R&B DENIMS
|
R&B DENIMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹144 Cr | ₹65 Cr | ₹50 Cr | ₹29 Cr | ₹21 Cr |
Securities Premium | ₹74 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹69 Cr | ₹50 Cr | ₹36 Cr | ₹14 Cr | ₹6.14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.37 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.10 Cr |
Reserve excluding Revaluation Reserve | ₹144 Cr | ₹65 Cr | ₹50 Cr | ₹29 Cr | ₹21 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹162 Cr | ₹79 Cr | ₹64 Cr | ₹43 Cr | ₹35 Cr |
Minority Interest | ₹18 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹-2.41 Cr | ₹-3.39 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.03 Cr | ₹-11 Cr |
Unsecured Loans | ₹3.36 Cr | ₹9.08 Cr | ₹9.41 Cr | ₹11 Cr | ₹4.34 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹3.36 Cr | ₹9.08 Cr | ₹9.41 Cr | ₹11 Cr | ₹4.34 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.11 Cr | ₹1.93 Cr | ₹0.67 Cr | ₹-1.43 Cr | ₹-1.37 Cr |
Deferred Tax Assets | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹1.43 Cr | ₹1.37 Cr |
Deferred Tax Liability | ₹2.22 Cr | ₹1.99 Cr | ₹0.72 Cr | - | - |
Other Long Term Liabilities | - | - | - | ₹4.79 Cr | ₹4.49 Cr |
Long Term Trade Payables | ₹0.00 Cr | - | ₹1.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Provisions | ₹0.37 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.25 Cr |
Total Non-Current Liabilities | ₹31 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹10 Cr | ₹18 Cr | ₹8.84 Cr | ₹19 Cr |
Sundry Creditors | ₹18 Cr | ₹10 Cr | ₹18 Cr | ₹8.84 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.37 Cr | ₹0.83 Cr | ₹1.30 Cr | ₹0.04 Cr | ₹7.73 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.24 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹24 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
Short Term Borrowings | ₹24 Cr | ₹1.12 Cr | ₹39 Cr | ₹24 Cr | ₹42 Cr |
Secured ST Loans repayable on Demands | ₹24 Cr | ₹1.12 Cr | ₹39 Cr | ₹24 Cr | ₹42 Cr |
Working Capital Loans- Sec | ₹24 Cr | ₹1.12 Cr | ₹39 Cr | ₹24 Cr | ₹42 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-24 Cr | ₹-1.12 Cr | ₹-39 Cr | ₹-24 Cr | ₹-42 Cr |
Short Term Provisions | ₹11 Cr | ₹5.54 Cr | ₹6.56 Cr | ₹11 Cr | ₹8.89 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.40 Cr | ₹4.58 Cr | ₹5.74 Cr | ₹11 Cr | ₹8.53 Cr |
Provision for post retirement benefits | ₹0.26 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.34 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹0.75 Cr | ₹0.32 Cr |
Total Current Liabilities | ₹77 Cr | ₹31 Cr | ₹81 Cr | ₹56 Cr | ₹93 Cr |
Total Liabilities | ₹287 Cr | ₹154 Cr | ₹184 Cr | ₹136 Cr | ₹144 Cr |
ASSETS | |||||
Gross Block | ₹154 Cr | ₹106 Cr | ₹91 Cr | ₹64 Cr | ₹96 Cr |
Less: Accumulated Depreciation | ₹56 Cr | ₹37 Cr | ₹30 Cr | ₹28 Cr | ₹50 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹98 Cr | ₹69 Cr | ₹61 Cr | ₹36 Cr | ₹46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.01 Cr | - | ₹0.15 Cr | ₹14 Cr | - |
Non Current Investments | ₹2.02 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹0.99 Cr |
Long Term Investment | ₹2.02 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹0.99 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.02 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹0.99 Cr |
Long Term Loans & Advances | ₹1.64 Cr | ₹1.42 Cr | ₹1.65 Cr | ₹9.69 Cr | ₹1.42 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹102 Cr | ₹71 Cr | ₹64 Cr | ₹62 Cr | ₹48 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹53 Cr | ₹20 Cr | ₹29 Cr | ₹17 Cr | ₹27 Cr |
Raw Materials | ₹35 Cr | ₹8.81 Cr | ₹20 Cr | ₹10 Cr | ₹9.82 Cr |
Work-in Progress | ₹4.76 Cr | ₹1.04 Cr | ₹3.84 Cr | ₹3.13 Cr | ₹3.78 Cr |
Finished Goods | ₹12 Cr | ₹9.62 Cr | ₹4.85 Cr | ₹3.93 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.35 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.43 Cr |
Other Inventory | - | - | - | - | ₹0.20 Cr |
Sundry Debtors | ₹68 Cr | ₹31 Cr | ₹56 Cr | ₹37 Cr | ₹51 Cr |
Debtors more than Six months | ₹0.01 Cr | - | ₹0.48 Cr | ₹0.00 Cr | - |
Debtors Others | ₹68 Cr | ₹31 Cr | ₹56 Cr | ₹37 Cr | ₹51 Cr |
Cash and Bank | ₹4.04 Cr | ₹7.97 Cr | ₹13 Cr | ₹3.82 Cr | ₹3.44 Cr |
Cash in hand | ₹0.58 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.04 Cr |
Balances at Bank | ₹3.46 Cr | ₹7.89 Cr | ₹13 Cr | ₹3.76 Cr | ₹3.39 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.56 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.39 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.56 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.39 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹59 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹1.53 Cr | ₹1.34 Cr | ₹1.24 Cr | ₹0.96 Cr | ₹1.14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹58 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
Total Current Assets | ₹185 Cr | ₹83 Cr | ₹120 Cr | ₹74 Cr | ₹95 Cr |
Net Current Assets (Including Current Investments) | ₹108 Cr | ₹52 Cr | ₹39 Cr | ₹19 Cr | ₹2.93 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹287 Cr | ₹154 Cr | ₹184 Cr | ₹136 Cr | ₹144 Cr |
Contingent Liabilities | - | - | - | - | ₹3.12 Cr |
Total Debt | ₹68 Cr | ₹52 Cr | ₹86 Cr | ₹68 Cr | ₹70 Cr |
Book Value | - | 11.33 | 9.19 | 30.81 | 24.76 |
Adjusted Book Value | 18.00 | 11.33 | 9.19 | 6.16 | 4.95 |
Compare Balance Sheet of peers of R&B DENIMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
R&B DENIMS | ₹749.3 Cr | 2.7% | 3.9% | 124.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,823.9 Cr | -1.8% | 3.1% | 19.6% | Stock Analytics | |
VEDANT FASHIONS | ₹34,810.6 Cr | 0.6% | 5.9% | 4% | Stock Analytics | |
KPR MILL | ₹33,520.0 Cr | 4.3% | 10.1% | 10.5% | Stock Analytics | |
SWAN ENERGY | ₹19,149.1 Cr | 2.2% | 24% | 45.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,641.5 Cr | 1.4% | 2.5% | -6.2% | Stock Analytics |
R&B DENIMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
R&B DENIMS | 2.7% |
3.9% |
124.9% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses