Home > Balance Sheet > RANA SUGARS

RANA SUGARS
Balance Sheet

COMMUNITY POLL
for RANA SUGARS
Please provide your vote to see the results

RANA SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹182 Cr₹182 Cr₹182 Cr₹182 Cr₹182 Cr
    Equity - Authorised ₹160 Cr₹160 Cr₹160 Cr₹160 Cr₹160 Cr
    Equity - Issued ₹154 Cr₹154 Cr₹154 Cr₹154 Cr₹154 Cr
    Equity Paid Up ₹154 Cr₹154 Cr₹154 Cr₹154 Cr₹154 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹359 Cr₹331 Cr₹267 Cr₹181 Cr₹23 Cr
    Securities Premium ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Capital Reserves ₹1.32 Cr₹1.32 Cr₹1.32 Cr₹1.32 Cr₹1.32 Cr
    Profit & Loss Account Balance ₹253 Cr₹225 Cr₹161 Cr₹75 Cr₹-83 Cr
    General Reserves -----
    Other Reserves ₹22 Cr₹21 Cr₹22 Cr₹22 Cr₹22 Cr
Reserve excluding Revaluation Reserve ₹359 Cr₹331 Cr₹267 Cr₹181 Cr₹23 Cr
Revaluation reserve -----
Shareholder's Funds ₹540 Cr₹512 Cr₹449 Cr₹363 Cr₹205 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹60 Cr₹63 Cr₹70 Cr₹65 Cr₹63 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹84 Cr₹73 Cr₹21 Cr
    Term Loans - Institutions ₹78 Cr₹76 Cr₹0.45 Cr-₹69 Cr
    Other Secured ₹-18 Cr₹-14 Cr₹-14 Cr₹-8.11 Cr₹-26 Cr
Unsecured Loans ₹38 Cr₹53 Cr₹45 Cr₹46 Cr₹78 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.05 Cr₹0.05 Cr₹1.03 Cr₹0.15 Cr₹14 Cr
    Other Unsecured Loan ₹38 Cr₹53 Cr₹44 Cr₹46 Cr₹64 Cr
Deferred Tax Assets / Liabilities ₹37 Cr₹34 Cr₹24 Cr--
    Deferred Tax Assets ₹11 Cr₹10 Cr₹15 Cr₹40 Cr-
    Deferred Tax Liability ₹48 Cr₹44 Cr₹39 Cr₹40 Cr-
Other Long Term Liabilities ₹14 Cr₹17 Cr₹16 Cr₹1.20 Cr₹1.04 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.09 Cr₹4.92 Cr₹4.93 Cr₹7.42 Cr₹8.14 Cr
Total Non-Current Liabilities ₹154 Cr₹171 Cr₹160 Cr₹119 Cr₹150 Cr
Current Liabilities -----
Trade Payables ₹437 Cr₹429 Cr₹527 Cr₹498 Cr₹455 Cr
    Sundry Creditors ₹437 Cr₹429 Cr₹527 Cr₹498 Cr₹455 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹81 Cr₹103 Cr₹92 Cr₹95 Cr₹143 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹12 Cr₹13 Cr₹20 Cr₹18 Cr
    Interest Accrued But Not Due ----₹34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹69 Cr₹91 Cr₹79 Cr₹74 Cr₹92 Cr
Short Term Borrowings ₹286 Cr₹244 Cr₹60 Cr₹60 Cr₹110 Cr
    Secured ST Loans repayable on Demands ₹286 Cr₹244 Cr₹60 Cr₹60 Cr₹110 Cr
    Working Capital Loans- Sec ₹286 Cr₹244 Cr₹60 Cr₹60 Cr₹110 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-286 Cr₹-244 Cr₹-60 Cr₹-60 Cr₹-110 Cr
Short Term Provisions ₹4.01 Cr₹2.46 Cr₹2.37 Cr₹1.03 Cr₹1.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.48 Cr----
    Provision for post retirement benefits ---₹1.03 Cr₹1.05 Cr
    Preference Dividend -----
    Other Provisions ₹2.53 Cr₹2.46 Cr₹2.37 Cr--
Total Current Liabilities ₹809 Cr₹779 Cr₹682 Cr₹654 Cr₹709 Cr
Total Liabilities ₹1,503 Cr₹1,462 Cr₹1,290 Cr₹1,136 Cr₹1,064 Cr
ASSETS
Gross Block ₹887 Cr₹795 Cr₹699 Cr₹641 Cr₹574 Cr
Less: Accumulated Depreciation ₹309 Cr₹275 Cr₹247 Cr₹220 Cr₹196 Cr
Less: Impairment of Assets -----
Net Block ₹578 Cr₹520 Cr₹451 Cr₹421 Cr₹378 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.45 Cr₹14 Cr₹57 Cr₹28 Cr₹38 Cr
Non Current Investments ---₹0.00 Cr-
Long Term Investment ---₹0.00 Cr-
    Quoted -----
    Unquoted ---₹0.00 Cr-
Long Term Loans & Advances ₹45 Cr₹57 Cr₹24 Cr₹4.15 Cr₹0.80 Cr
Other Non Current Assets ₹10 Cr₹9.30 Cr₹3.86 Cr₹1.43 Cr₹1.86 Cr
Total Non-Current Assets ₹640 Cr₹603 Cr₹536 Cr₹454 Cr₹418 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹592 Cr₹585 Cr₹514 Cr₹373 Cr₹303 Cr
    Raw Materials ₹41 Cr₹19 Cr₹19 Cr₹20 Cr₹9.25 Cr
    Work-in Progress ₹10 Cr₹13 Cr₹7.24 Cr₹4.00 Cr₹3.04 Cr
    Finished Goods ₹479 Cr₹509 Cr₹446 Cr₹314 Cr₹255 Cr
    Packing Materials -----
    Stores  and Spare ₹62 Cr₹45 Cr₹41 Cr₹36 Cr₹35 Cr
    Other Inventory -----
Sundry Debtors ₹139 Cr₹128 Cr₹107 Cr₹138 Cr₹144 Cr
    Debtors more than Six months ₹24 Cr₹25 Cr₹26 Cr₹8.08 Cr-
    Debtors Others ₹115 Cr₹103 Cr₹82 Cr₹130 Cr₹144 Cr
Cash and Bank ₹32 Cr₹30 Cr₹43 Cr₹77 Cr₹69 Cr
    Cash in hand ₹0.49 Cr₹0.57 Cr₹0.62 Cr₹0.15 Cr₹0.12 Cr
    Balances at Bank ₹27 Cr₹26 Cr₹41 Cr₹56 Cr₹68 Cr
    Other cash and bank balances ₹4.35 Cr₹3.89 Cr₹0.64 Cr₹20 Cr-
Other Current Assets ₹11 Cr₹11 Cr₹8.84 Cr₹6.14 Cr₹7.38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹5.17 Cr₹5.15 Cr₹1.17 Cr--
    Interest accrued and or due on loans ₹3.29 Cr₹4.03 Cr₹5.00 Cr₹3.85 Cr₹3.85 Cr
    Prepaid Expenses ₹2.65 Cr₹1.39 Cr₹2.66 Cr₹2.29 Cr₹3.53 Cr
    Other current_assets -----
Short Term Loans and Advances ₹88 Cr₹105 Cr₹80 Cr₹87 Cr₹123 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹61 Cr₹62 Cr₹50 Cr₹53 Cr
    Advance income tax and TDS -₹0.24 Cr₹0.91 Cr₹0.43 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹44 Cr₹17 Cr₹37 Cr₹70 Cr
Total Current Assets ₹862 Cr₹859 Cr₹753 Cr₹681 Cr₹645 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹80 Cr₹71 Cr₹27 Cr₹-63 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,503 Cr₹1,462 Cr₹1,290 Cr₹1,136 Cr₹1,064 Cr
Contingent Liabilities ₹137 Cr₹137 Cr₹123 Cr₹40 Cr₹45 Cr
Total Debt ₹403 Cr₹374 Cr₹189 Cr₹179 Cr₹275 Cr
Book Value 33.3731.5427.4121.8211.52
Adjusted Book Value 33.3731.5427.4121.8211.52

Compare Balance Sheet of peers of RANA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANA SUGARS ₹305.2 Cr 5.6% -1% -19.6% Stock Analytics
EID PARRY (INDIA) ₹15,230.7 Cr -0.8% 11.6% 61.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,813.3 Cr 9.2% -8.9% 21.9% Stock Analytics
SHREE RENUKA SUGARS ₹9,061.0 Cr 6.5% 3.1% -16.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,736.2 Cr 4.4% -0.8% 4.2% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,283.0 Cr 7.6% 0.1% 2.1% Stock Analytics


RANA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANA SUGARS

5.6%

-1%

-19.6%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses