UPDATER SERVICES
|
UPDATER SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹67 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity - Issued | ₹67 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity Paid Up | ₹67 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹7.92 Cr | ₹5.39 Cr | ₹4.22 Cr | ₹3.41 Cr | ₹3.26 Cr |
Total Reserves | ₹765 Cr | ₹323 Cr | ₹283 Cr | ₹229 Cr | ₹183 Cr |
Securities Premium | ₹435 Cr | ₹60 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹325 Cr | ₹255 Cr | ₹223 Cr | ₹168 Cr | ₹124 Cr |
General Reserves | ₹1.94 Cr | ₹2.66 Cr | ₹2.66 Cr | ₹2.66 Cr | ₹1.73 Cr |
Other Reserves | ₹3.66 Cr | ₹4.27 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr |
Reserve excluding Revaluation Reserve | ₹765 Cr | ₹323 Cr | ₹283 Cr | ₹229 Cr | ₹183 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹840 Cr | ₹381 Cr | ₹340 Cr | ₹285 Cr | ₹239 Cr |
Minority Interest | ₹5.95 Cr | ₹6.92 Cr | ₹5.31 Cr | ₹6.93 Cr | ₹4.54 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.03 Cr | ₹18 Cr | - | - | ₹0.01 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹18 Cr | - | - | ₹0.01 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.03 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-36 Cr | ₹-33 Cr | ₹-37 Cr | ₹-36 Cr | ₹-27 Cr |
Deferred Tax Assets | ₹47 Cr | ₹49 Cr | ₹47 Cr | ₹38 Cr | ₹30 Cr |
Deferred Tax Liability | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹2.60 Cr | ₹3.11 Cr |
Other Long Term Liabilities | ₹64 Cr | ₹142 Cr | ₹88 Cr | ₹11 Cr | ₹18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹50 Cr | ₹54 Cr | ₹123 Cr | ₹116 Cr | ₹107 Cr |
Total Non-Current Liabilities | ₹78 Cr | ₹181 Cr | ₹175 Cr | ₹91 Cr | ₹97 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹79 Cr | ₹79 Cr | ₹46 Cr | ₹32 Cr | ₹37 Cr |
Sundry Creditors | ₹79 Cr | ₹79 Cr | ₹46 Cr | ₹32 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹383 Cr | ₹330 Cr | ₹244 Cr | ₹165 Cr | ₹157 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.17 Cr | ₹1.62 Cr | ₹4.85 Cr | ₹7.61 Cr | ₹0.73 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹375 Cr | ₹329 Cr | ₹239 Cr | ₹157 Cr | ₹156 Cr |
Short Term Borrowings | ₹53 Cr | ₹151 Cr | ₹59 Cr | ₹12 Cr | ₹90 Cr |
Secured ST Loans repayable on Demands | ₹53 Cr | ₹151 Cr | ₹59 Cr | ₹11 Cr | ₹90 Cr |
Working Capital Loans- Sec | ₹53 Cr | ₹116 Cr | ₹59 Cr | ₹11 Cr | ₹90 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-53 Cr | ₹-116 Cr | ₹-59 Cr | ₹-11 Cr | ₹-90 Cr |
Short Term Provisions | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹32 Cr | ₹24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.98 Cr | ₹5.73 Cr | ₹3.99 Cr | ₹4.12 Cr | ₹1.48 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹40 Cr | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹23 Cr |
Total Current Liabilities | ₹564 Cr | ₹599 Cr | ₹381 Cr | ₹240 Cr | ₹308 Cr |
Total Liabilities | ₹1,487 Cr | ₹1,168 Cr | ₹901 Cr | ₹623 Cr | ₹649 Cr |
ASSETS | |||||
Gross Block | ₹470 Cr | ₹421 Cr | ₹255 Cr | ₹119 Cr | ₹115 Cr |
Less: Accumulated Depreciation | ₹114 Cr | ₹62 Cr | ₹51 Cr | ₹44 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Net Block | ₹357 Cr | ₹359 Cr | ₹204 Cr | ₹75 Cr | ₹85 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹10 Cr | - | ₹4.12 Cr | ₹0.32 Cr | - |
Non Current Investments | ₹4.81 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹4.81 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹4.81 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹97 Cr | ₹72 Cr | ₹146 Cr | ₹140 Cr | ₹131 Cr |
Other Non Current Assets | ₹32 Cr | ₹35 Cr | ₹42 Cr | ₹16 Cr | ₹15 Cr |
Total Non-Current Assets | ₹501 Cr | ₹466 Cr | ₹396 Cr | ₹232 Cr | ₹232 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.63 Cr | ₹3.80 Cr | - | ₹4.03 Cr | ₹1.53 Cr |
Quoted | ₹1.63 Cr | ₹0.80 Cr | - | ₹4.03 Cr | ₹1.53 Cr |
Unquoted | - | ₹3.00 Cr | - | - | - |
Inventories | ₹6.99 Cr | ₹6.99 Cr | ₹6.33 Cr | ₹5.01 Cr | ₹6.63 Cr |
Raw Materials | ₹1.52 Cr | ₹1.77 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.34 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1.01 Cr | ₹1.51 Cr | ₹1.33 Cr | ₹0.82 Cr | ₹1.31 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹4.46 Cr | ₹3.71 Cr | ₹4.65 Cr | ₹3.94 Cr | ₹4.99 Cr |
Sundry Debtors | ₹504 Cr | ₹428 Cr | ₹347 Cr | ₹269 Cr | ₹334 Cr |
Debtors more than Six months | ₹39 Cr | ₹17 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr |
Debtors Others | ₹480 Cr | ₹424 Cr | ₹341 Cr | ₹267 Cr | ₹323 Cr |
Cash and Bank | ₹151 Cr | ₹165 Cr | ₹71 Cr | ₹64 Cr | ₹25 Cr |
Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.24 Cr |
Balances at Bank | ₹151 Cr | ₹165 Cr | ₹71 Cr | ₹64 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹32 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Interest accrued on Investments | - | ₹0.87 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.67 Cr | ₹0.56 Cr | ₹0.22 Cr |
Prepaid Expenses | ₹8.83 Cr | ₹6.92 Cr | ₹6.61 Cr | ₹6.11 Cr | ₹7.72 Cr |
Other current_assets | ₹23 Cr | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹291 Cr | ₹69 Cr | ₹60 Cr | ₹30 Cr | ₹30 Cr |
Advances recoverable in cash or in kind | ₹37 Cr | ₹57 Cr | ₹49 Cr | ₹24 Cr | ₹24 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹254 Cr | ₹11 Cr | ₹11 Cr | ₹5.92 Cr | ₹5.69 Cr |
Total Current Assets | ₹986 Cr | ₹702 Cr | ₹505 Cr | ₹392 Cr | ₹417 Cr |
Net Current Assets (Including Current Investments) | ₹423 Cr | ₹103 Cr | ₹124 Cr | ₹152 Cr | ₹109 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,487 Cr | ₹1,168 Cr | ₹901 Cr | ₹623 Cr | ₹649 Cr |
Contingent Liabilities | ₹58 Cr | ₹63 Cr | ₹18 Cr | ₹0.97 Cr | ₹1.66 Cr |
Total Debt | ₹53 Cr | ₹177 Cr | ₹59 Cr | ₹12 Cr | ₹90 Cr |
Book Value | 124.31 | 70.91 | 63.65 | 53.36 | 44.70 |
Adjusted Book Value | 124.31 | 70.91 | 63.65 | 53.36 | 44.70 |
Compare Balance Sheet of peers of UPDATER SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UPDATER SERVICES | ₹2,761.6 Cr | 6.3% | 18.7% | 42.2% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,765.6 Cr | -1.7% | 9.3% | 42.4% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹8,506.5 Cr | 0.1% | -7.5% | -1.4% | Stock Analytics | |
SIS | ₹5,485.2 Cr | -0.6% | -3.3% | -13.7% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,581.1 Cr | -0.2% | -6.6% | 8.6% | Stock Analytics | |
PRAVEG | ₹1,719.3 Cr | -4.1% | -2.6% | 9.5% | Stock Analytics |
UPDATER SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UPDATER SERVICES | 6.3% |
18.7% |
42.2% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses