REC
|
REC Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3,192 Cr | ₹3,192 Cr | ₹2,533 Cr | ₹2,533 Cr | ₹1,975 Cr |
Equity - Authorised | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
 Equity - Issued | ₹2,633 Cr | ₹2,633 Cr | ₹1,975 Cr | ₹1,975 Cr | ₹1,975 Cr |
Equity Paid Up | ₹2,633 Cr | ₹2,633 Cr | ₹1,975 Cr | ₹1,975 Cr | ₹1,975 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | ₹558 Cr | ₹558 Cr | ₹558 Cr | ₹558 Cr | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹66,159 Cr | ₹54,929 Cr | ₹48,781 Cr | ₹41,231 Cr | ₹33,422 Cr |
Securities Premium | ₹1,578 Cr | ₹1,578 Cr | ₹2,237 Cr | ₹2,237 Cr | ₹2,237 Cr |
Capital Reserves | - | - | - | ₹4.70 Cr | ₹4.70 Cr |
Profit & Loss Account Balance | ₹13,873 Cr | ₹10,314 Cr | ₹7,186 Cr | ₹4,606 Cr | ₹3,674 Cr |
General Reserves | ₹12,036 Cr | ₹12,036 Cr | ₹11,839 Cr | ₹9,903 Cr | ₹6,976 Cr |
Other Reserves | ₹38,672 Cr | ₹31,001 Cr | ₹27,519 Cr | ₹24,480 Cr | ₹20,530 Cr |
Reserve excluding Revaluation Reserve | ₹66,159 Cr | ₹54,929 Cr | ₹48,781 Cr | ₹41,231 Cr | ₹33,422 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹69,350 Cr | ₹58,121 Cr | ₹51,314 Cr | ₹43,764 Cr | ₹35,396 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹55,113 Cr | ₹51,498 Cr | ₹40,541 Cr | ₹35,480 Cr | ₹39,902 Cr |
Non Convertible Debentures | ₹55,113 Cr | ₹51,498 Cr | ₹40,541 Cr | ₹35,480 Cr | ₹39,902 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹354,153 Cr | ₹310,169 Cr | ₹281,225 Cr | ₹275,706 Cr | ₹234,776 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹32,847 Cr | ₹32,691 Cr | ₹30,027 Cr | ₹26,060 Cr | - |
Long Term Loan in Foreign Currency | ₹66,772 Cr | ₹45,264 Cr | ₹35,330 Cr | ₹20,891 Cr | ₹22,600 Cr |
Loans - Banks | ₹50,620 Cr | ₹56,402 Cr | ₹42,920 Cr | ₹29,954 Cr | ₹18,901 Cr |
Loans - Govt. | ₹10,325 Cr | ₹10,325 Cr | ₹10,325 Cr | ₹10,325 Cr | ₹10,327 Cr |
Loans - Others | - | - | ₹6,800 Cr | ₹5,800 Cr | ₹1,000 Cr |
Other Unsecured Loan | ₹193,588 Cr | ₹165,488 Cr | ₹155,823 Cr | ₹182,676 Cr | ₹181,948 Cr |
Deferred Tax Assets / Liabilities | ₹-2,501 Cr | ₹-3,308 Cr | ₹-3,160 Cr | ₹-2,461 Cr | ₹-2,051 Cr |
Deferred Tax Assets | ₹3,022 Cr | ₹3,850 Cr | ₹3,568 Cr | ₹2,807 Cr | ₹2,751 Cr |
Deferred Tax Liability | ₹521 Cr | ₹542 Cr | ₹408 Cr | ₹346 Cr | ₹700 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹101 Cr | ₹2,734 Cr | ₹3,188 Cr | ₹138 Cr | ₹1,735 Cr |
Total Non-Current Liabilities | ₹406,866 Cr | ₹361,093 Cr | ₹321,793 Cr | ₹308,863 Cr | ₹274,363 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹91 Cr | ₹42 Cr | ₹36 Cr | ₹62 Cr | ₹46 Cr |
Sundry Creditors | ₹91 Cr | ₹42 Cr | ₹36 Cr | ₹62 Cr | ₹46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32,979 Cr | ₹26,429 Cr | ₹26,351 Cr | ₹27,190 Cr | ₹25,191 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | ₹0.01 Cr | ₹0.15 Cr |
Interest Accrued But Not Due | ₹11 Cr | ₹11 Cr | ₹6.72 Cr | ₹19 Cr | ₹18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹32,968 Cr | ₹26,417 Cr | ₹26,344 Cr | ₹27,171 Cr | ₹25,173 Cr |
Short Term Borrowings | ₹36,302 Cr | ₹19,123 Cr | ₹11,277 Cr | ₹18,537 Cr | ₹11,611 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹36,302 Cr | ₹19,123 Cr | ₹11,277 Cr | ₹18,537 Cr | ₹11,611 Cr |
Short Term Provisions | ₹3,321 Cr | ₹86 Cr | ₹46 Cr | ₹2,740 Cr | ₹53 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3,284 Cr | ₹52 Cr | ₹18 Cr | ₹2,692 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹37 Cr | ₹34 Cr | ₹28 Cr | ₹48 Cr | ₹53 Cr |
Total Current Liabilities | ₹72,692 Cr | ₹45,679 Cr | ₹37,711 Cr | ₹48,529 Cr | ₹36,900 Cr |
Total Liabilities | ₹548,909 Cr | ₹464,893 Cr | ₹410,818 Cr | ₹401,156 Cr | ₹346,660 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹499,192 Cr | ₹422,084 Cr | ₹371,931 Cr | ₹365,261 Cr | ₹312,084 Cr |
Gross Block | ₹731 Cr | ₹724 Cr | ₹697 Cr | ₹320 Cr | ₹219 Cr |
Less: Accumulated Depreciation | ₹99 Cr | ₹83 Cr | ₹68 Cr | ₹53 Cr | ₹53 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹632 Cr | ₹641 Cr | ₹628 Cr | ₹267 Cr | ₹166 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹24 Cr | ₹2.72 Cr | ₹6.07 Cr | ₹336 Cr | ₹288 Cr |
Non Current Investments | ₹4,765 Cr | ₹2,738 Cr | ₹1,902 Cr | ₹1,597 Cr | ₹2,305 Cr |
Long Term Investment | ₹4,765 Cr | ₹2,738 Cr | ₹1,902 Cr | ₹1,597 Cr | ₹2,305 Cr |
Quoted | ₹4,628 Cr | ₹2,597 Cr | ₹1,687 Cr | ₹1,339 Cr | ₹2,040 Cr |
Unquoted | ₹137 Cr | ₹140 Cr | ₹215 Cr | ₹258 Cr | ₹265 Cr |
Long Term Loans & Advances | ₹24,732 Cr | ₹27,365 Cr | ₹27,714 Cr | ₹24,674 Cr | ₹24,169 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹529,344 Cr | ₹452,830 Cr | ₹402,181 Cr | ₹392,136 Cr | ₹339,011 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹588 Cr | ₹432 Cr | ₹288 Cr | ₹385 Cr | ₹81 Cr |
Quoted | ₹76 Cr | ₹27 Cr | ₹50 Cr | ₹24 Cr | ₹13 Cr |
Unquoted | ₹540 Cr | ₹434 Cr | ₹267 Cr | ₹361 Cr | ₹68 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹154 Cr | ₹113 Cr | ₹95 Cr | ₹140 Cr | ₹109 Cr |
Debtors more than Six months | ₹128 Cr | ₹125 Cr | ₹112 Cr | ₹128 Cr | - |
Debtors Others | ₹85 Cr | ₹98 Cr | ₹65 Cr | ₹99 Cr | ₹172 Cr |
Cash and Bank | ₹2,963 Cr | ₹2,396 Cr | ₹2,660 Cr | ₹3,403 Cr | ₹3,975 Cr |
Cash in hand | ₹0.02 Cr | - | ₹0.02 Cr | ₹0.12 Cr | ₹0.06 Cr |
Balances at Bank | ₹2,962 Cr | ₹2,396 Cr | ₹2,660 Cr | ₹3,403 Cr | ₹3,975 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12,509 Cr | ₹9,003 Cr | ₹5,514 Cr | ₹2,320 Cr | ₹3,322 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹27 Cr | ₹21 Cr | ₹3.60 Cr | ₹8.32 Cr | ₹0.22 Cr |
Other current_assets | ₹12,482 Cr | ₹8,982 Cr | ₹5,510 Cr | ₹2,311 Cr | ₹3,322 Cr |
Short Term Loans and Advances | ₹3,331 Cr | ₹115 Cr | ₹76 Cr | ₹2,759 Cr | ₹153 Cr |
Advances recoverable in cash or in kind | ₹32 Cr | ₹4.99 Cr | ₹3.83 Cr | ₹3.75 Cr | ₹6.05 Cr |
Advance income tax and TDS | ₹3,217 Cr | ₹41 Cr | ₹7.76 Cr | ₹2,678 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹81 Cr | ₹69 Cr | ₹64 Cr | ₹78 Cr | ₹146 Cr |
Total Current Assets | ₹19,544 Cr | ₹12,058 Cr | ₹8,632 Cr | ₹9,006 Cr | ₹7,640 Cr |
Net Current Assets (Including Current Investments) | ₹-53,148 Cr | ₹-33,621 Cr | ₹-29,078 Cr | ₹-39,522 Cr | ₹-29,261 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹548,909 Cr | ₹464,893 Cr | ₹410,818 Cr | ₹401,156 Cr | ₹346,660 Cr |
Contingent Liabilities | ₹6,589 Cr | ₹3,694 Cr | ₹4,317 Cr | ₹2,703 Cr | ₹183 Cr |
Total Debt | ₹445,568 Cr | ₹380,790 Cr | ₹333,043 Cr | ₹329,723 Cr | ₹286,289 Cr |
Book Value | - | 218.60 | 257.00 | 218.77 | 179.23 |
Adjusted Book Value | 261.25 | 218.60 | 192.75 | 164.08 | 134.42 |
Compare Balance Sheet of peers of REC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REC | ₹133,292.6 Cr | 0.7% | -0.4% | 44.5% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹185,769.0 Cr | 1.7% | 3.2% | 84.2% | Stock Analytics | |
POWER FINANCE CORPORATION | ₹157,712.0 Cr | 5.1% | 8% | 43.4% | Stock Analytics | |
IFCI | ₹15,164.1 Cr | 0.4% | 8% | 140.4% | Stock Analytics | |
UJJIVAN FINANCIAL SERVICES | ₹7,189.6 Cr | 5.2% | 24.1% | 104.1% | Stock Analytics | |
MAS FINANCIAL SERVICES | ₹5,061.6 Cr | -5.2% | -3.5% | -9.2% | Stock Analytics |
REC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REC | 0.7% |
-0.4% |
44.5% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses