NICCO PARKS & RESORTS
|
NICCO PARKS & RESORTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr |
Equity Paid Up | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹89 Cr | ₹70 Cr | ₹52 Cr | ₹47 Cr | ₹50 Cr |
Securities Premium | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹77 Cr | ₹60 Cr | ₹44 Cr | ₹39 Cr | ₹42 Cr |
General Reserves | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr |
Other Reserves | ₹7.89 Cr | ₹6.00 Cr | ₹4.09 Cr | ₹3.34 Cr | ₹3.37 Cr |
Reserve excluding Revaluation Reserve | ₹89 Cr | ₹70 Cr | ₹52 Cr | ₹47 Cr | ₹50 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹94 Cr | ₹75 Cr | ₹57 Cr | ₹51 Cr | ₹54 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.15 Cr | ₹1.01 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | ₹0.15 Cr | ₹0.15 Cr | ₹1.93 Cr |
Other Secured | - | - | ₹-0.15 Cr | - | ₹-0.92 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.43 Cr | ₹4.99 Cr | ₹1.35 Cr | ₹-0.14 Cr | ₹0.61 Cr |
Deferred Tax Assets | ₹1.90 Cr | ₹1.41 Cr | ₹1.60 Cr | ₹2.83 Cr | ₹1.64 Cr |
Deferred Tax Liability | ₹8.33 Cr | ₹6.39 Cr | ₹2.95 Cr | ₹2.69 Cr | ₹2.25 Cr |
Other Long Term Liabilities | ₹0.02 Cr | ₹0.04 Cr | ₹2.34 Cr | ₹2.95 Cr | ₹2.96 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.33 Cr | ₹2.28 Cr | ₹2.52 Cr | ₹3.23 Cr | ₹3.78 Cr |
Total Non-Current Liabilities | ₹8.78 Cr | ₹7.30 Cr | ₹6.21 Cr | ₹6.20 Cr | ₹8.36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5.31 Cr | ₹6.56 Cr | ₹2.92 Cr | ₹3.02 Cr | ₹2.85 Cr |
Sundry Creditors | ₹5.31 Cr | ₹6.56 Cr | ₹2.92 Cr | ₹3.02 Cr | ₹2.85 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.40 Cr | ₹6.49 Cr | ₹7.25 Cr | ₹5.23 Cr | ₹6.87 Cr |
Bank Overdraft / Short term credit | ₹0.83 Cr | ₹0.68 Cr | ₹0.91 Cr | ₹0.69 Cr | ₹0.11 Cr |
Advances received from customers | ₹3.16 Cr | ₹2.18 Cr | ₹2.77 Cr | ₹2.09 Cr | ₹2.27 Cr |
Interest Accrued But Not Due | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.40 Cr | ₹3.64 Cr | ₹3.57 Cr | ₹2.45 Cr | ₹4.48 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹28 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹23 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr |
Provision for post retirement benefits | - | ₹0.56 Cr | ₹0.19 Cr | ₹0.27 Cr | ₹0.34 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.39 Cr | ₹2.29 Cr | ₹0.78 Cr | ₹1.89 Cr | ₹2.22 Cr |
Total Current Liabilities | ₹42 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹27 Cr |
Total Liabilities | ₹144 Cr | ₹112 Cr | ₹88 Cr | ₹80 Cr | ₹90 Cr |
ASSETS | |||||
Gross Block | ₹40 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹7.73 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹27 Cr | ₹29 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.87 Cr | - | - | - | ₹0.06 Cr |
Non Current Investments | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
Long Term Investment | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Long Term Loans & Advances | ₹0.47 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Non Current Assets | ₹2.35 Cr | ₹12 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.11 Cr |
Total Non-Current Assets | ₹62 Cr | ₹62 Cr | ₹45 Cr | ₹46 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹12 Cr | ₹13 Cr | ₹9.41 Cr | ₹6.59 Cr | ₹11 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹12 Cr | ₹13 Cr | ₹9.41 Cr | ₹6.59 Cr | ₹11 Cr |
Inventories | ₹1.17 Cr | ₹0.85 Cr | ₹0.78 Cr | ₹0.89 Cr | ₹1.10 Cr |
Raw Materials | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Work-in Progress | ₹0.04 Cr | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.77 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.60 Cr | ₹0.70 Cr |
Other Inventory | ₹0.33 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.39 Cr |
Sundry Debtors | ₹2.03 Cr | ₹1.35 Cr | ₹1.01 Cr | ₹0.59 Cr | ₹1.58 Cr |
Debtors more than Six months | ₹0.15 Cr | ₹0.40 Cr | ₹0.56 Cr | ₹0.78 Cr | - |
Debtors Others | ₹2.02 Cr | ₹1.27 Cr | ₹0.94 Cr | ₹0.50 Cr | ₹1.91 Cr |
Cash and Bank | ₹40 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Cash in hand | ₹0.13 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.03 Cr |
Balances at Bank | ₹40 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Other cash and bank balances | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Current Assets | ₹2.61 Cr | ₹0.95 Cr | ₹1.53 Cr | ₹0.62 Cr | ₹1.03 Cr |
Interest accrued on Investments | ₹2.28 Cr | ₹0.58 Cr | ₹0.59 Cr | ₹0.14 Cr | ₹0.21 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.33 Cr | ₹0.37 Cr | ₹0.94 Cr | ₹0.48 Cr | ₹0.82 Cr |
Other current_assets | - | ₹0.00 Cr | - | - | - |
Short Term Loans and Advances | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹0.55 Cr | ₹0.54 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹0.51 Cr |
Advance income tax and TDS | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.80 Cr | ₹0.76 Cr | ₹0.43 Cr | ₹0.46 Cr | ₹0.05 Cr |
Total Current Assets | ₹82 Cr | ₹50 Cr | ₹43 Cr | ₹34 Cr | ₹43 Cr |
Net Current Assets (Including Current Investments) | ₹40 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹144 Cr | ₹112 Cr | ₹88 Cr | ₹80 Cr | ₹90 Cr |
Contingent Liabilities | ₹3.24 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹3.01 Cr |
Total Debt | - | - | ₹0.15 Cr | ₹0.15 Cr | ₹1.93 Cr |
Book Value | - | 16.05 | 12.18 | 10.96 | 11.61 |
Adjusted Book Value | 19.99 | 16.05 | 12.18 | 10.96 | 11.61 |
Compare Balance Sheet of peers of NICCO PARKS & RESORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NICCO PARKS & RESORTS | ₹586.9 Cr | -4.8% | -6.4% | -20.3% | Stock Analytics | |
WONDERLA HOLIDAYS | ₹4,606.8 Cr | -1.7% | -4.9% | -12.5% | Stock Analytics | |
IMAGICAAWORLD ENTERTAINMENT | ₹3,901.5 Cr | 1.9% | -2.8% | 35.6% | Stock Analytics |
NICCO PARKS & RESORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NICCO PARKS & RESORTS | -4.8% |
-6.4% |
-20.3% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses