SYNCOM FORMULATIONS (INDIA)
|
SYNCOM FORMULATIONS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2017 | Mar2016 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹94 Cr | ₹94 Cr | ₹86 Cr | ₹78 Cr | ₹78 Cr |
Equity - Authorised | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹94 Cr | ₹94 Cr | ₹86 Cr | ₹78 Cr | ₹78 Cr |
Equity Paid Up | ₹94 Cr | ₹94 Cr | ₹86 Cr | ₹78 Cr | ₹78 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | ₹5.04 Cr | - | - |
Total Reserves | ₹194 Cr | ₹162 Cr | ₹131 Cr | ₹39 Cr | ₹31 Cr |
Securities Premium | ₹24 Cr | ₹24 Cr | ₹13 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹105 Cr | ₹79 Cr | ₹62 Cr | ₹8.21 Cr | ₹6.56 Cr |
General Reserves | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹24 Cr |
Other Reserves | ₹5.09 Cr | ₹-1.73 Cr | ₹-3.69 Cr | ₹0.08 Cr | ₹0.08 Cr |
Reserve excluding Revaluation Reserve | ₹194 Cr | ₹162 Cr | ₹131 Cr | ₹39 Cr | ₹31 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹288 Cr | ₹256 Cr | ₹222 Cr | ₹117 Cr | ₹109 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.98 Cr | ₹4.42 Cr | ₹4.58 Cr | ₹7.16 Cr | ₹5.85 Cr |
Deferred Tax Assets | ₹0.83 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.27 Cr | ₹0.20 Cr |
Deferred Tax Liability | ₹5.81 Cr | ₹5.10 Cr | ₹5.18 Cr | ₹7.43 Cr | ₹6.05 Cr |
Other Long Term Liabilities | ₹1.72 Cr | ₹1.54 Cr | ₹1.48 Cr | ₹0.58 Cr | ₹0.42 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.30 Cr | ₹2.69 Cr | ₹1.71 Cr | - | - |
Total Non-Current Liabilities | ₹10.00 Cr | ₹8.66 Cr | ₹7.76 Cr | ₹7.73 Cr | ₹6.27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr | ₹47 Cr |
Sundry Creditors | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr | ₹47 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.26 Cr | ₹6.91 Cr | ₹2.83 Cr | ₹5.84 Cr | ₹3.67 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.55 Cr | ₹3.69 Cr | ₹0.97 Cr | ₹2.37 Cr | ₹1.29 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.72 Cr | ₹3.22 Cr | ₹1.86 Cr | ₹3.47 Cr | ₹2.38 Cr |
Short Term Borrowings | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹12 Cr | ₹5.62 Cr |
Secured ST Loans repayable on Demands | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹6.21 Cr | ₹5.62 Cr |
Working Capital Loans- Sec | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹6.21 Cr | ₹5.62 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-72 Cr | ₹-83 Cr | ₹-58 Cr | ₹0.03 Cr | ₹-5.62 Cr |
Short Term Provisions | ₹3.63 Cr | ₹2.62 Cr | ₹3.85 Cr | ₹8.27 Cr | ₹9.46 Cr |
Proposed Equity Dividend | - | - | - | ₹1.56 Cr | ₹1.56 Cr |
Provision for Corporate Dividend Tax | - | - | - | ₹0.32 Cr | ₹0.32 Cr |
Provision for Tax | ₹2.23 Cr | ₹1.52 Cr | ₹1.59 Cr | ₹3.77 Cr | ₹5.27 Cr |
Provision for post retirement benefits | ₹0.63 Cr | ₹0.59 Cr | ₹1.37 Cr | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.77 Cr | ₹0.52 Cr | ₹0.89 Cr | ₹2.62 Cr | ₹2.31 Cr |
Total Current Liabilities | ₹107 Cr | ₹113 Cr | ₹78 Cr | ₹59 Cr | ₹66 Cr |
Total Liabilities | ₹405 Cr | ₹378 Cr | ₹308 Cr | ₹184 Cr | ₹181 Cr |
ASSETS | |||||
Gross Block | ₹136 Cr | ₹102 Cr | ₹101 Cr | ₹92 Cr | ₹82 Cr |
Less: Accumulated Depreciation | ₹63 Cr | ₹59 Cr | ₹54 Cr | ₹37 Cr | ₹37 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹72 Cr | ₹43 Cr | ₹47 Cr | ₹55 Cr | ₹46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹26 Cr | ₹6.20 Cr | ₹0.25 Cr | ₹4.72 Cr |
Non Current Investments | ₹2.49 Cr | ₹1.84 Cr | ₹1.93 Cr | ₹36 Cr | ₹23 Cr |
Long Term Investment | ₹2.49 Cr | ₹1.84 Cr | ₹1.93 Cr | ₹36 Cr | ₹23 Cr |
Quoted | ₹2.49 Cr | ₹1.84 Cr | ₹1.93 Cr | ₹6.23 Cr | ₹6.38 Cr |
Unquoted | - | - | - | ₹30 Cr | ₹17 Cr |
Long Term Loans & Advances | ₹1.01 Cr | ₹2.26 Cr | ₹2.25 Cr | ₹6.18 Cr | ₹15 Cr |
Other Non Current Assets | ₹6.63 Cr | ₹76 Cr | ₹64 Cr | - | - |
Total Non-Current Assets | ₹130 Cr | ₹196 Cr | ₹168 Cr | ₹97 Cr | ₹89 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹64 Cr | ₹62 Cr | ₹41 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹64 Cr | ₹62 Cr | ₹41 Cr | - | - |
Inventories | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹10 Cr | ₹15 Cr |
Raw Materials | ₹4.52 Cr | ₹5.88 Cr | ₹6.21 Cr | ₹1.99 Cr | ₹2.49 Cr |
Work-in Progress | ₹4.29 Cr | ₹4.13 Cr | ₹3.43 Cr | ₹2.40 Cr | ₹3.25 Cr |
Finished Goods | ₹5.26 Cr | ₹3.28 Cr | ₹4.02 Cr | ₹1.28 Cr | ₹5.40 Cr |
Packing Materials | ₹4.26 Cr | ₹4.83 Cr | ₹3.23 Cr | ₹2.73 Cr | ₹2.61 Cr |
Stores  and Spare | ₹0.39 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.24 Cr |
Other Inventory | ₹2.36 Cr | ₹2.74 Cr | ₹2.33 Cr | ₹1.37 Cr | ₹1.48 Cr |
Sundry Debtors | ₹103 Cr | ₹76 Cr | ₹68 Cr | ₹46 Cr | ₹46 Cr |
Debtors more than Six months | ₹15 Cr | ₹72 Cr | ₹0.73 Cr | ₹9.21 Cr | ₹0.02 Cr |
Debtors Others | ₹88 Cr | ₹3.55 Cr | ₹67 Cr | ₹37 Cr | ₹46 Cr |
Cash and Bank | ₹68 Cr | ₹8.63 Cr | ₹0.39 Cr | ₹6.52 Cr | ₹5.69 Cr |
Cash in hand | ₹0.24 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹68 Cr | ₹8.43 Cr | ₹0.26 Cr | ₹6.47 Cr | ₹5.63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.35 Cr | ₹4.46 Cr | ₹2.73 Cr | ₹6.48 Cr | ₹6.09 Cr |
Interest accrued on Investments | - | - | - | ₹0.91 Cr | ₹0.45 Cr |
Interest accrued on Debentures | ₹0.11 Cr | ₹0.10 Cr | ₹0.17 Cr | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.33 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other current_assets | ₹7.91 Cr | ₹4.00 Cr | ₹2.20 Cr | ₹5.56 Cr | ₹5.62 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹9.63 Cr | ₹8.23 Cr | ₹18 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹4.28 Cr | ₹2.77 Cr | ₹3.31 Cr | - | - |
Advance income tax and TDS | - | ₹0.02 Cr | ₹0.05 Cr | ₹3.75 Cr | ₹5.25 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.21 Cr | ₹6.84 Cr | ₹4.87 Cr | ₹14 Cr | ₹13 Cr |
Total Current Assets | ₹275 Cr | ₹182 Cr | ₹140 Cr | ₹87 Cr | ₹92 Cr |
Net Current Assets (Including Current Investments) | ₹168 Cr | ₹69 Cr | ₹62 Cr | ₹28 Cr | ₹26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹405 Cr | ₹378 Cr | ₹308 Cr | ₹184 Cr | ₹181 Cr |
Contingent Liabilities | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹2.74 Cr | ₹0.83 Cr |
Total Debt | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹12 Cr | ₹5.62 Cr |
Book Value | - | 2.72 | 2.52 | 1.50 | 1.39 |
Adjusted Book Value | 3.07 | 2.72 | 2.52 | 1.50 | 1.39 |
Compare Balance Sheet of peers of SYNCOM FORMULATIONS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYNCOM FORMULATIONS (INDIA) | ₹2,120.6 Cr | 1.3% | 9.9% | 103.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹435,407.0 Cr | 0.3% | 0.2% | 46% | Stock Analytics | |
DIVIS LABORATORIES | ₹157,489.0 Cr | -2.7% | -0.1% | 58.9% | Stock Analytics | |
CIPLA | ₹117,443.0 Cr | -3% | -8.6% | 19% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹103,338.0 Cr | -0.1% | -3.4% | 7.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹99,244.9 Cr | 0.8% | 1.8% | 48.1% | Stock Analytics |
SYNCOM FORMULATIONS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYNCOM FORMULATIONS (INDIA) | 1.3% |
9.9% |
103.9% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses