 Cr₹10,784 Cr
Contingent Liabilities ₹176 Cr₹141 Cr₹88 Cr₹94 Cr₹131 Cr
Total Debt ₹1,209 Cr₹1,635 Cr₹1,553 Cr₹2,998 Cr₹3,542 Cr
Book Value -63.89130.16198.17222.87
Adjusted Book Value 97.9863.89130.16198.17222.87

Compare Balance Sheet of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹9,654.7 Cr 7.4% 20.8% 7.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹112,475.0 Cr 1.8% -3.8% 52.2% Stock Analytics
BOSCH ₹101,614.0 Cr 1.1% -1.3% 53.2% Stock Analytics
UNO MINDA ₹60,502.5 Cr 2.2% 0.3% 54.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,127.9 Cr -0.5% -11.2% -8.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,496.9 Cr 0.4% -4.3% -25.1% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

7.4%

20.8%

7.7%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses