PRERNA INFRABUILD
|
PRERNA INFRABUILD Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹36 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹38 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹36 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹36 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹65 Cr | ₹36 Cr | ₹26 Cr | ₹20 Cr | ₹21 Cr |
Securities Premium | ₹34 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹29 Cr | ₹23 Cr | ₹14 Cr | ₹7.80 Cr | ₹7.94 Cr |
General Reserves | ₹2.33 Cr | ₹2.33 Cr | ₹2.33 Cr | ₹2.33 Cr | ₹2.33 Cr |
Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Reserve excluding Revaluation Reserve | ₹65 Cr | ₹36 Cr | ₹26 Cr | ₹20 Cr | ₹21 Cr |
Revaluation reserve | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Shareholder's Funds | ₹101 Cr | ₹48 Cr | ₹38 Cr | ₹32 Cr | ₹33 Cr |
Minority Interest | ₹0.18 Cr | ₹0.00 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.14 Cr | ₹0.20 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.14 Cr | ₹0.20 Cr | - | - |
Unsecured Loans | ₹25 Cr | ₹19 Cr | ₹0.00 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | ₹25 Cr | ₹19 Cr | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹0.00 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-0.17 Cr | ₹-0.17 Cr | ₹-0.15 Cr | ₹-0.13 Cr | ₹-0.09 Cr |
Deferred Tax Assets | ₹0.17 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.09 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.10 Cr | ₹0.03 Cr | - | ₹0.68 Cr | ₹1.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹25 Cr | ₹19 Cr | ₹0.05 Cr | ₹0.55 Cr | ₹0.98 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
Sundry Creditors | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.72 Cr | ₹1.49 Cr | ₹4.81 Cr | ₹6.06 Cr | ₹6.65 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.59 Cr | ₹1.37 Cr | ₹2.54 Cr | ₹3.00 Cr | ₹3.79 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.13 Cr | ₹0.12 Cr | ₹2.28 Cr | ₹3.06 Cr | ₹2.86 Cr |
Short Term Borrowings | ₹9.55 Cr | ₹18 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹9.55 Cr | ₹2.31 Cr | - | - | - |
Working Capital Loans- Sec | ₹9.55 Cr | ₹2.31 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.55 Cr | ₹13 Cr | - | - | - |
Short Term Provisions | ₹4.57 Cr | ₹3.69 Cr | ₹1.53 Cr | ₹0.65 Cr | ₹0.65 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.51 Cr | ₹3.65 Cr | ₹1.50 Cr | ₹0.61 Cr | ₹0.61 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹17 Cr | ₹23 Cr | ₹6.34 Cr | ₹6.70 Cr | ₹7.29 Cr |
Total Liabilities | ₹143 Cr | ₹90 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr |
ASSETS | |||||
Gross Block | ₹2.81 Cr | ₹2.81 Cr | ₹2.70 Cr | ₹2.68 Cr | ₹2.38 Cr |
Less: Accumulated Depreciation | ₹2.18 Cr | ₹1.96 Cr | ₹1.77 Cr | ₹1.43 Cr | ₹1.06 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.63 Cr | ₹0.85 Cr | ₹0.92 Cr | ₹1.26 Cr | ₹1.31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.53 Cr | ₹1.32 Cr | ₹1.88 Cr | ₹0.42 Cr | ₹0.76 Cr |
Long Term Investment | ₹1.53 Cr | ₹1.32 Cr | ₹1.88 Cr | ₹0.42 Cr | ₹0.76 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.53 Cr | ₹1.32 Cr | ₹1.88 Cr | ₹0.42 Cr | ₹0.76 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹18 Cr | ₹0.36 Cr | ₹12 Cr | ₹9.92 Cr |
Other Non Current Assets | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹4.73 Cr |
Total Non-Current Assets | ₹21 Cr | ₹20 Cr | ₹3.18 Cr | ₹14 Cr | ₹17 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹53 Cr | ₹35 Cr | ₹21 Cr | ₹18 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹55 Cr | ₹53 Cr | ₹35 Cr | ₹21 Cr | ₹17 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | ₹0.51 Cr | ₹1.02 Cr |
Sundry Debtors | ₹11 Cr | ₹1.56 Cr | ₹0.02 Cr | - | - |
Debtors more than Six months | - | - | ₹0.02 Cr | - | - |
Debtors Others | ₹11 Cr | ₹1.56 Cr | - | - | - |
Cash and Bank | ₹27 Cr | ₹9.66 Cr | ₹4.21 Cr | ₹2.41 Cr | ₹3.62 Cr |
Cash in hand | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹27 Cr | ₹9.66 Cr | ₹4.21 Cr | ₹2.40 Cr | ₹3.62 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.13 Cr | ₹0.27 Cr | ₹0.02 Cr | ₹0.98 Cr | ₹0.90 Cr |
Interest accrued on Investments | ₹1.12 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other current_assets | - | - | - | ₹0.92 Cr | ₹0.85 Cr |
Short Term Loans and Advances | ₹28 Cr | ₹6.21 Cr | ₹2.66 Cr | ₹1.63 Cr | ₹1.56 Cr |
Advances recoverable in cash or in kind | ₹1.15 Cr | ₹2.08 Cr | ₹0.35 Cr | ₹0.38 Cr | ₹0.32 Cr |
Advance income tax and TDS | ₹4.88 Cr | ₹3.92 Cr | ₹2.01 Cr | ₹1.25 Cr | ₹1.23 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹0.21 Cr | ₹0.30 Cr | - | ₹0.00 Cr |
Total Current Assets | ₹122 Cr | ₹70 Cr | ₹42 Cr | ₹26 Cr | ₹24 Cr |
Net Current Assets (Including Current Investments) | ₹105 Cr | ₹47 Cr | ₹35 Cr | ₹19 Cr | ₹17 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹143 Cr | ₹90 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr |
Contingent Liabilities | ₹6.23 Cr | ₹6.11 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Total Debt | ₹34 Cr | ₹37 Cr | ₹0.53 Cr | - | - |
Book Value | - | 39.82 | 31.85 | 26.98 | 27.10 |
Adjusted Book Value | 27.99 | 27.77 | 22.21 | 18.81 | 18.90 |
Compare Balance Sheet of peers of PRERNA INFRABUILD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRERNA INFRABUILD | ₹118.2 Cr | -0.2% | 13.3% | 18.9% | Stock Analytics | |
DLF | ₹207,468.0 Cr | -3.5% | 2.1% | 24.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,842.0 Cr | -5.2% | 13.7% | 56.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,962.3 Cr | -4.7% | -2.8% | 52.7% | Stock Analytics | |
OBEROI REALTY | ₹84,488.4 Cr | -1.2% | 18.1% | 64.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹61,796.1 Cr | -1.5% | 1.2% | 50.2% | Stock Analytics |
PRERNA INFRABUILD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRERNA INFRABUILD | -0.2% |
13.3% |
18.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses