MUTHOOT CAPITAL SERVICES
|
MUTHOOT CAPITAL SERVICES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
 Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹595 Cr | ₹473 Cr | ₹395 Cr | ₹543 Cr | ₹491 Cr |
Securities Premium | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹256 Cr | ₹159 Cr | ₹96 Cr | ₹245 Cr | ₹204 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | ₹126 Cr | ₹101 Cr | ₹85 Cr | ₹85 Cr | ₹74 Cr |
Reserve excluding Revaluation Reserve | ₹595 Cr | ₹473 Cr | ₹395 Cr | ₹543 Cr | ₹491 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹612 Cr | ₹489 Cr | ₹411 Cr | ₹560 Cr | ₹507 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹900 Cr | ₹960 Cr | ₹626 Cr | ₹815 Cr | ₹999 Cr |
Non Convertible Debentures | ₹429 Cr | ₹261 Cr | ₹154 Cr | ₹285 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹156 Cr | ₹180 Cr | ₹206 Cr | ₹305 Cr | ₹225 Cr |
Term Loans - Institutions | ₹316 Cr | ₹519 Cr | ₹265 Cr | ₹224 Cr | ₹774 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹44 Cr | ₹51 Cr | ₹94 Cr | ₹120 Cr | ₹108 Cr |
Fixed Deposits - Public | ₹33 Cr | ₹38 Cr | ₹60 Cr | ₹53 Cr | ₹42 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹11 Cr | ₹13 Cr | ₹34 Cr | ₹66 Cr | ₹66 Cr |
Deferred Tax Assets / Liabilities | ₹-55 Cr | ₹-92 Cr | ₹-100 Cr | ₹-21 Cr | ₹-27 Cr |
Deferred Tax Assets | ₹55 Cr | ₹92 Cr | ₹100 Cr | ₹21 Cr | ₹27 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.22 Cr | ₹1.01 Cr | ₹1.30 Cr | ₹1.16 Cr | ₹1.03 Cr |
Total Non-Current Liabilities | ₹890 Cr | ₹919 Cr | ₹621 Cr | ₹914 Cr | ₹1,081 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr | ₹16 Cr |
Sundry Creditors | ₹15 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹21 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.69 Cr | ₹6.79 Cr | ₹13 Cr | ₹14 Cr | ₹8.58 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹19 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Short Term Borrowings | ₹716 Cr | ₹881 Cr | ₹905 Cr | ₹1,010 Cr | ₹1,244 Cr |
Secured ST Loans repayable on Demands | ₹631 Cr | ₹874 Cr | ₹900 Cr | ₹1,000 Cr | ₹1,232 Cr |
Working Capital Loans- Sec | ₹631 Cr | ₹874 Cr | ₹900 Cr | ₹1,000 Cr | ₹1,232 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-545 Cr | ₹-867 Cr | ₹-895 Cr | ₹-990 Cr | ₹-1,220 Cr |
Short Term Provisions | ₹1.92 Cr | ₹2.71 Cr | ₹2.30 Cr | ₹2.27 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | ₹1.56 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.92 Cr | ₹2.71 Cr | ₹2.30 Cr | ₹2.27 Cr | ₹10 Cr |
Total Current Liabilities | ₹757 Cr | ₹934 Cr | ₹966 Cr | ₹1,064 Cr | ₹1,298 Cr |
Total Liabilities | ₹2,259 Cr | ₹2,343 Cr | ₹1,999 Cr | ₹2,538 Cr | ₹2,886 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹1,855 Cr | ₹1,681 Cr | ₹1,597 Cr | ₹1,872 Cr | ₹2,428 Cr |
Gross Block | ₹12 Cr | ₹7.20 Cr | ₹6.80 Cr | ₹6.72 Cr | ₹6.17 Cr |
Less: Accumulated Depreciation | ₹5.66 Cr | ₹5.08 Cr | ₹4.84 Cr | ₹3.91 Cr | ₹2.66 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.02 Cr | ₹2.13 Cr | ₹1.96 Cr | ₹2.81 Cr | ₹3.51 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹107 Cr | ₹45 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr |
Long Term Investment | ₹107 Cr | ₹45 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr |
Quoted | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹6.17 Cr |
Unquoted | ₹93 Cr | ₹32 Cr | ₹13 Cr | ₹5.68 Cr | ₹5.21 Cr |
Long Term Loans & Advances | ₹1.42 Cr | ₹1.23 Cr | ₹1.10 Cr | ₹1.13 Cr | ₹1.16 Cr |
Other Non Current Assets | ₹2.52 Cr | ₹1.42 Cr | ₹2.09 Cr | ₹3.45 Cr | ₹4.31 Cr |
Total Non-Current Assets | ₹1,972 Cr | ₹1,731 Cr | ₹1,629 Cr | ₹1,895 Cr | ₹2,448 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.22 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹5.05 Cr |
Quoted | ₹0.22 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹5.05 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹248 Cr | ₹574 Cr | ₹335 Cr | ₹610 Cr | ₹399 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Balances at Bank | ₹248 Cr | ₹574 Cr | ₹335 Cr | ₹610 Cr | ₹399 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.00 Cr | ₹7.52 Cr | ₹9.98 Cr | ₹11 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹7.00 Cr | ₹7.52 Cr | ₹9.98 Cr | ₹11 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹28 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.91 Cr | ₹1.77 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.20 Cr |
Total Current Assets | ₹287 Cr | ₹612 Cr | ₹369 Cr | ₹643 Cr | ₹438 Cr |
Net Current Assets (Including Current Investments) | ₹-470 Cr | ₹-322 Cr | ₹-597 Cr | ₹-422 Cr | ₹-860 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,259 Cr | ₹2,343 Cr | ₹1,999 Cr | ₹2,538 Cr | ₹2,886 Cr |
Contingent Liabilities | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.16 Cr |
Total Debt | ₹1,660 Cr | ₹1,891 Cr | ₹1,625 Cr | ₹1,945 Cr | ₹2,351 Cr |
Book Value | - | 297.46 | 250.05 | 340.16 | 308.44 |
Adjusted Book Value | 371.94 | 297.46 | 250.05 | 340.16 | 308.44 |
Compare Balance Sheet of peers of MUTHOOT CAPITAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUTHOOT CAPITAL SERVICES | ₹557.8 Cr | -2.2% | 3.9% | -18.3% | Stock Analytics | |
BAJAJ FINANCE | ₹414,478.0 Cr | 2% | 0.1% | -10.5% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹116,496.0 Cr | -3.6% | 1.7% | 41.8% | Stock Analytics | |
SHRIRAM FINANCE | ₹107,262.0 Cr | 1% | -12.2% | 40.5% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹101,686.0 Cr | 0.3% | -14.3% | 7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹64,636.4 Cr | -0.5% | -3.5% | -7.8% | Stock Analytics |
MUTHOOT CAPITAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUTHOOT CAPITAL SERVICES | -2.2% |
3.9% |
-18.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses