NEELAMALAI AGRO INDUSTRIES
|
NEELAMALAI AGRO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.63 Cr |
Equity - Authorised | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Equity - Issued | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.63 Cr |
Equity Paid Up | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.63 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹276 Cr | ₹245 Cr | ₹218 Cr | ₹189 Cr | ₹167 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹184 Cr | ₹156 Cr | ₹129 Cr | ₹99 Cr | ₹83 Cr |
General Reserves | ₹101 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹86 Cr |
Other Reserves | ₹-8.42 Cr | ₹-2.48 Cr | ₹-1.97 Cr | ₹-1.10 Cr | ₹-1.93 Cr |
Reserve excluding Revaluation Reserve | ₹276 Cr | ₹245 Cr | ₹218 Cr | ₹189 Cr | ₹167 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹277 Cr | ₹246 Cr | ₹219 Cr | ₹190 Cr | ₹168 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.63 Cr | ₹-0.81 Cr | ₹-0.55 Cr | ₹-0.32 Cr | ₹-0.53 Cr |
Deferred Tax Assets | ₹1.46 Cr | ₹0.83 Cr | ₹1.41 Cr | ₹1.20 Cr | ₹1.07 Cr |
Deferred Tax Liability | ₹0.83 Cr | ₹0.02 Cr | ₹0.86 Cr | ₹0.88 Cr | ₹0.54 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
Total Non-Current Liabilities | ₹-0.54 Cr | ₹-0.75 Cr | ₹-0.50 Cr | ₹-0.28 Cr | ₹-0.50 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.76 Cr | ₹0.94 Cr | ₹1.28 Cr | ₹1.62 Cr | ₹0.72 Cr |
Sundry Creditors | ₹0.76 Cr | ₹0.94 Cr | ₹1.28 Cr | ₹1.62 Cr | ₹0.72 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.45 Cr | ₹2.19 Cr | ₹5.16 Cr | ₹2.87 Cr | ₹2.61 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.05 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.41 Cr | ₹2.17 Cr | ₹5.11 Cr | ₹2.87 Cr | ₹2.55 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹5.12 Cr | ₹4.68 Cr | ₹4.31 Cr | ₹3.84 Cr | ₹2.63 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.17 Cr | ₹0.09 Cr | ₹0.47 Cr | ₹0.04 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.12 Cr | ₹4.51 Cr | ₹4.23 Cr | ₹3.37 Cr | ₹2.59 Cr |
Total Current Liabilities | ₹8.32 Cr | ₹7.81 Cr | ₹11 Cr | ₹8.33 Cr | ₹5.95 Cr |
Total Liabilities | ₹285 Cr | ₹253 Cr | ₹229 Cr | ₹198 Cr | ₹173 Cr |
ASSETS | |||||
Gross Block | ₹9.47 Cr | ₹7.02 Cr | ₹6.43 Cr | ₹8.23 Cr | ₹7.78 Cr |
Less: Accumulated Depreciation | ₹3.97 Cr | ₹3.46 Cr | ₹3.18 Cr | ₹2.70 Cr | ₹2.23 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5.50 Cr | ₹3.56 Cr | ₹3.25 Cr | ₹5.52 Cr | ₹5.55 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.79 Cr | ₹1.18 Cr | ₹1.16 Cr | ₹1.07 Cr |
Non Current Investments | ₹222 Cr | ₹209 Cr | ₹185 Cr | ₹156 Cr | ₹141 Cr |
Long Term Investment | ₹222 Cr | ₹209 Cr | ₹185 Cr | ₹156 Cr | ₹141 Cr |
Quoted | ₹182 Cr | ₹167 Cr | ₹141 Cr | ₹118 Cr | ₹103 Cr |
Unquoted | ₹39 Cr | ₹43 Cr | ₹44 Cr | ₹38 Cr | ₹37 Cr |
Long Term Loans & Advances | ₹0.36 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.35 Cr |
Other Non Current Assets | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.74 Cr |
Total Non-Current Assets | ₹228 Cr | ₹214 Cr | ₹189 Cr | ₹163 Cr | ₹148 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹50 Cr | ₹32 Cr | ₹28 Cr | ₹28 Cr | ₹12 Cr |
Quoted | ₹1.89 Cr | ₹1.57 Cr | ₹7.43 Cr | ₹2.48 Cr | ₹1.39 Cr |
Unquoted | ₹48 Cr | ₹30 Cr | ₹21 Cr | ₹25 Cr | ₹11 Cr |
Inventories | ₹4.15 Cr | ₹3.28 Cr | ₹4.63 Cr | ₹3.82 Cr | ₹6.53 Cr |
Raw Materials | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.03 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹2.86 Cr | ₹2.26 Cr | ₹3.80 Cr | ₹2.86 Cr | ₹5.99 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.24 Cr | ₹0.99 Cr | ₹0.76 Cr | ₹0.85 Cr | ₹0.51 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.60 Cr | ₹0.73 Cr | ₹1.82 Cr | ₹0.99 Cr | ₹0.94 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.60 Cr | ₹0.73 Cr | ₹1.82 Cr | ₹0.99 Cr | ₹0.94 Cr |
Cash and Bank | ₹1.05 Cr | ₹1.79 Cr | ₹1.07 Cr | ₹1.28 Cr | ₹4.20 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.05 Cr | ₹1.78 Cr | ₹1.07 Cr | ₹1.27 Cr | ₹4.19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.57 Cr | ₹0.27 Cr | ₹3.54 Cr | ₹0.85 Cr | ₹0.81 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.06 Cr | - | - | - | - |
Other current_assets | ₹0.51 Cr | ₹0.27 Cr | ₹3.54 Cr | ₹0.85 Cr | ₹0.81 Cr |
Short Term Loans and Advances | ₹0.74 Cr | ₹1.55 Cr | ₹0.54 Cr | ₹0.51 Cr | ₹0.30 Cr |
Advances recoverable in cash or in kind | ₹0.12 Cr | ₹0.73 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.09 Cr |
Advance income tax and TDS | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.62 Cr | ₹0.75 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.20 Cr |
Total Current Assets | ₹57 Cr | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹25 Cr |
Net Current Assets (Including Current Investments) | ₹49 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹285 Cr | ₹253 Cr | ₹229 Cr | ₹198 Cr | ₹173 Cr |
Contingent Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.17 Cr |
Total Debt | - | - | - | - | - |
Book Value | 4,452.77 | 3,949.61 | 3,516.11 | 3,053.00 | 2,673.59 |
Adjusted Book Value | 4,452.77 | 3,949.61 | 3,516.11 | 3,053.00 | 2,673.59 |
Compare Balance Sheet of peers of NEELAMALAI AGRO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NEELAMALAI AGRO INDUSTRIES | ₹263.9 Cr | 0.7% | -3.3% | 27.7% | Stock Analytics | |
TATA CONSUMER PRODUCTS | ₹94,844.6 Cr | -0.3% | -3.5% | 4.2% | Stock Analytics | |
CCL PRODUCTS (INDIA) | ₹10,580.8 Cr | 6.6% | 23.6% | 23.9% | Stock Analytics | |
ANDREW YULE & COMPANY | ₹1,988.1 Cr | 4% | 3.9% | 26.4% | Stock Analytics | |
GOODRICKE GROUP | ₹629.6 Cr | -2.2% | 10.5% | 51.9% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES | ₹405.0 Cr | 5.2% | 6.5% | 31.8% | Stock Analytics |
NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NEELAMALAI AGRO INDUSTRIES | 0.7% |
-3.3% |
27.7% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses