PANASONIC ENERGY INDIA COMPANY
|
PANASONIC ENERGY INDIA COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity Paid Up | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹95 Cr | ₹84 Cr | ₹101 Cr | ₹99 Cr | ₹92 Cr |
Securities Premium | ₹9.28 Cr | ₹9.28 Cr | ₹9.28 Cr | ₹9.28 Cr | ₹9.28 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹15 Cr | ₹3.82 Cr | ₹20 Cr | ₹17 Cr | ₹9.37 Cr |
General Reserves | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Other Reserves | ₹-4.82 Cr | ₹-4.18 Cr | ₹-3.59 Cr | ₹-2.68 Cr | ₹-2.41 Cr |
Reserve excluding Revaluation Reserve | ₹95 Cr | ₹84 Cr | ₹101 Cr | ₹99 Cr | ₹92 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹103 Cr | ₹92 Cr | ₹109 Cr | ₹106 Cr | ₹99 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.28 Cr | ₹-4.24 Cr | ₹-0.62 Cr | ₹0.05 Cr | ₹0.16 Cr |
Deferred Tax Assets | ₹3.98 Cr | ₹6.02 Cr | ₹1.98 Cr | ₹1.25 Cr | ₹1.22 Cr |
Deferred Tax Liability | ₹1.70 Cr | ₹1.78 Cr | ₹1.36 Cr | ₹1.30 Cr | ₹1.38 Cr |
Other Long Term Liabilities | ₹0.63 Cr | ₹0.76 Cr | ₹0.99 Cr | ₹1.47 Cr | ₹1.86 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.75 Cr | ₹2.90 Cr | ₹1.29 Cr | - | ₹0.73 Cr |
Total Non-Current Liabilities | ₹2.10 Cr | ₹-0.58 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹2.76 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹8.36 Cr |
Sundry Creditors | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹8.36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.99 Cr | ₹1.00 Cr | ₹0.99 Cr | ₹0.80 Cr | ₹1.31 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹7.14 Cr | ₹4.56 Cr | ₹6.36 Cr | ₹4.76 Cr | ₹5.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.25 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.14 Cr | ₹4.56 Cr | ₹6.36 Cr | ₹4.76 Cr | ₹4.97 Cr |
Total Current Liabilities | ₹37 Cr | ₹39 Cr | ₹31 Cr | ₹32 Cr | ₹29 Cr |
Total Liabilities | ₹141 Cr | ₹131 Cr | ₹141 Cr | ₹139 Cr | ₹131 Cr |
ASSETS | |||||
Gross Block | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹31 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.42 Cr | ₹8.16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.20 Cr | - | ₹2.02 Cr | ₹0.10 Cr | ₹0.47 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹7.81 Cr | ₹7.04 Cr | ₹7.69 Cr | ₹7.66 Cr | ₹7.91 Cr |
Other Non Current Assets | ₹9.73 Cr | ₹0.77 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹42 Cr | ₹32 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹27 Cr | ₹44 Cr | ₹38 Cr | ₹27 Cr | ₹36 Cr |
Raw Materials | ₹8.22 Cr | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr | ₹11 Cr |
Work-in Progress | ₹3.43 Cr | ₹2.99 Cr | ₹4.16 Cr | ₹3.37 Cr | ₹3.48 Cr |
Finished Goods | ₹6.92 Cr | ₹11 Cr | ₹17 Cr | ₹8.56 Cr | ₹15 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.52 Cr | ₹1.37 Cr | ₹1.31 Cr | ₹1.36 Cr | ₹1.38 Cr |
Other Inventory | ₹7.25 Cr | ₹18 Cr | ₹7.00 Cr | ₹3.95 Cr | ₹4.65 Cr |
Sundry Debtors | ₹6.92 Cr | ₹9.53 Cr | ₹5.72 Cr | ₹5.56 Cr | ₹4.47 Cr |
Debtors more than Six months | ₹0.15 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | - |
Debtors Others | ₹6.82 Cr | ₹9.53 Cr | ₹5.72 Cr | ₹5.56 Cr | ₹4.53 Cr |
Cash and Bank | ₹9.78 Cr | ₹14 Cr | ₹50 Cr | ₹64 Cr | ₹49 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹9.55 Cr | ₹14 Cr | ₹50 Cr | ₹64 Cr | ₹49 Cr |
Other cash and bank balances | ₹0.22 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.02 Cr | - |
Other Current Assets | ₹13 Cr | ₹5.09 Cr | ₹10 Cr | ₹6.45 Cr | ₹2.47 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.77 Cr | ₹0.79 Cr | ₹1.15 Cr | ₹1.99 Cr | ₹0.74 Cr |
Other current_assets | ₹12 Cr | ₹4.30 Cr | ₹9.13 Cr | ₹4.47 Cr | ₹1.73 Cr |
Short Term Loans and Advances | ₹43 Cr | ₹26 Cr | ₹5.47 Cr | ₹4.43 Cr | ₹7.35 Cr |
Advances recoverable in cash or in kind | ₹0.80 Cr | ₹0.77 Cr | ₹1.40 Cr | ₹0.28 Cr | ₹1.37 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹42 Cr | ₹26 Cr | ₹4.08 Cr | ₹4.15 Cr | ₹5.98 Cr |
Total Current Assets | ₹99 Cr | ₹99 Cr | ₹109 Cr | ₹108 Cr | ₹100 Cr |
Net Current Assets (Including Current Investments) | ₹63 Cr | ₹59 Cr | ₹78 Cr | ₹76 Cr | ₹71 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹141 Cr | ₹131 Cr | ₹141 Cr | ₹139 Cr | ₹131 Cr |
Contingent Liabilities | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹9.33 Cr |
Total Debt | - | - | - | - | - |
Book Value | 137.03 | 122.36 | 144.82 | 141.52 | 132.11 |
Adjusted Book Value | 137.03 | 122.36 | 144.82 | 141.52 | 132.11 |
Compare Balance Sheet of peers of PANASONIC ENERGY INDIA COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANASONIC ENERGY INDIA COMPANY | ₹351.7 Cr | 5.2% | -2.2% | 23% | Stock Analytics | |
EXIDE INDUSTRIES | ₹38,475.2 Cr | 5.6% | -3% | 62.5% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹23,441.0 Cr | 3.1% | -3.8% | 86.5% | Stock Analytics | |
HBL POWER SYSTEMS | ₹17,278.9 Cr | 10.8% | 14.9% | 82.7% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,828.6 Cr | 2.6% | -0.4% | 12.5% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹530.4 Cr | -2.2% | 1.5% | 2.3% | Stock Analytics |
PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANASONIC ENERGY INDIA COMPANY | 5.2% |
-2.2% |
23% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses