SHREEJI TRANSLOGISTICS
|
SHREEJI TRANSLOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹44 Cr | ₹32 Cr | ₹22 Cr | ₹14 Cr | ₹15 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹44 Cr | ₹32 Cr | ₹22 Cr | ₹14 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.04 Cr | ₹0.06 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹44 Cr | ₹32 Cr | ₹22 Cr | ₹14 Cr | ₹15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹58 Cr | ₹43 Cr | ₹33 Cr | ₹24 Cr | ₹25 Cr |
Minority Interest | ₹-0.12 Cr | ₹-0.02 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹18 Cr | ₹9.51 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | ₹25 Cr | ₹27 Cr |
Other Secured | ₹18 Cr | ₹9.51 Cr | ₹16 Cr | ₹-7.11 Cr | ₹-8.22 Cr |
Unsecured Loans | - | - | - | ₹0.20 Cr | ₹0.20 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹0.20 Cr | ₹0.20 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.97 Cr | ₹1.84 Cr | ₹1.86 Cr | ₹1.31 Cr | ₹1.19 Cr |
Deferred Tax Assets | ₹0.66 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.29 Cr |
Deferred Tax Liability | ₹4.63 Cr | ₹2.22 Cr | ₹2.19 Cr | ₹1.59 Cr | ₹1.47 Cr |
Other Long Term Liabilities | ₹0.49 Cr | ₹0.40 Cr | ₹0.41 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.52 Cr | ₹2.17 Cr | ₹2.09 Cr | ₹1.75 Cr | ₹3.56 Cr |
Total Non-Current Liabilities | ₹25 Cr | ₹14 Cr | ₹20 Cr | ₹21 Cr | ₹23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.72 Cr | ₹14 Cr | ₹6.10 Cr | ₹5.81 Cr | ₹4.36 Cr |
Sundry Creditors | ₹8.72 Cr | ₹14 Cr | ₹6.10 Cr | ₹5.81 Cr | ₹4.36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.94 Cr | ₹12 Cr | ₹13 Cr | ₹8.36 Cr | ₹9.22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.33 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.14 Cr | ₹0.20 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.61 Cr | ₹12 Cr | ₹12 Cr | ₹8.21 Cr | ₹9.02 Cr |
Short Term Borrowings | ₹23 Cr | ₹26 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
Secured ST Loans repayable on Demands | ₹22 Cr | ₹26 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
Working Capital Loans- Sec | ₹22 Cr | ₹26 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-22 Cr | ₹-26 Cr | ₹-19 Cr | ₹-22 Cr | ₹-19 Cr |
Short Term Provisions | ₹6.71 Cr | ₹0.48 Cr | ₹2.93 Cr | ₹0.33 Cr | ₹0.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.35 Cr | ₹0.15 Cr | ₹2.68 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.36 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.33 Cr | ₹0.31 Cr |
Total Current Liabilities | ₹47 Cr | ₹52 Cr | ₹40 Cr | ₹37 Cr | ₹33 Cr |
Total Liabilities | ₹130 Cr | ₹109 Cr | ₹93 Cr | ₹82 Cr | ₹81 Cr |
ASSETS | |||||
Gross Block | ₹67 Cr | ₹60 Cr | ₹58 Cr | ₹59 Cr | ₹59 Cr |
Less: Accumulated Depreciation | ₹33 Cr | ₹40 Cr | ₹37 Cr | ₹34 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹33 Cr | ₹20 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹6.23 Cr | - | ₹0.61 Cr | ₹0.29 Cr |
Non Current Investments | ₹0.10 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.26 Cr |
Long Term Investment | ₹0.10 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.26 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.33 Cr |
Long Term Loans & Advances | ₹7.55 Cr | ₹7.56 Cr | ₹5.37 Cr | ₹6.26 Cr | ₹9.33 Cr |
Other Non Current Assets | ₹0.24 Cr | ₹0.24 Cr | ₹0.12 Cr | - | - |
Total Non-Current Assets | ₹42 Cr | ₹35 Cr | ₹26 Cr | ₹32 Cr | ₹36 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.46 Cr | ₹3.32 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹2.46 Cr | ₹3.32 Cr | - | - | - |
Inventories | ₹0.26 Cr | ₹0.25 Cr | ₹5.73 Cr | ₹5.16 Cr | ₹3.77 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.26 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Inventory | - | - | ₹5.48 Cr | ₹4.91 Cr | ₹3.52 Cr |
Sundry Debtors | ₹66 Cr | ₹58 Cr | ₹45 Cr | ₹36 Cr | ₹27 Cr |
Debtors more than Six months | ₹6.96 Cr | ₹3.59 Cr | ₹4.03 Cr | ₹6.71 Cr | ₹7.43 Cr |
Debtors Others | ₹60 Cr | ₹55 Cr | ₹42 Cr | ₹30 Cr | ₹20 Cr |
Cash and Bank | ₹4.72 Cr | ₹6.89 Cr | ₹4.45 Cr | ₹5.54 Cr | ₹3.26 Cr |
Cash in hand | ₹3.75 Cr | ₹5.66 Cr | ₹4.07 Cr | ₹3.32 Cr | ₹2.80 Cr |
Balances at Bank | ₹0.97 Cr | ₹1.22 Cr | ₹0.38 Cr | ₹2.21 Cr | ₹0.46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.95 Cr | ₹1.86 Cr | ₹1.53 Cr | ₹0.79 Cr | ₹1.14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.98 Cr | ₹1.43 Cr | ₹0.97 Cr | ₹0.71 Cr | ₹0.82 Cr |
Other current_assets | ₹3.97 Cr | ₹0.43 Cr | ₹0.56 Cr | ₹0.08 Cr | ₹0.32 Cr |
Short Term Loans and Advances | ₹9.78 Cr | ₹3.12 Cr | ₹10 Cr | ₹2.57 Cr | ₹9.70 Cr |
Advances recoverable in cash or in kind | ₹1.52 Cr | ₹1.61 Cr | ₹4.71 Cr | ₹0.76 Cr | ₹8.25 Cr |
Advance income tax and TDS | ₹8.23 Cr | ₹0.53 Cr | ₹5.35 Cr | ₹0.40 Cr | ₹0.57 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.04 Cr | ₹0.98 Cr | ₹0.00 Cr | ₹1.41 Cr | ₹0.89 Cr |
Total Current Assets | ₹88 Cr | ₹74 Cr | ₹67 Cr | ₹51 Cr | ₹45 Cr |
Net Current Assets (Including Current Investments) | ₹41 Cr | ₹21 Cr | ₹26 Cr | ₹14 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹130 Cr | ₹109 Cr | ₹93 Cr | ₹82 Cr | ₹81 Cr |
Contingent Liabilities | ₹1.49 Cr | ₹0.99 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.96 Cr |
Total Debt | ₹47 Cr | ₹46 Cr | ₹45 Cr | ₹47 Cr | ₹46 Cr |
Book Value | - | 8.12 | 31.06 | 23.16 | 24.14 |
Adjusted Book Value | 8.28 | 6.09 | 4.66 | 3.47 | 3.62 |
Compare Balance Sheet of peers of SHREEJI TRANSLOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREEJI TRANSLOGISTICS | ₹123.7 Cr | -4.7% | -6.1% | -58.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹47,491.4 Cr | 1.8% | -3.2% | -6.8% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,590.7 Cr | -2.3% | -0.8% | 120.5% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,699.5 Cr | 4% | 3.9% | 39.7% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,569.7 Cr | 2% | -0.5% | -14.7% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹4,731.1 Cr | -5.6% | -9.9% | -35.6% | Stock Analytics |
SHREEJI TRANSLOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREEJI TRANSLOGISTICS | -4.7% |
-6.1% |
-58.4% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses