Home > Balance Sheet > PRAXIS HOME RETAIL

PRAXIS HOME RETAIL
Balance Sheet

COMMUNITY POLL
for PRAXIS HOME RETAIL
Please provide your vote to see the results

PRAXIS HOME RETAIL Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹63 Cr₹38 Cr₹38 Cr₹15 Cr₹14 Cr
    Equity - Authorised ₹100 Cr₹50 Cr₹50 Cr₹38 Cr₹18 Cr
    Equity - Issued ₹63 Cr₹38 Cr₹38 Cr₹15 Cr₹14 Cr
    Equity Paid Up ₹63 Cr₹38 Cr₹38 Cr₹15 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹16 Cr₹1.06 Cr₹1.09 Cr₹0.39 Cr₹1.53 Cr
Total Reserves ₹-122 Cr₹-57 Cr₹-38 Cr₹-80 Cr₹22 Cr
    Securities Premium ₹122 Cr₹102 Cr₹99 Cr₹58 Cr₹30 Cr
    Capital Reserves ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Profit & Loss Account Balance ₹-324 Cr₹-238 Cr₹-217 Cr₹-231 Cr₹-131 Cr
    General Reserves -----
    Other Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹14 Cr₹43 Cr
Reserve excluding Revaluation Reserve ₹-122 Cr₹-57 Cr₹-38 Cr₹-80 Cr₹22 Cr
Revaluation reserve -----
Shareholder's Funds ₹-43 Cr₹-18 Cr₹0.77 Cr₹-64 Cr₹38 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹5.49 Cr₹8.24 Cr₹11 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹5.49 Cr₹8.24 Cr₹11 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹5.45 Cr₹5.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹5.45 Cr₹5.00 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹82 Cr₹73 Cr₹80 Cr₹105 Cr₹216 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.70 Cr₹1.97 Cr₹3.71 Cr₹4.75 Cr₹5.42 Cr
Total Non-Current Liabilities ₹84 Cr₹81 Cr₹92 Cr₹126 Cr₹226 Cr
Current Liabilities -----
Trade Payables ₹144 Cr₹141 Cr₹169 Cr₹152 Cr₹140 Cr
    Sundry Creditors ₹144 Cr₹141 Cr₹169 Cr₹152 Cr₹140 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹64 Cr₹76 Cr₹113 Cr₹134 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹11 Cr₹16 Cr₹26 Cr₹35 Cr
    Interest Accrued But Not Due ₹3.20 Cr₹0.66 Cr₹0.67 Cr₹0.83 Cr₹1.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹47 Cr₹53 Cr₹60 Cr₹86 Cr₹98 Cr
Short Term Borrowings ₹74 Cr₹45 Cr₹71 Cr₹70 Cr₹87 Cr
    Secured ST Loans repayable on Demands -₹23 Cr₹49 Cr₹52 Cr₹87 Cr
    Working Capital Loans- Sec ----₹4.83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹74 Cr₹22 Cr₹22 Cr₹18 Cr₹-4.83 Cr
Short Term Provisions ₹0.26 Cr₹0.23 Cr₹0.46 Cr₹0.50 Cr₹0.42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.26 Cr₹0.23 Cr₹0.46 Cr₹0.50 Cr₹0.42 Cr
Total Current Liabilities ₹279 Cr₹250 Cr₹317 Cr₹335 Cr₹361 Cr
Total Liabilities ₹319 Cr₹312 Cr₹410 Cr₹397 Cr₹625 Cr
ASSETS
Gross Block ₹203 Cr₹175 Cr₹246 Cr₹201 Cr₹273 Cr
Less: Accumulated Depreciation ₹83 Cr₹60 Cr₹142 Cr₹58 Cr₹1.94 Cr
Less: Impairment of Assets -----
Net Block ₹120 Cr₹115 Cr₹105 Cr₹143 Cr₹271 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.58 Cr₹0.15 Cr₹1.19 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹13 Cr₹9.56 Cr₹4.54 Cr₹103 Cr₹105 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹134 Cr₹125 Cr₹111 Cr₹246 Cr₹376 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹57 Cr₹66 Cr₹142 Cr₹92 Cr₹176 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹0.74 Cr₹1.15 Cr₹1.18 Cr₹1.23 Cr₹1.79 Cr
    Stores  and Spare -----
    Other Inventory ₹57 Cr₹65 Cr₹141 Cr₹90 Cr₹174 Cr
Sundry Debtors ₹0.29 Cr₹1.44 Cr₹0.08 Cr₹12 Cr₹20 Cr
    Debtors more than Six months ₹0.34 Cr₹0.18 Cr-₹2.37 Cr-
    Debtors Others ₹0.30 Cr₹1.25 Cr₹0.08 Cr₹10 Cr₹21 Cr
Cash and Bank ₹1.99 Cr₹1.82 Cr₹6.53 Cr₹4.86 Cr₹6.07 Cr
    Cash in hand ₹0.40 Cr₹0.24 Cr₹0.32 Cr₹0.26 Cr₹0.29 Cr
    Balances at Bank ₹1.60 Cr₹1.38 Cr₹6.07 Cr₹3.15 Cr₹5.51 Cr
    Other cash and bank balances -₹0.20 Cr₹0.13 Cr₹1.45 Cr₹0.28 Cr
Other Current Assets ₹4.78 Cr₹3.98 Cr₹8.17 Cr₹0.61 Cr₹0.98 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.02 Cr₹1.13 Cr₹2.25 Cr₹0.61 Cr₹0.98 Cr
    Other current_assets ₹3.76 Cr₹2.86 Cr₹5.92 Cr--
Short Term Loans and Advances ₹121 Cr₹114 Cr₹142 Cr₹42 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹4.52 Cr₹4.08 Cr₹6.40 Cr₹6.75 Cr₹12 Cr
    Advance income tax and TDS ----₹0.66 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹117 Cr₹110 Cr₹136 Cr₹35 Cr₹33 Cr
Total Current Assets ₹186 Cr₹187 Cr₹299 Cr₹151 Cr₹249 Cr
Net Current Assets (Including Current Investments) ₹-93 Cr₹-62 Cr₹-18 Cr₹-184 Cr₹-112 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹319 Cr₹312 Cr₹410 Cr₹397 Cr₹625 Cr
Contingent Liabilities ₹5.83 Cr₹5.83 Cr₹5.83 Cr₹1.14 Cr₹1.14 Cr
Total Debt ₹74 Cr₹53 Cr₹82 Cr₹86 Cr₹92 Cr
Book Value -4.75-2.51-0.04-21.2113.02
Adjusted Book Value -4.75-2.03-0.03-9.325.72

Compare Balance Sheet of peers of PRAXIS HOME RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAXIS HOME RETAIL ₹272.7 Cr 4% -12% -31.6% Stock Analytics
TRENT ₹247,458.0 Cr 4.2% 3.9% 138.3% Stock Analytics
AVENUE SUPERMARTS ₹234,362.0 Cr 4.7% -2.6% -12.5% Stock Analytics
METRO BRANDS ₹33,564.4 Cr -3.1% 2.2% -6.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹29,758.6 Cr -0.1% -8.7% 28.5% Stock Analytics
BATA INDIA ₹17,854.4 Cr 3% 1% -16.8% Stock Analytics


PRAXIS HOME RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAXIS HOME RETAIL

4%

-12%

-31.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses