Home > Balance Sheet > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Balance Sheet

COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹4,784 Cr₹4,255 Cr₹3,622 Cr₹3,109 Cr₹2,931 Cr
    Securities Premium ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Capital Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Profit & Loss Account Balance ₹4,240 Cr₹3,711 Cr₹3,079 Cr₹2,565 Cr₹2,387 Cr
    General Reserves ₹422 Cr₹422 Cr₹422 Cr₹422 Cr₹422 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹4,784 Cr₹4,255 Cr₹3,622 Cr₹3,109 Cr₹2,931 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,815 Cr₹4,286 Cr₹3,654 Cr₹3,140 Cr₹2,962 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-45 Cr₹-38 Cr₹-40 Cr₹-36 Cr₹-24 Cr
    Deferred Tax Assets ₹50 Cr₹43 Cr₹42 Cr₹36 Cr₹24 Cr
    Deferred Tax Liability ₹4.52 Cr₹4.82 Cr₹1.63 Cr-₹0.12 Cr
Other Long Term Liabilities ₹52 Cr₹57 Cr₹54 Cr₹59 Cr₹3.35 Cr
Long Term Trade Payables -----
Long Term Provisions ₹233 Cr₹228 Cr₹154 Cr₹92 Cr₹42 Cr
Total Non-Current Liabilities ₹240 Cr₹246 Cr₹169 Cr₹115 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹1,051 Cr₹1,112 Cr₹965 Cr₹769 Cr₹499 Cr
    Sundry Creditors ₹1,051 Cr₹1,112 Cr₹965 Cr₹769 Cr₹499 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹264 Cr₹200 Cr₹136 Cr₹128 Cr₹117 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.76 Cr₹9.49 Cr₹17 Cr₹7.57 Cr₹11 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹259 Cr₹191 Cr₹118 Cr₹120 Cr₹106 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹82 Cr₹66 Cr₹87 Cr₹61 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹8.06 Cr₹20 Cr₹1.25 Cr₹2.96 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹68 Cr₹58 Cr₹67 Cr₹60 Cr₹19 Cr
Total Current Liabilities ₹1,398 Cr₹1,378 Cr₹1,187 Cr₹958 Cr₹638 Cr
Total Liabilities ₹6,453 Cr₹5,910 Cr₹5,010 Cr₹4,213 Cr₹3,622 Cr
ASSETS
Gross Block ₹2,544 Cr₹2,170 Cr₹1,954 Cr₹1,704 Cr₹1,400 Cr
Less: Accumulated Depreciation ₹1,264 Cr₹1,047 Cr₹884 Cr₹699 Cr₹505 Cr
Less: Impairment of Assets -----
Net Block ₹1,280 Cr₹1,123 Cr₹1,070 Cr₹1,006 Cr₹895 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹491 Cr₹249 Cr₹89 Cr₹160 Cr₹166 Cr
Non Current Investments ₹142 Cr----
Long Term Investment ₹142 Cr----
    Quoted -----
    Unquoted ₹142 Cr----
Long Term Loans & Advances ₹430 Cr₹430 Cr₹307 Cr₹244 Cr₹157 Cr
Other Non Current Assets ₹19 Cr₹121 Cr₹128 Cr₹76 Cr₹139 Cr
Total Non-Current Assets ₹2,362 Cr₹1,922 Cr₹1,594 Cr₹1,486 Cr₹1,357 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,311 Cr₹1,243 Cr₹1,086 Cr₹714 Cr₹720 Cr
    Raw Materials ₹377 Cr₹393 Cr₹292 Cr₹159 Cr₹107 Cr
    Work-in Progress ₹61 Cr₹45 Cr₹55 Cr₹48 Cr₹38 Cr
    Finished Goods ₹339 Cr₹289 Cr₹260 Cr₹151 Cr₹267 Cr
    Packing Materials -----
    Stores  and Spare ₹65 Cr₹56 Cr₹52 Cr₹49 Cr₹57 Cr
    Other Inventory ₹469 Cr₹459 Cr₹427 Cr₹306 Cr₹251 Cr
Sundry Debtors ₹1,049 Cr₹1,032 Cr₹846 Cr₹692 Cr₹632 Cr
    Debtors more than Six months ₹9.62 Cr₹0.83 Cr₹0.64 Cr--
    Debtors Others ₹1,042 Cr₹1,035 Cr₹850 Cr₹709 Cr₹639 Cr
Cash and Bank ₹1,585 Cr₹1,555 Cr₹1,416 Cr₹1,246 Cr₹835 Cr
    Cash in hand -----
    Balances at Bank ₹1,585 Cr₹1,555 Cr₹1,416 Cr₹1,246 Cr₹835 Cr
    Other cash and bank balances -----
Other Current Assets ₹44 Cr₹38 Cr₹26 Cr₹30 Cr₹41 Cr
    Interest accrued on Investments ₹31 Cr₹24 Cr₹12 Cr₹17 Cr₹19 Cr
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.13 Cr₹0.32 Cr
    Interest accrued and or due on loans ₹0.79 Cr₹0.24 Cr₹0.28 Cr₹0.27 Cr₹0.05 Cr
    Prepaid Expenses ₹0.44 Cr₹0.15 Cr₹0.13 Cr₹0.50 Cr₹1.27 Cr
    Other current_assets ₹11 Cr₹13 Cr₹13 Cr₹12 Cr₹20 Cr
Short Term Loans and Advances ₹102 Cr₹85 Cr₹41 Cr₹44 Cr₹36 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹23 Cr₹20 Cr₹25 Cr₹19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹73 Cr₹63 Cr₹21 Cr₹19 Cr₹17 Cr
Total Current Assets ₹4,091 Cr₹3,953 Cr₹3,416 Cr₹2,726 Cr₹2,265 Cr
Net Current Assets (Including Current Investments) ₹2,693 Cr₹2,575 Cr₹2,229 Cr₹1,768 Cr₹1,627 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,453 Cr₹5,910 Cr₹5,010 Cr₹4,213 Cr₹3,622 Cr
Contingent Liabilities ₹85 Cr₹76 Cr₹79 Cr₹62 Cr₹58 Cr
Total Debt -----
Book Value 308.08274.211,168.801,004.57947.59
Adjusted Book Value 308.08274.21233.76200.91189.52

Compare Balance Sheet of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹56,140.6 Cr 5.8% 4.1% 26.9% Stock Analytics
TIMKEN INDIA ₹25,405.9 Cr 0.6% 2.3% 13.4% Stock Analytics
SKF INDIA ₹24,749.9 Cr 4.2% -1.4% 8.2% Stock Analytics
ROLEX RINGS ₹5,512.0 Cr -1% -2.6% -11.2% Stock Analytics
NRB BEARINGS ₹2,825.3 Cr 1.8% 15.4% 10.5% Stock Analytics
GALAXY BEARINGS ₹335.5 Cr -3.4% -20% -26.5% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

5.8%

4.1%

26.9%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses