Home > Balance Sheet > PG ELECTROPLAST

PG ELECTROPLAST
Balance Sheet

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2013
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹23 Cr₹21 Cr₹20 Cr₹16 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹25 Cr
    Equity - Issued ₹26 Cr₹23 Cr₹21 Cr₹20 Cr₹16 Cr
    Equity Paid Up ₹26 Cr₹23 Cr₹21 Cr₹20 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹18 Cr₹4.70 Cr₹2.44 Cr₹1.63 Cr-
Total Reserves ₹994 Cr₹368 Cr₹289 Cr₹171 Cr₹126 Cr
    Securities Premium ₹721 Cr₹232 Cr₹185 Cr₹141 Cr₹109 Cr
    Capital Reserves ₹0.18 Cr----
    Profit & Loss Account Balance ₹272 Cr₹135 Cr₹62 Cr₹29 Cr₹17 Cr
    General Reserves -----
    Other Reserves ₹0.81 Cr₹0.95 Cr₹42 Cr₹0.57 Cr-
Reserve excluding Revaluation Reserve ₹994 Cr₹368 Cr₹289 Cr₹171 Cr₹126 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,038 Cr₹396 Cr₹312 Cr₹192 Cr₹143 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹185 Cr₹219 Cr₹168 Cr₹85 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹210 Cr₹251 Cr₹187 Cr₹102 Cr₹10 Cr
    Term Loans - Institutions ₹8.18 Cr₹8.07 Cr₹7.07 Cr₹7.38 Cr-
    Other Secured ₹-33 Cr₹-40 Cr₹-26 Cr₹-25 Cr₹0.36 Cr
Unsecured Loans ₹1.74 Cr₹5.88 Cr₹4.26 Cr₹2.44 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹17 Cr
    Other Unsecured Loan ₹1.74 Cr₹5.88 Cr₹4.26 Cr₹2.44 Cr₹0.02 Cr
Deferred Tax Assets / Liabilities ₹29 Cr₹28 Cr₹17 Cr₹4.93 Cr₹-0.80 Cr
    Deferred Tax Assets ₹9.80 Cr₹3.67 Cr₹9.22 Cr₹17 Cr₹9.93 Cr
    Deferred Tax Liability ₹39 Cr₹32 Cr₹26 Cr₹22 Cr₹9.13 Cr
Other Long Term Liabilities ₹82 Cr₹40 Cr₹15 Cr₹2.96 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹7.74 Cr₹5.62 Cr₹4.48 Cr₹5.60 Cr₹0.94 Cr
Total Non-Current Liabilities ₹306 Cr₹299 Cr₹208 Cr₹101 Cr₹28 Cr
Current Liabilities -----
Trade Payables ₹646 Cr₹390 Cr₹269 Cr₹153 Cr₹45 Cr
    Sundry Creditors ₹481 Cr₹324 Cr₹186 Cr₹121 Cr₹29 Cr
    Acceptances ₹166 Cr₹66 Cr₹83 Cr₹32 Cr₹17 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹180 Cr₹155 Cr₹103 Cr₹67 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹2.50 Cr₹14 Cr₹1.09 Cr₹0.32 Cr
    Interest Accrued But Not Due ₹1.47 Cr₹1.78 Cr₹1.68 Cr₹0.80 Cr₹0.16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹165 Cr₹150 Cr₹88 Cr₹65 Cr₹18 Cr
Short Term Borrowings ₹132 Cr₹260 Cr₹175 Cr₹66 Cr₹52 Cr
    Secured ST Loans repayable on Demands ₹80 Cr₹142 Cr₹94 Cr₹30 Cr₹40 Cr
    Working Capital Loans- Sec ₹80 Cr₹142 Cr₹94 Cr₹30 Cr₹40 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-28 Cr₹-24 Cr₹-13 Cr₹5.54 Cr₹-28 Cr
Short Term Provisions ₹5.55 Cr₹9.39 Cr₹0.91 Cr₹0.41 Cr₹0.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.44 Cr₹8.46 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.11 Cr₹0.93 Cr₹0.91 Cr₹0.41 Cr₹0.17 Cr
Total Current Liabilities ₹963 Cr₹814 Cr₹548 Cr₹286 Cr₹117 Cr
Total Liabilities ₹2,308 Cr₹1,508 Cr₹1,069 Cr₹579 Cr₹287 Cr
ASSETS
Gross Block ₹944 Cr₹696 Cr₹527 Cr₹340 Cr₹165 Cr
Less: Accumulated Depreciation ₹162 Cr₹118 Cr₹87 Cr₹67 Cr₹21 Cr
Less: Impairment of Assets -----
Net Block ₹783 Cr₹578 Cr₹441 Cr₹273 Cr₹144 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹63 Cr₹1.98 Cr₹4.89 Cr₹6.01 Cr₹0.68 Cr
Non Current Investments ₹5.53 Cr₹2.18 Cr₹0.69 Cr₹0.16 Cr-
Long Term Investment ₹5.53 Cr₹2.18 Cr₹0.69 Cr₹0.16 Cr-
    Quoted ₹1.09 Cr₹0.69 Cr₹0.44 Cr₹0.16 Cr-
    Unquoted ₹4.44 Cr₹1.49 Cr₹0.25 Cr--
Long Term Loans & Advances ₹37 Cr₹12 Cr₹8.11 Cr₹16 Cr₹14 Cr
Other Non Current Assets ₹12 Cr₹5.84 Cr₹5.81 Cr₹1.17 Cr₹5.04 Cr
Total Non-Current Assets ₹902 Cr₹600 Cr₹460 Cr₹296 Cr₹164 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹26 Cr
    Quoted -----
    Unquoted ----₹26 Cr
Inventories ₹543 Cr₹353 Cr₹286 Cr₹93 Cr₹28 Cr
    Raw Materials ₹398 Cr₹270 Cr₹222 Cr₹64 Cr₹20 Cr
    Work-in Progress ₹70 Cr₹26 Cr₹30 Cr₹15 Cr₹3.26 Cr
    Finished Goods ₹73 Cr₹57 Cr₹25 Cr₹10 Cr₹3.59 Cr
    Packing Materials -----
    Stores  and Spare ₹3.51 Cr₹1.07 Cr₹0.84 Cr₹0.42 Cr₹0.06 Cr
    Other Inventory ₹-1.31 Cr₹-0.91 Cr₹7.83 Cr₹2.62 Cr₹1.26 Cr
Sundry Debtors ₹553 Cr₹438 Cr₹213 Cr₹147 Cr₹35 Cr
    Debtors more than Six months ₹3.77 Cr₹1.26 Cr₹1.94 Cr₹6.90 Cr₹2.10 Cr
    Debtors Others ₹549 Cr₹437 Cr₹212 Cr₹142 Cr₹33 Cr
Cash and Bank ₹182 Cr₹40 Cr₹39 Cr₹17 Cr₹4.58 Cr
    Cash in hand ₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr₹0.16 Cr
    Balances at Bank ₹182 Cr₹40 Cr₹39 Cr₹17 Cr₹4.41 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹30 Cr₹22 Cr₹5.25 Cr₹8.20 Cr
    Interest accrued on Investments ₹3.54 Cr₹0.62 Cr₹0.39 Cr₹0.24 Cr₹3.70 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.44 Cr₹0.12 Cr₹0.17 Cr₹0.07 Cr₹0.68 Cr
    Prepaid Expenses ₹4.20 Cr₹3.74 Cr₹2.57 Cr₹3.14 Cr₹0.40 Cr
    Other current_assets ₹38 Cr₹26 Cr₹19 Cr₹1.81 Cr₹3.42 Cr
Short Term Loans and Advances ₹80 Cr₹47 Cr₹48 Cr₹21 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹14 Cr₹19 Cr₹12 Cr₹9.65 Cr
    Advance income tax and TDS ₹2.00 Cr₹14 Cr₹4.37 Cr₹1.83 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹53 Cr₹19 Cr₹25 Cr₹6.20 Cr₹12 Cr
Total Current Assets ₹1,406 Cr₹908 Cr₹608 Cr₹283 Cr₹124 Cr
Net Current Assets (Including Current Investments) ₹442 Cr₹95 Cr₹60 Cr₹-3.30 Cr₹7.13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,308 Cr₹1,508 Cr₹1,069 Cr₹579 Cr₹287 Cr
Contingent Liabilities ₹16 Cr₹16 Cr₹16 Cr₹7.66 Cr₹12 Cr
Total Debt ₹361 Cr₹543 Cr₹384 Cr₹183 Cr₹92 Cr
Book Value 391.89172.02145.9996.9086.82
Adjusted Book Value 39.1917.2014.609.698.68

Compare Balance Sheet of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹18,933.3 Cr 6.1% 23.5% 193.9% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹26,369.3 Cr 1% 4.5% 43.2% Stock Analytics
WHIRLPOOL OF INDIA ₹23,464.9 Cr 3.6% -10.7% 17.6% Stock Analytics
EUREKA FORBES ₹11,839.0 Cr 9.4% 13.3% 16.5% Stock Analytics
TTK PRESTIGE ₹11,575.7 Cr -2% -2.7% 11.6% Stock Analytics
BAJAJ ELECTRICALS ₹8,852.3 Cr 2.3% -10.8% -22.8% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

6.1%

23.5%

193.9%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses