Home > Balance Sheet > TINNA RUBBER AND INFRASTRUCTURE

TINNA RUBBER AND INFRASTRUCTURE
Balance Sheet

TINNA RUBBER AND INFRASTRUCTURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TINNA RUBBER AND INFRASTRUCTURE
Please provide your vote to see the results

TINNA RUBBER AND INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity - Authorised ₹20 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹17 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity Paid Up ₹17 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹111 Cr₹87 Cr₹69 Cr₹58 Cr₹58 Cr
    Securities Premium ₹3.00 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹84 Cr₹52 Cr₹34 Cr₹24 Cr₹24 Cr
    General Reserves ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Other Reserves ₹22 Cr₹22 Cr₹22 Cr₹21 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹111 Cr₹87 Cr₹69 Cr₹58 Cr₹58 Cr
Revaluation reserve -----
Shareholder's Funds ₹128 Cr₹96 Cr₹77 Cr₹67 Cr₹67 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹24 Cr₹29 Cr₹2.46 Cr₹7.35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹49 Cr₹27 Cr₹33 Cr₹6.36 Cr₹9.27 Cr
    Term Loans - Institutions ₹0.09 Cr----
    Other Secured ₹-2.23 Cr₹-3.29 Cr₹-3.88 Cr₹-3.90 Cr₹-1.92 Cr
Unsecured Loans ---₹22 Cr₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹22 Cr₹21 Cr
Deferred Tax Assets / Liabilities ₹3.82 Cr₹3.46 Cr₹3.69 Cr₹-6.50 Cr₹-6.69 Cr
    Deferred Tax Assets ₹1.92 Cr₹2.03 Cr₹1.04 Cr₹13 Cr₹13 Cr
    Deferred Tax Liability ₹5.75 Cr₹5.49 Cr₹4.73 Cr₹6.14 Cr₹6.03 Cr
Other Long Term Liabilities ₹0.93 Cr₹1.25 Cr₹3.45 Cr₹2.39 Cr₹3.05 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.11 Cr₹2.49 Cr₹2.40 Cr₹2.23 Cr₹2.06 Cr
Total Non-Current Liabilities ₹55 Cr₹31 Cr₹38 Cr₹22 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹22 Cr₹26 Cr₹10 Cr₹6.75 Cr
    Sundry Creditors ₹34 Cr₹22 Cr₹26 Cr₹10 Cr₹6.75 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹12 Cr₹12 Cr₹28 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.61 Cr₹0.92 Cr₹0.54 Cr₹0.33 Cr₹0.12 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.26 Cr₹0.12 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.80 Cr₹0.94 Cr₹1.05 Cr₹0.97 Cr₹0.71 Cr
    Other Liabilities ₹16 Cr₹10 Cr₹10 Cr₹26 Cr₹21 Cr
Short Term Borrowings ₹29 Cr₹29 Cr₹34 Cr₹35 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹29 Cr₹31 Cr₹30 Cr₹29 Cr
    Working Capital Loans- Sec ₹29 Cr₹23 Cr₹24 Cr₹30 Cr₹29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹1.73 Cr₹4.93 Cr₹9.71 Cr
    Other Unsecured Loans ₹-29 Cr₹-23 Cr₹-24 Cr₹-30 Cr₹-28 Cr
Short Term Provisions ₹14 Cr₹8.31 Cr₹1.83 Cr₹0.67 Cr₹0.52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹7.46 Cr₹1.25 Cr₹0.31 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.11 Cr₹0.85 Cr₹0.59 Cr₹0.36 Cr₹0.52 Cr
Total Current Liabilities ₹96 Cr₹71 Cr₹73 Cr₹74 Cr₹68 Cr
Total Liabilities ₹278 Cr₹199 Cr₹189 Cr₹163 Cr₹162 Cr
ASSETS
Gross Block ₹196 Cr₹134 Cr₹133 Cr₹125 Cr₹118 Cr
Less: Accumulated Depreciation ₹71 Cr₹65 Cr₹62 Cr₹53 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹125 Cr₹69 Cr₹72 Cr₹71 Cr₹72 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.64 Cr₹0.33 Cr₹0.61 Cr₹0.45 Cr₹3.30 Cr
Non Current Investments ₹31 Cr₹28 Cr₹26 Cr₹29 Cr₹30 Cr
Long Term Investment ₹31 Cr₹28 Cr₹26 Cr₹29 Cr₹30 Cr
    Quoted -----
    Unquoted ₹31 Cr₹28 Cr₹26 Cr₹29 Cr₹32 Cr
Long Term Loans & Advances ₹5.85 Cr₹2.85 Cr₹6.33 Cr₹2.25 Cr₹1.70 Cr
Other Non Current Assets ₹0.07 Cr₹0.14 Cr₹0.17 Cr₹0.06 Cr₹0.02 Cr
Total Non-Current Assets ₹174 Cr₹106 Cr₹110 Cr₹103 Cr₹107 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹0.08 Cr₹0.03 Cr
    Quoted ---₹0.08 Cr₹0.03 Cr
    Unquoted -----
Inventories ₹44 Cr₹38 Cr₹32 Cr₹23 Cr₹21 Cr
    Raw Materials ₹11 Cr₹6.10 Cr₹9.24 Cr₹4.88 Cr₹5.12 Cr
    Work-in Progress ₹3.66 Cr₹7.64 Cr₹2.50 Cr₹1.99 Cr₹2.51 Cr
    Finished Goods ₹7.35 Cr₹13 Cr₹12 Cr₹7.06 Cr₹6.78 Cr
    Packing Materials ₹1.00 Cr₹0.72 Cr₹0.98 Cr₹0.83 Cr₹0.68 Cr
    Stores  and Spare ₹5.14 Cr₹3.69 Cr₹4.10 Cr₹3.41 Cr₹2.58 Cr
    Other Inventory ₹16 Cr₹6.33 Cr₹2.91 Cr₹4.66 Cr₹3.53 Cr
Sundry Debtors ₹30 Cr₹32 Cr₹33 Cr₹25 Cr₹23 Cr
    Debtors more than Six months ₹4.78 Cr₹4.79 Cr₹4.59 Cr₹5.23 Cr-
    Debtors Others ₹28 Cr₹30 Cr₹29 Cr₹20 Cr₹23 Cr
Cash and Bank ₹1.77 Cr₹4.17 Cr₹2.62 Cr₹1.83 Cr₹1.63 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.14 Cr₹0.12 Cr
    Balances at Bank ₹1.70 Cr₹4.13 Cr₹2.58 Cr₹1.69 Cr₹1.51 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹4.05 Cr₹4.06 Cr₹5.99 Cr₹5.47 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.58 Cr₹0.68 Cr₹0.41 Cr₹2.80 Cr₹2.80 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.44 Cr₹0.84 Cr₹0.82 Cr₹0.39 Cr₹0.41 Cr
    Other current_assets ₹9.61 Cr₹2.45 Cr₹2.74 Cr₹2.73 Cr₹2.17 Cr
Short Term Loans and Advances ₹16 Cr₹14 Cr₹7.67 Cr₹4.31 Cr₹3.06 Cr
    Advances recoverable in cash or in kind ₹5.01 Cr₹7.79 Cr₹6.43 Cr₹3.93 Cr₹2.57 Cr
    Advance income tax and TDS ₹10 Cr₹5.74 Cr₹0.24 Cr₹0.09 Cr₹0.10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.84 Cr₹0.80 Cr₹1.00 Cr₹0.30 Cr₹0.40 Cr
Total Current Assets ₹103 Cr₹93 Cr₹79 Cr₹60 Cr₹54 Cr
Net Current Assets (Including Current Investments) ₹7.38 Cr₹21 Cr₹5.81 Cr₹-14 Cr₹-13 Cr
Miscellaneous Expenses not written off -₹0.05 Cr₹0.06 Cr₹0.01 Cr₹0.02 Cr
Total Assets ₹278 Cr₹199 Cr₹189 Cr₹163 Cr₹162 Cr
Contingent Liabilities ₹79 Cr₹107 Cr₹63 Cr₹94 Cr₹79 Cr
Total Debt ₹85 Cr₹59 Cr₹69 Cr₹66 Cr₹72 Cr
Book Value 74.59112.0190.3477.9477.97
Adjusted Book Value 74.5956.0045.1738.9738.98

Compare Balance Sheet of peers of TINNA RUBBER AND INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TINNA RUBBER AND INFRASTRUCTURE ₹2,366.6 Cr 0.2% -9.1% 136% Stock Analytics
PIDILITE INDUSTRIES ₹162,230.0 Cr 0.9% 3% 24.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹96,566.0 Cr -1.3% 4.6% 72.5% Stock Analytics
SRF ₹68,121.4 Cr 0.2% 0.2% -3.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹48,062.7 Cr 0.4% 3.5% 57.5% Stock Analytics
DEEPAK NITRITE ₹36,542.4 Cr -0.8% 2.2% 23.3% Stock Analytics


TINNA RUBBER AND INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TINNA RUBBER AND INFRASTRUCTURE

0.2%

-9.1%

136%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses