Home > Balance Sheet > PRECISION CAMSHAFTS

PRECISION CAMSHAFTS
Balance Sheet

PRECISION CAMSHAFTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRECISION CAMSHAFTS
Please provide your vote to see the results

PRECISION CAMSHAFTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity Paid Up ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.14 Cr₹0.25 Cr
Total Reserves ₹653 Cr₹622 Cr₹587 Cr₹548 Cr₹523 Cr
    Securities Premium ₹217 Cr₹217 Cr₹217 Cr₹218 Cr₹218 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹411 Cr₹380 Cr₹344 Cr₹307 Cr₹285 Cr
    General Reserves ₹4.72 Cr₹4.72 Cr₹4.72 Cr₹4.72 Cr₹4.72 Cr
    Other Reserves ₹6.60 Cr₹5.63 Cr₹6.55 Cr₹4.13 Cr₹1.72 Cr
Reserve excluding Revaluation Reserve ₹653 Cr₹622 Cr₹587 Cr₹548 Cr₹523 Cr
Revaluation reserve -----
Shareholder's Funds ₹748 Cr₹717 Cr₹682 Cr₹643 Cr₹618 Cr
Minority Interest ----₹32 Cr
Long-Term Borrowings -----
Secured Loans ₹6.63 Cr₹18 Cr₹32 Cr₹80 Cr₹115 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹27 Cr₹64 Cr₹114 Cr₹126 Cr
    Term Loans - Institutions ₹0.09 Cr-₹0.04 Cr--
    Other Secured ₹-8.47 Cr₹-8.69 Cr₹-32 Cr₹-34 Cr₹-12 Cr
Unsecured Loans ---₹0.04 Cr₹37 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.04 Cr₹37 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.06 Cr₹-0.77 Cr₹11 Cr₹18 Cr₹20 Cr
    Deferred Tax Assets ₹11 Cr₹12 Cr₹5.32 Cr₹6.97 Cr₹7.19 Cr
    Deferred Tax Liability ₹10 Cr₹11 Cr₹16 Cr₹25 Cr₹27 Cr
Other Long Term Liabilities ₹7.90 Cr₹7.51 Cr₹9.68 Cr₹7.55 Cr₹2.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.82 Cr₹5.80 Cr₹10 Cr₹12 Cr₹13 Cr
Total Non-Current Liabilities ₹20 Cr₹31 Cr₹62 Cr₹118 Cr₹187 Cr
Current Liabilities -----
Trade Payables ₹117 Cr₹127 Cr₹96 Cr₹112 Cr₹102 Cr
    Sundry Creditors ₹117 Cr₹127 Cr₹96 Cr₹112 Cr₹102 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹158 Cr₹146 Cr₹85 Cr₹51 Cr
    Bank Overdraft / Short term credit ---₹0.53 Cr-
    Advances received from customers ₹11 Cr₹106 Cr₹78 Cr₹17 Cr₹15 Cr
    Interest Accrued But Not Due ----₹2.45 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹47 Cr₹52 Cr₹68 Cr₹67 Cr₹34 Cr
Short Term Borrowings ₹87 Cr₹66 Cr₹69 Cr₹60 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹87 Cr₹66 Cr₹69 Cr₹60 Cr₹36 Cr
    Working Capital Loans- Sec ₹87 Cr₹66 Cr₹69 Cr₹60 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-87 Cr₹-66 Cr₹-69 Cr₹-60 Cr₹-36 Cr
Short Term Provisions ₹4.75 Cr₹3.13 Cr₹2.38 Cr₹3.10 Cr₹4.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.64 Cr₹1.06 Cr₹1.23 Cr₹2.13 Cr₹3.51 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.11 Cr₹2.07 Cr₹1.16 Cr₹0.97 Cr₹0.94 Cr
Total Current Liabilities ₹266 Cr₹354 Cr₹313 Cr₹260 Cr₹194 Cr
Total Liabilities ₹1,036 Cr₹1,101 Cr₹1,057 Cr₹1,020 Cr₹1,031 Cr
ASSETS
Gross Block ₹1,128 Cr₹1,034 Cr₹998 Cr₹986 Cr₹910 Cr
Less: Accumulated Depreciation ₹788 Cr₹723 Cr₹637 Cr₹559 Cr₹466 Cr
Less: Impairment of Assets ₹15 Cr----
Net Block ₹325 Cr₹311 Cr₹360 Cr₹426 Cr₹444 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹81 Cr₹34 Cr₹8.80 Cr₹34 Cr
Non Current Investments ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Long Term Investment ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Quoted -----
    Unquoted ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Long Term Loans & Advances ₹8.03 Cr₹11 Cr₹17 Cr₹2.46 Cr₹2.43 Cr
Other Non Current Assets ₹3.23 Cr₹2.20 Cr₹4.29 Cr₹8.80 Cr₹10 Cr
Total Non-Current Assets ₹364 Cr₹406 Cr₹416 Cr₹447 Cr₹491 Cr
Current Assets Loans & Advances -----
Currents Investments ₹225 Cr₹177 Cr₹194 Cr₹196 Cr₹130 Cr
    Quoted ₹225 Cr₹177 Cr₹194 Cr₹196 Cr₹130 Cr
    Unquoted -----
Inventories ₹144 Cr₹225 Cr₹193 Cr₹124 Cr₹141 Cr
    Raw Materials ₹16 Cr₹68 Cr₹61 Cr₹28 Cr₹50 Cr
    Work-in Progress ₹44 Cr₹79 Cr₹53 Cr₹24 Cr₹25 Cr
    Finished Goods ₹14 Cr₹10 Cr₹13 Cr₹9.45 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹29 Cr₹30 Cr₹25 Cr₹31 Cr₹34 Cr
    Other Inventory ₹41 Cr₹37 Cr₹41 Cr₹31 Cr₹19 Cr
Sundry Debtors ₹176 Cr₹206 Cr₹164 Cr₹154 Cr₹172 Cr
    Debtors more than Six months ₹3.85 Cr₹2.72 Cr₹2.09 Cr₹6.89 Cr-
    Debtors Others ₹174 Cr₹206 Cr₹163 Cr₹149 Cr₹172 Cr
Cash and Bank ₹89 Cr₹61 Cr₹52 Cr₹67 Cr₹56 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.05 Cr
    Balances at Bank ₹89 Cr₹60 Cr₹52 Cr₹67 Cr₹56 Cr
    Other cash and bank balances -----
Other Current Assets ₹28 Cr₹25 Cr₹29 Cr₹28 Cr₹41 Cr
    Interest accrued on Investments ₹0.12 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government --₹2.29 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.93 Cr₹5.40 Cr₹7.92 Cr--
    Other current_assets ₹22 Cr₹20 Cr₹18 Cr₹28 Cr₹41 Cr
Short Term Loans and Advances ₹1.49 Cr₹1.33 Cr₹9.59 Cr₹2.96 Cr₹0.03 Cr
    Advances recoverable in cash or in kind ₹1.10 Cr₹1.11 Cr₹9.59 Cr₹2.60 Cr-
    Advance income tax and TDS ₹0.39 Cr₹0.22 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹0.37 Cr₹0.03 Cr
Total Current Assets ₹663 Cr₹695 Cr₹641 Cr₹573 Cr₹540 Cr
Net Current Assets (Including Current Investments) ₹396 Cr₹341 Cr₹328 Cr₹314 Cr₹346 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,036 Cr₹1,101 Cr₹1,057 Cr₹1,020 Cr₹1,031 Cr
Contingent Liabilities ₹19 Cr₹18 Cr₹16 Cr₹16 Cr₹16 Cr
Total Debt ₹102 Cr₹93 Cr₹132 Cr₹174 Cr₹200 Cr
Book Value -75.4371.7667.6665.05
Adjusted Book Value 78.7975.4371.7667.6665.05

Compare Balance Sheet of peers of PRECISION CAMSHAFTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRECISION CAMSHAFTS ₹3,157.3 Cr 11.5% 22.1% 32.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹114,305.0 Cr -1.7% -14.6% 85% Stock Analytics
BOSCH ₹103,191.0 Cr -0.2% -4% 64.9% Stock Analytics
UNO MINDA ₹60,393.4 Cr -2.5% 8.6% 52.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,741.8 Cr -0.5% -2.2% 17.1% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹23,673.2 Cr -16.3% -10.1% -21.3% Stock Analytics


PRECISION CAMSHAFTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRECISION CAMSHAFTS

11.5%

22.1%

32.9%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses