Home > Balance Sheet > PRERNA INFRABUILD

PRERNA INFRABUILD
Balance Sheet

PRERNA INFRABUILD is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRERNA INFRABUILD
Please provide your vote to see the results

PRERNA INFRABUILD Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹38 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹36 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹36 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹65 Cr₹36 Cr₹26 Cr₹20 Cr₹21 Cr
    Securities Premium ₹34 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹29 Cr₹23 Cr₹14 Cr₹7.80 Cr₹7.94 Cr
    General Reserves ₹2.33 Cr₹2.33 Cr₹2.33 Cr₹2.33 Cr₹2.33 Cr
    Other Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Reserve excluding Revaluation Reserve ₹65 Cr₹36 Cr₹26 Cr₹20 Cr₹21 Cr
Revaluation reserve ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Shareholder's Funds ₹101 Cr₹48 Cr₹38 Cr₹32 Cr₹33 Cr
Minority Interest ₹0.18 Cr₹0.00 Cr---
Long-Term Borrowings -----
Secured Loans -₹0.14 Cr₹0.20 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹0.14 Cr₹0.20 Cr--
Unsecured Loans ₹25 Cr₹19 Cr₹0.00 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries ₹25 Cr₹19 Cr---
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.00 Cr--
Deferred Tax Assets / Liabilities ₹-0.17 Cr₹-0.17 Cr₹-0.15 Cr₹-0.13 Cr₹-0.09 Cr
    Deferred Tax Assets ₹0.17 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr₹0.09 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.10 Cr₹0.03 Cr-₹0.68 Cr₹1.07 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹25 Cr₹19 Cr₹0.05 Cr₹0.55 Cr₹0.98 Cr
Current Liabilities -----
Trade Payables ₹0.02 Cr₹0.02 Cr---
    Sundry Creditors ₹0.02 Cr₹0.02 Cr---
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.72 Cr₹1.49 Cr₹4.81 Cr₹6.06 Cr₹6.65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.59 Cr₹1.37 Cr₹2.54 Cr₹3.00 Cr₹3.79 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.13 Cr₹0.12 Cr₹2.28 Cr₹3.06 Cr₹2.86 Cr
Short Term Borrowings ₹9.55 Cr₹18 Cr---
    Secured ST Loans repayable on Demands ₹9.55 Cr₹2.31 Cr---
    Working Capital Loans- Sec ₹9.55 Cr₹2.31 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.55 Cr₹13 Cr---
Short Term Provisions ₹4.57 Cr₹3.69 Cr₹1.53 Cr₹0.65 Cr₹0.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.51 Cr₹3.65 Cr₹1.50 Cr₹0.61 Cr₹0.61 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Total Current Liabilities ₹17 Cr₹23 Cr₹6.34 Cr₹6.70 Cr₹7.29 Cr
Total Liabilities ₹143 Cr₹90 Cr₹45 Cr₹40 Cr₹41 Cr
ASSETS
Gross Block ₹2.81 Cr₹2.81 Cr₹2.70 Cr₹2.68 Cr₹2.38 Cr
Less: Accumulated Depreciation ₹2.18 Cr₹1.96 Cr₹1.77 Cr₹1.43 Cr₹1.06 Cr
Less: Impairment of Assets -----
Net Block ₹0.63 Cr₹0.85 Cr₹0.92 Cr₹1.26 Cr₹1.31 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.53 Cr₹1.32 Cr₹1.88 Cr₹0.42 Cr₹0.76 Cr
Long Term Investment ₹1.53 Cr₹1.32 Cr₹1.88 Cr₹0.42 Cr₹0.76 Cr
    Quoted -----
    Unquoted ₹1.53 Cr₹1.32 Cr₹1.88 Cr₹0.42 Cr₹0.76 Cr
Long Term Loans & Advances ₹19 Cr₹18 Cr₹0.36 Cr₹12 Cr₹9.92 Cr
Other Non Current Assets --₹0.01 Cr₹0.01 Cr₹4.73 Cr
Total Non-Current Assets ₹21 Cr₹20 Cr₹3.18 Cr₹14 Cr₹17 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹55 Cr₹53 Cr₹35 Cr₹21 Cr₹18 Cr
    Raw Materials -----
    Work-in Progress ₹55 Cr₹53 Cr₹35 Cr₹21 Cr₹17 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ---₹0.51 Cr₹1.02 Cr
Sundry Debtors ₹11 Cr₹1.56 Cr₹0.02 Cr--
    Debtors more than Six months --₹0.02 Cr--
    Debtors Others ₹11 Cr₹1.56 Cr---
Cash and Bank ₹27 Cr₹9.66 Cr₹4.21 Cr₹2.41 Cr₹3.62 Cr
    Cash in hand ---₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹27 Cr₹9.66 Cr₹4.21 Cr₹2.40 Cr₹3.62 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.13 Cr₹0.27 Cr₹0.02 Cr₹0.98 Cr₹0.90 Cr
    Interest accrued on Investments ₹1.12 Cr₹0.26 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr
    Other current_assets ---₹0.92 Cr₹0.85 Cr
Short Term Loans and Advances ₹28 Cr₹6.21 Cr₹2.66 Cr₹1.63 Cr₹1.56 Cr
    Advances recoverable in cash or in kind ₹1.15 Cr₹2.08 Cr₹0.35 Cr₹0.38 Cr₹0.32 Cr
    Advance income tax and TDS ₹4.88 Cr₹3.92 Cr₹2.01 Cr₹1.25 Cr₹1.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹0.21 Cr₹0.30 Cr-₹0.00 Cr
Total Current Assets ₹122 Cr₹70 Cr₹42 Cr₹26 Cr₹24 Cr
Net Current Assets (Including Current Investments) ₹105 Cr₹47 Cr₹35 Cr₹19 Cr₹17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹143 Cr₹90 Cr₹45 Cr₹40 Cr₹41 Cr
Contingent Liabilities ₹6.23 Cr₹6.11 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
Total Debt ₹34 Cr₹37 Cr₹0.53 Cr--
Book Value -39.8231.8526.9827.10
Adjusted Book Value 27.9927.7722.2118.8118.90

Compare Balance Sheet of peers of PRERNA INFRABUILD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRERNA INFRABUILD ₹118.2 Cr -0.2% 13.3% 18.9% Stock Analytics
DLF ₹207,468.0 Cr -3.5% 2.1% 24.9% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -5.2% 13.7% 56.5% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.7% -2.8% 52.7% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr -1.2% 18.1% 64.4% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr -1.5% 1.2% 50.2% Stock Analytics


PRERNA INFRABUILD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRERNA INFRABUILD

-0.2%

13.3%

18.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses