PRAXIS HOME RETAIL
|
PRAXIS HOME RETAIL Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹63 Cr | ₹38 Cr | ₹38 Cr | ₹15 Cr | ₹14 Cr |
Equity - Authorised | ₹100 Cr | ₹50 Cr | ₹50 Cr | ₹38 Cr | ₹18 Cr |
Equity - Issued | ₹63 Cr | ₹38 Cr | ₹38 Cr | ₹15 Cr | ₹14 Cr |
Equity Paid Up | ₹63 Cr | ₹38 Cr | ₹38 Cr | ₹15 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹16 Cr | ₹1.06 Cr | ₹1.09 Cr | ₹0.39 Cr | ₹1.53 Cr |
Total Reserves | ₹-122 Cr | ₹-57 Cr | ₹-38 Cr | ₹-80 Cr | ₹22 Cr |
Securities Premium | ₹122 Cr | ₹102 Cr | ₹99 Cr | ₹58 Cr | ₹30 Cr |
Capital Reserves | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Profit & Loss Account Balance | ₹-324 Cr | ₹-238 Cr | ₹-217 Cr | ₹-231 Cr | ₹-131 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹14 Cr | ₹43 Cr |
Reserve excluding Revaluation Reserve | ₹-122 Cr | ₹-57 Cr | ₹-38 Cr | ₹-80 Cr | ₹22 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-43 Cr | ₹-18 Cr | ₹0.77 Cr | ₹-64 Cr | ₹38 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹5.49 Cr | ₹8.24 Cr | ₹11 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹5.49 Cr | ₹8.24 Cr | ₹11 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹5.45 Cr | ₹5.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹5.45 Cr | ₹5.00 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹82 Cr | ₹73 Cr | ₹80 Cr | ₹105 Cr | ₹216 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.70 Cr | ₹1.97 Cr | ₹3.71 Cr | ₹4.75 Cr | ₹5.42 Cr |
Total Non-Current Liabilities | ₹84 Cr | ₹81 Cr | ₹92 Cr | ₹126 Cr | ₹226 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹144 Cr | ₹141 Cr | ₹169 Cr | ₹152 Cr | ₹140 Cr |
Sundry Creditors | ₹144 Cr | ₹141 Cr | ₹169 Cr | ₹152 Cr | ₹140 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹60 Cr | ₹64 Cr | ₹76 Cr | ₹113 Cr | ₹134 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹26 Cr | ₹35 Cr |
Interest Accrued But Not Due | ₹3.20 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.83 Cr | ₹1.21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹53 Cr | ₹60 Cr | ₹86 Cr | ₹98 Cr |
Short Term Borrowings | ₹74 Cr | ₹45 Cr | ₹71 Cr | ₹70 Cr | ₹87 Cr |
Secured ST Loans repayable on Demands | - | ₹23 Cr | ₹49 Cr | ₹52 Cr | ₹87 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹4.83 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹74 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹-4.83 Cr |
Short Term Provisions | ₹0.26 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹0.42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.26 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹0.42 Cr |
Total Current Liabilities | ₹279 Cr | ₹250 Cr | ₹317 Cr | ₹335 Cr | ₹361 Cr |
Total Liabilities | ₹319 Cr | ₹312 Cr | ₹410 Cr | ₹397 Cr | ₹625 Cr |
ASSETS | |||||
Gross Block | ₹203 Cr | ₹175 Cr | ₹246 Cr | ₹201 Cr | ₹273 Cr |
Less: Accumulated Depreciation | ₹83 Cr | ₹60 Cr | ₹142 Cr | ₹58 Cr | ₹1.94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹120 Cr | ₹115 Cr | ₹105 Cr | ₹143 Cr | ₹271 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.58 Cr | ₹0.15 Cr | ₹1.19 Cr | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹13 Cr | ₹9.56 Cr | ₹4.54 Cr | ₹103 Cr | ₹105 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹134 Cr | ₹125 Cr | ₹111 Cr | ₹246 Cr | ₹376 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹57 Cr | ₹66 Cr | ₹142 Cr | ₹92 Cr | ₹176 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | ₹0.74 Cr | ₹1.15 Cr | ₹1.18 Cr | ₹1.23 Cr | ₹1.79 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹57 Cr | ₹65 Cr | ₹141 Cr | ₹90 Cr | ₹174 Cr |
Sundry Debtors | ₹0.29 Cr | ₹1.44 Cr | ₹0.08 Cr | ₹12 Cr | ₹20 Cr |
Debtors more than Six months | ₹0.34 Cr | ₹0.18 Cr | - | ₹2.37 Cr | - |
Debtors Others | ₹0.30 Cr | ₹1.25 Cr | ₹0.08 Cr | ₹10 Cr | ₹21 Cr |
Cash and Bank | ₹1.99 Cr | ₹1.82 Cr | ₹6.53 Cr | ₹4.86 Cr | ₹6.07 Cr |
Cash in hand | ₹0.40 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.29 Cr |
Balances at Bank | ₹1.60 Cr | ₹1.38 Cr | ₹6.07 Cr | ₹3.15 Cr | ₹5.51 Cr |
Other cash and bank balances | - | ₹0.20 Cr | ₹0.13 Cr | ₹1.45 Cr | ₹0.28 Cr |
Other Current Assets | ₹4.78 Cr | ₹3.98 Cr | ₹8.17 Cr | ₹0.61 Cr | ₹0.98 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.02 Cr | ₹1.13 Cr | ₹2.25 Cr | ₹0.61 Cr | ₹0.98 Cr |
Other current_assets | ₹3.76 Cr | ₹2.86 Cr | ₹5.92 Cr | - | - |
Short Term Loans and Advances | ₹121 Cr | ₹114 Cr | ₹142 Cr | ₹42 Cr | ₹46 Cr |
Advances recoverable in cash or in kind | ₹4.52 Cr | ₹4.08 Cr | ₹6.40 Cr | ₹6.75 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.66 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹117 Cr | ₹110 Cr | ₹136 Cr | ₹35 Cr | ₹33 Cr |
Total Current Assets | ₹186 Cr | ₹187 Cr | ₹299 Cr | ₹151 Cr | ₹249 Cr |
Net Current Assets (Including Current Investments) | ₹-93 Cr | ₹-62 Cr | ₹-18 Cr | ₹-184 Cr | ₹-112 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹319 Cr | ₹312 Cr | ₹410 Cr | ₹397 Cr | ₹625 Cr |
Contingent Liabilities | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹1.14 Cr | ₹1.14 Cr |
Total Debt | ₹74 Cr | ₹53 Cr | ₹82 Cr | ₹86 Cr | ₹92 Cr |
Book Value | -4.75 | -2.51 | -0.04 | -21.21 | 13.02 |
Adjusted Book Value | -4.75 | -2.03 | -0.03 | -9.32 | 5.72 |
Compare Balance Sheet of peers of PRAXIS HOME RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAXIS HOME RETAIL | ₹272.7 Cr | 4% | -12% | -31.6% | Stock Analytics | |
TRENT | ₹247,458.0 Cr | 4.2% | 3.9% | 138.3% | Stock Analytics | |
AVENUE SUPERMARTS | ₹234,362.0 Cr | 4.7% | -2.6% | -12.5% | Stock Analytics | |
METRO BRANDS | ₹33,564.4 Cr | -3.1% | 2.2% | -6.9% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹29,758.6 Cr | -0.1% | -8.7% | 28.5% | Stock Analytics | |
BATA INDIA | ₹17,854.4 Cr | 3% | 1% | -16.8% | Stock Analytics |
PRAXIS HOME RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAXIS HOME RETAIL | 4% |
-12% |
-31.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses