TINNA RUBBER AND INFRASTRUCTURE
|
TINNA RUBBER AND INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr |
Equity - Authorised | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹17 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr |
Equity Paid Up | ₹17 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹111 Cr | ₹87 Cr | ₹69 Cr | ₹58 Cr | ₹58 Cr |
Securities Premium | ₹3.00 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹84 Cr | ₹52 Cr | ₹34 Cr | ₹24 Cr | ₹24 Cr |
General Reserves | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr |
Other Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
Reserve excluding Revaluation Reserve | ₹111 Cr | ₹87 Cr | ₹69 Cr | ₹58 Cr | ₹58 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹128 Cr | ₹96 Cr | ₹77 Cr | ₹67 Cr | ₹67 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹47 Cr | ₹24 Cr | ₹29 Cr | ₹2.46 Cr | ₹7.35 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹49 Cr | ₹27 Cr | ₹33 Cr | ₹6.36 Cr | ₹9.27 Cr |
Term Loans - Institutions | ₹0.09 Cr | - | - | - | - |
Other Secured | ₹-2.23 Cr | ₹-3.29 Cr | ₹-3.88 Cr | ₹-3.90 Cr | ₹-1.92 Cr |
Unsecured Loans | - | - | - | ₹22 Cr | ₹21 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹22 Cr | ₹21 Cr |
Deferred Tax Assets / Liabilities | ₹3.82 Cr | ₹3.46 Cr | ₹3.69 Cr | ₹-6.50 Cr | ₹-6.69 Cr |
Deferred Tax Assets | ₹1.92 Cr | ₹2.03 Cr | ₹1.04 Cr | ₹13 Cr | ₹13 Cr |
Deferred Tax Liability | ₹5.75 Cr | ₹5.49 Cr | ₹4.73 Cr | ₹6.14 Cr | ₹6.03 Cr |
Other Long Term Liabilities | ₹0.93 Cr | ₹1.25 Cr | ₹3.45 Cr | ₹2.39 Cr | ₹3.05 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.11 Cr | ₹2.49 Cr | ₹2.40 Cr | ₹2.23 Cr | ₹2.06 Cr |
Total Non-Current Liabilities | ₹55 Cr | ₹31 Cr | ₹38 Cr | ₹22 Cr | ₹27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹34 Cr | ₹22 Cr | ₹26 Cr | ₹10 Cr | ₹6.75 Cr |
Sundry Creditors | ₹34 Cr | ₹22 Cr | ₹26 Cr | ₹10 Cr | ₹6.75 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹28 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.61 Cr | ₹0.92 Cr | ₹0.54 Cr | ₹0.33 Cr | ₹0.12 Cr |
Interest Accrued But Not Due | ₹0.05 Cr | ₹0.26 Cr | ₹0.12 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹1.80 Cr | ₹0.94 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.71 Cr |
Other Liabilities | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹26 Cr | ₹21 Cr |
Short Term Borrowings | ₹29 Cr | ₹29 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr |
Secured ST Loans repayable on Demands | ₹29 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹29 Cr |
Working Capital Loans- Sec | ₹29 Cr | ₹23 Cr | ₹24 Cr | ₹30 Cr | ₹29 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹1.73 Cr | ₹4.93 Cr | ₹9.71 Cr |
Other Unsecured Loans | ₹-29 Cr | ₹-23 Cr | ₹-24 Cr | ₹-30 Cr | ₹-28 Cr |
Short Term Provisions | ₹14 Cr | ₹8.31 Cr | ₹1.83 Cr | ₹0.67 Cr | ₹0.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹7.46 Cr | ₹1.25 Cr | ₹0.31 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.11 Cr | ₹0.85 Cr | ₹0.59 Cr | ₹0.36 Cr | ₹0.52 Cr |
Total Current Liabilities | ₹96 Cr | ₹71 Cr | ₹73 Cr | ₹74 Cr | ₹68 Cr |
Total Liabilities | ₹278 Cr | ₹199 Cr | ₹189 Cr | ₹163 Cr | ₹162 Cr |
ASSETS | |||||
Gross Block | ₹196 Cr | ₹134 Cr | ₹133 Cr | ₹125 Cr | ₹118 Cr |
Less: Accumulated Depreciation | ₹71 Cr | ₹65 Cr | ₹62 Cr | ₹53 Cr | ₹46 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹125 Cr | ₹69 Cr | ₹72 Cr | ₹71 Cr | ₹72 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.64 Cr | ₹0.33 Cr | ₹0.61 Cr | ₹0.45 Cr | ₹3.30 Cr |
Non Current Investments | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹29 Cr | ₹30 Cr |
Long Term Investment | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹29 Cr | ₹30 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹29 Cr | ₹32 Cr |
Long Term Loans & Advances | ₹5.85 Cr | ₹2.85 Cr | ₹6.33 Cr | ₹2.25 Cr | ₹1.70 Cr |
Other Non Current Assets | ₹0.07 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹174 Cr | ₹106 Cr | ₹110 Cr | ₹103 Cr | ₹107 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹0.08 Cr | ₹0.03 Cr |
Quoted | - | - | - | ₹0.08 Cr | ₹0.03 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹44 Cr | ₹38 Cr | ₹32 Cr | ₹23 Cr | ₹21 Cr |
Raw Materials | ₹11 Cr | ₹6.10 Cr | ₹9.24 Cr | ₹4.88 Cr | ₹5.12 Cr |
Work-in Progress | ₹3.66 Cr | ₹7.64 Cr | ₹2.50 Cr | ₹1.99 Cr | ₹2.51 Cr |
Finished Goods | ₹7.35 Cr | ₹13 Cr | ₹12 Cr | ₹7.06 Cr | ₹6.78 Cr |
Packing Materials | ₹1.00 Cr | ₹0.72 Cr | ₹0.98 Cr | ₹0.83 Cr | ₹0.68 Cr |
Stores  and Spare | ₹5.14 Cr | ₹3.69 Cr | ₹4.10 Cr | ₹3.41 Cr | ₹2.58 Cr |
Other Inventory | ₹16 Cr | ₹6.33 Cr | ₹2.91 Cr | ₹4.66 Cr | ₹3.53 Cr |
Sundry Debtors | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹25 Cr | ₹23 Cr |
Debtors more than Six months | ₹4.78 Cr | ₹4.79 Cr | ₹4.59 Cr | ₹5.23 Cr | - |
Debtors Others | ₹28 Cr | ₹30 Cr | ₹29 Cr | ₹20 Cr | ₹23 Cr |
Cash and Bank | ₹1.77 Cr | ₹4.17 Cr | ₹2.62 Cr | ₹1.83 Cr | ₹1.63 Cr |
Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.12 Cr |
Balances at Bank | ₹1.70 Cr | ₹4.13 Cr | ₹2.58 Cr | ₹1.69 Cr | ₹1.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹4.05 Cr | ₹4.06 Cr | ₹5.99 Cr | ₹5.47 Cr |
Interest accrued on Investments | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.58 Cr | ₹0.68 Cr | ₹0.41 Cr | ₹2.80 Cr | ₹2.80 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.44 Cr | ₹0.84 Cr | ₹0.82 Cr | ₹0.39 Cr | ₹0.41 Cr |
Other current_assets | ₹9.61 Cr | ₹2.45 Cr | ₹2.74 Cr | ₹2.73 Cr | ₹2.17 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹14 Cr | ₹7.67 Cr | ₹4.31 Cr | ₹3.06 Cr |
Advances recoverable in cash or in kind | ₹5.01 Cr | ₹7.79 Cr | ₹6.43 Cr | ₹3.93 Cr | ₹2.57 Cr |
Advance income tax and TDS | ₹10 Cr | ₹5.74 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.10 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.84 Cr | ₹0.80 Cr | ₹1.00 Cr | ₹0.30 Cr | ₹0.40 Cr |
Total Current Assets | ₹103 Cr | ₹93 Cr | ₹79 Cr | ₹60 Cr | ₹54 Cr |
Net Current Assets (Including Current Investments) | ₹7.38 Cr | ₹21 Cr | ₹5.81 Cr | ₹-14 Cr | ₹-13 Cr |
Miscellaneous Expenses not written off | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr |
Total Assets | ₹278 Cr | ₹199 Cr | ₹189 Cr | ₹163 Cr | ₹162 Cr |
Contingent Liabilities | ₹79 Cr | ₹107 Cr | ₹63 Cr | ₹94 Cr | ₹79 Cr |
Total Debt | ₹85 Cr | ₹59 Cr | ₹69 Cr | ₹66 Cr | ₹72 Cr |
Book Value | 74.59 | 112.01 | 90.34 | 77.94 | 77.97 |
Adjusted Book Value | 74.59 | 56.00 | 45.17 | 38.97 | 38.98 |
Compare Balance Sheet of peers of TINNA RUBBER AND INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TINNA RUBBER AND INFRASTRUCTURE | ₹2,366.6 Cr | 0.2% | -9.1% | 136% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹162,230.0 Cr | 0.9% | 3% | 24.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹96,566.0 Cr | -1.3% | 4.6% | 72.5% | Stock Analytics | |
SRF | ₹68,121.4 Cr | 0.2% | 0.2% | -3.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹48,062.7 Cr | 0.4% | 3.5% | 57.5% | Stock Analytics | |
DEEPAK NITRITE | ₹36,542.4 Cr | -0.8% | 2.2% | 23.3% | Stock Analytics |
TINNA RUBBER AND INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TINNA RUBBER AND INFRASTRUCTURE | 0.2% |
-9.1% |
136% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses