Home > Balance Sheet > SUPRAJIT ENGINEERING

SUPRAJIT ENGINEERING
Balance Sheet

COMMUNITY POLL
for SUPRAJIT ENGINEERING
Please provide your vote to see the results

SUPRAJIT ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹10 Cr₹11 Cr₹9.41 Cr₹7.62 Cr₹5.21 Cr
Total Reserves ₹1,338 Cr₹1,199 Cr₹1,061 Cr₹968 Cr₹835 Cr
    Securities Premium ₹141 Cr₹139 Cr₹139 Cr₹186 Cr₹186 Cr
    Capital Reserves ₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.51 Cr
    Profit & Loss Account Balance ₹623 Cr₹489 Cr₹367 Cr₹232 Cr₹174 Cr
    General Reserves ₹482 Cr₹482 Cr₹482 Cr₹482 Cr₹407 Cr
    Other Reserves ₹91 Cr₹88 Cr₹72 Cr₹68 Cr₹67 Cr
Reserve excluding Revaluation Reserve ₹1,338 Cr₹1,199 Cr₹1,061 Cr₹968 Cr₹835 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,362 Cr₹1,224 Cr₹1,084 Cr₹990 Cr₹854 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹203 Cr₹265 Cr₹14 Cr₹35 Cr₹66 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹280 Cr₹325 Cr₹9.77 Cr₹60 Cr₹88 Cr
    Term Loans - Institutions ----₹5.12 Cr
    Other Secured ₹-78 Cr₹-60 Cr₹4.07 Cr₹-25 Cr₹-28 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹30 Cr₹48 Cr₹55 Cr₹55 Cr₹56 Cr
    Deferred Tax Assets ₹66 Cr₹32 Cr₹11 Cr₹11 Cr₹13 Cr
    Deferred Tax Liability ₹97 Cr₹81 Cr₹66 Cr₹66 Cr₹69 Cr
Other Long Term Liabilities ₹70 Cr₹62 Cr₹25 Cr₹17 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.78 Cr₹7.57 Cr₹6.48 Cr₹14 Cr₹15 Cr
Total Non-Current Liabilities ₹308 Cr₹382 Cr₹100 Cr₹121 Cr₹148 Cr
Current Liabilities -----
Trade Payables ₹328 Cr₹292 Cr₹194 Cr₹248 Cr₹214 Cr
    Sundry Creditors ₹328 Cr₹292 Cr₹194 Cr₹248 Cr₹214 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹173 Cr₹169 Cr₹54 Cr₹97 Cr₹102 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.42 Cr₹3.82 Cr₹2.16 Cr₹2.70 Cr₹1.02 Cr
    Interest Accrued But Not Due ₹2.39 Cr₹2.81 Cr₹0.77 Cr₹1.23 Cr₹1.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹169 Cr₹162 Cr₹51 Cr₹94 Cr₹99 Cr
Short Term Borrowings ₹344 Cr₹305 Cr₹281 Cr₹235 Cr₹245 Cr
    Secured ST Loans repayable on Demands ₹344 Cr₹305 Cr₹251 Cr₹226 Cr₹245 Cr
    Working Capital Loans- Sec ₹344 Cr₹305 Cr₹251 Cr₹226 Cr₹245 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-344 Cr₹-305 Cr₹-222 Cr₹-216 Cr₹-245 Cr
Short Term Provisions ₹47 Cr₹49 Cr₹26 Cr₹22 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.76 Cr₹14 Cr₹12 Cr₹8.59 Cr₹5.97 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹41 Cr₹35 Cr₹14 Cr₹13 Cr₹12 Cr
Total Current Liabilities ₹892 Cr₹815 Cr₹554 Cr₹603 Cr₹579 Cr
Total Liabilities ₹2,563 Cr₹2,422 Cr₹1,739 Cr₹1,713 Cr₹1,581 Cr
ASSETS
Gross Block ₹1,302 Cr₹1,162 Cr₹859 Cr₹819 Cr₹780 Cr
Less: Accumulated Depreciation ₹451 Cr₹355 Cr₹271 Cr₹221 Cr₹167 Cr
Less: Impairment of Assets -----
Net Block ₹852 Cr₹807 Cr₹588 Cr₹598 Cr₹613 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.21 Cr₹27 Cr₹9.39 Cr₹4.17 Cr₹15 Cr
Non Current Investments ₹0.07 Cr₹2.47 Cr₹3.07 Cr₹35 Cr₹89 Cr
Long Term Investment ₹0.07 Cr₹2.47 Cr₹3.07 Cr₹35 Cr₹89 Cr
    Quoted ₹0.07 Cr₹2.47 Cr₹3.07 Cr₹35 Cr₹89 Cr
    Unquoted -----
Long Term Loans & Advances ₹26 Cr₹18 Cr₹19 Cr₹14 Cr₹14 Cr
Other Non Current Assets ₹8.37 Cr₹4.09 Cr₹1.33 Cr₹0.82 Cr₹0.96 Cr
Total Non-Current Assets ₹893 Cr₹860 Cr₹621 Cr₹652 Cr₹732 Cr
Current Assets Loans & Advances -----
Currents Investments ₹513 Cr₹443 Cr₹259 Cr₹285 Cr₹187 Cr
    Quoted ₹513 Cr₹443 Cr₹259 Cr₹285 Cr₹187 Cr
    Unquoted -----
Inventories ₹445 Cr₹483 Cr₹343 Cr₹315 Cr₹276 Cr
    Raw Materials ₹326 Cr₹343 Cr₹214 Cr₹186 Cr₹163 Cr
    Work-in Progress ₹30 Cr₹40 Cr₹20 Cr₹21 Cr₹17 Cr
    Finished Goods ₹129 Cr₹121 Cr₹108 Cr₹105 Cr₹77 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹-40 Cr₹-22 Cr₹1.16 Cr₹2.64 Cr₹19 Cr
Sundry Debtors ₹519 Cr₹461 Cr₹297 Cr₹332 Cr₹275 Cr
    Debtors more than Six months ₹4.31 Cr₹2.91 Cr₹1.42 Cr₹1.75 Cr-
    Debtors Others ₹518 Cr₹461 Cr₹297 Cr₹332 Cr₹277 Cr
Cash and Bank ₹119 Cr₹107 Cr₹188 Cr₹94 Cr₹64 Cr
    Cash in hand ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.13 Cr₹0.21 Cr
    Balances at Bank ₹118 Cr₹107 Cr₹188 Cr₹94 Cr₹63 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹19 Cr₹16 Cr₹8.57 Cr₹19 Cr
    Interest accrued on Investments ₹0.17 Cr₹0.14 Cr₹0.64 Cr₹0.28 Cr₹0.21 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹15 Cr₹6.31 Cr₹6.61 Cr₹7.05 Cr
    Other current_assets ₹7.05 Cr₹3.90 Cr₹8.87 Cr₹1.67 Cr₹12 Cr
Short Term Loans and Advances ₹46 Cr₹50 Cr₹15 Cr₹27 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹11 Cr₹6.25 Cr₹9.14 Cr₹7.45 Cr
    Advance income tax and TDS -₹14 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹25 Cr₹8.36 Cr₹18 Cr₹20 Cr
Total Current Assets ₹1,670 Cr₹1,562 Cr₹1,118 Cr₹1,061 Cr₹848 Cr
Net Current Assets (Including Current Investments) ₹777 Cr₹747 Cr₹563 Cr₹458 Cr₹270 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,563 Cr₹2,422 Cr₹1,739 Cr₹1,713 Cr₹1,581 Cr
Contingent Liabilities ₹24 Cr₹21 Cr₹7.04 Cr₹7.14 Cr₹5.33 Cr
Total Debt ₹624 Cr₹642 Cr₹312 Cr₹328 Cr₹380 Cr
Book Value 97.6387.6577.6570.2160.67
Adjusted Book Value 97.6387.6577.6570.2160.67

Compare Balance Sheet of peers of SUPRAJIT ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPRAJIT ENGINEERING ₹6,182.5 Cr -0.5% -8.9% 20% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


SUPRAJIT ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPRAJIT ENGINEERING

-0.5%

-8.9%

20%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses