Home > Balance Sheet > MOLDTEK PACKAGING

MOLDTEK PACKAGING
Balance Sheet

MOLDTEK PACKAGING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOLDTEK PACKAGING
Please provide your vote to see the results

MOLDTEK PACKAGING Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹15 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.12 Cr₹0.23 Cr₹19 Cr₹16 Cr₹0.32 Cr
Total Reserves ₹578 Cr₹542 Cr₹422 Cr₹226 Cr₹183 Cr
    Securities Premium ₹250 Cr₹249 Cr₹214 Cr₹78 Cr₹76 Cr
    Capital Reserves ₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr
    Profit & Loss Account Balance ₹275 Cr₹229 Cr₹175 Cr₹123 Cr₹83 Cr
    General Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Other Reserves ₹33 Cr₹44 Cr₹14 Cr₹5.49 Cr₹4.17 Cr
Reserve excluding Revaluation Reserve ₹578 Cr₹542 Cr₹422 Cr₹226 Cr₹183 Cr
Revaluation reserve -----
Shareholder's Funds ₹594 Cr₹559 Cr₹457 Cr₹256 Cr₹197 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹45 Cr₹13 Cr₹25 Cr₹16 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹25 Cr₹36 Cr₹25 Cr₹34 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.47 Cr₹-12 Cr₹-11 Cr₹-8.43 Cr₹-8.96 Cr
Unsecured Loans ₹3.42 Cr--₹0.21 Cr₹0.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.42 Cr----
    Other Unsecured Loan ---₹0.21 Cr₹0.50 Cr
Deferred Tax Assets / Liabilities ₹23 Cr₹21 Cr₹15 Cr₹12 Cr₹12 Cr
    Deferred Tax Assets ₹2.34 Cr₹1.42 Cr₹0.81 Cr₹1.02 Cr₹0.90 Cr
    Deferred Tax Liability ₹25 Cr₹22 Cr₹16 Cr₹13 Cr₹13 Cr
Other Long Term Liabilities ₹5.53 Cr₹0.22 Cr₹0.33 Cr₹0.03 Cr₹0.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.49 Cr₹3.73 Cr₹3.78 Cr₹3.49 Cr₹2.62 Cr
Total Non-Current Liabilities ₹82 Cr₹38 Cr₹44 Cr₹32 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹33 Cr₹32 Cr₹32 Cr₹18 Cr
    Sundry Creditors ₹34 Cr₹33 Cr₹32 Cr₹32 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹42 Cr₹32 Cr₹32 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.96 Cr₹2.81 Cr₹1.87 Cr₹1.86 Cr₹1.59 Cr
    Interest Accrued But Not Due ₹0.43 Cr₹0.28 Cr₹0.30 Cr₹0.45 Cr₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹39 Cr₹30 Cr₹30 Cr₹24 Cr
Short Term Borrowings ₹69 Cr₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr
    Working Capital Loans- Sec ₹69 Cr₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-69 Cr₹-22 Cr₹-7.32 Cr₹-82 Cr₹-81 Cr
Short Term Provisions ₹21 Cr₹26 Cr₹22 Cr₹17 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹25 Cr₹21 Cr₹16 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.77 Cr₹1.47 Cr₹1.15 Cr₹0.91 Cr₹0.50 Cr
Total Current Liabilities ₹161 Cr₹124 Cr₹94 Cr₹164 Cr₹139 Cr
Total Liabilities ₹838 Cr₹721 Cr₹595 Cr₹452 Cr₹375 Cr
ASSETS
Gross Block ₹648 Cr₹509 Cr₹364 Cr₹315 Cr₹257 Cr
Less: Accumulated Depreciation ₹171 Cr₹133 Cr₹102 Cr₹76 Cr₹55 Cr
Less: Impairment of Assets -----
Net Block ₹477 Cr₹376 Cr₹262 Cr₹239 Cr₹202 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹17 Cr₹14 Cr₹11 Cr₹12 Cr
Non Current Investments ₹38 Cr₹52 Cr₹17 Cr₹8.65 Cr₹7.39 Cr
Long Term Investment ₹38 Cr₹52 Cr₹17 Cr₹8.65 Cr₹7.39 Cr
    Quoted ₹38 Cr₹52 Cr₹17 Cr₹8.65 Cr₹7.34 Cr
    Unquoted ---₹10 Cr₹10 Cr
Long Term Loans & Advances ₹19 Cr₹12 Cr₹9.56 Cr₹6.29 Cr₹13 Cr
Other Non Current Assets ₹1.62 Cr₹0.51 Cr₹0.29 Cr₹0.25 Cr₹0.24 Cr
Total Non-Current Assets ₹546 Cr₹456 Cr₹303 Cr₹266 Cr₹235 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹104 Cr₹85 Cr₹96 Cr₹71 Cr₹50 Cr
    Raw Materials ₹39 Cr₹27 Cr₹46 Cr₹34 Cr₹19 Cr
    Work-in Progress ₹11 Cr₹12 Cr₹13 Cr₹8.19 Cr₹8.82 Cr
    Finished Goods ₹13 Cr₹12 Cr₹13 Cr₹10 Cr₹6.82 Cr
    Packing Materials ₹1.66 Cr₹1.13 Cr₹0.85 Cr₹0.63 Cr₹0.64 Cr
    Stores  and Spare ₹3.43 Cr₹2.31 Cr₹1.28 Cr₹0.83 Cr₹0.86 Cr
    Other Inventory ₹35 Cr₹31 Cr₹23 Cr₹17 Cr₹14 Cr
Sundry Debtors ₹136 Cr₹123 Cr₹143 Cr₹90 Cr₹58 Cr
    Debtors more than Six months ₹1.85 Cr₹1.29 Cr₹1.03 Cr₹1.34 Cr-
    Debtors Others ₹135 Cr₹123 Cr₹142 Cr₹89 Cr₹59 Cr
Cash and Bank ₹1.61 Cr₹6.42 Cr₹16 Cr₹1.20 Cr₹0.97 Cr
    Cash in hand ₹0.04 Cr₹0.08 Cr₹0.08 Cr₹0.11 Cr₹0.06 Cr
    Balances at Bank ₹1.57 Cr₹6.34 Cr₹16 Cr₹1.09 Cr₹0.92 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.94 Cr₹1.27 Cr₹1.06 Cr₹3.18 Cr₹3.87 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.94 Cr₹1.27 Cr₹1.04 Cr₹0.83 Cr₹0.79 Cr
    Other current_assets --₹0.02 Cr₹2.35 Cr₹3.07 Cr
Short Term Loans and Advances ₹49 Cr₹48 Cr₹35 Cr₹20 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹9.15 Cr₹7.31 Cr₹2.28 Cr₹11 Cr
    Advance income tax and TDS ₹19 Cr₹26 Cr₹22 Cr₹16 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries ---₹0.05 Cr₹0.16 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹13 Cr₹5.62 Cr₹1.39 Cr₹2.22 Cr
Total Current Assets ₹292 Cr₹264 Cr₹291 Cr₹186 Cr₹140 Cr
Net Current Assets (Including Current Investments) ₹130 Cr₹141 Cr₹198 Cr₹22 Cr₹1.82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹838 Cr₹721 Cr₹595 Cr₹452 Cr₹375 Cr
Contingent Liabilities ₹0.12 Cr₹0.12 Cr₹0.01 Cr₹0.12 Cr₹1.15 Cr
Total Debt ₹126 Cr₹47 Cr₹44 Cr₹108 Cr₹118 Cr
Book Value -168.39140.1886.0570.97
Adjusted Book Value 178.84168.39140.1886.0570.50

Compare Balance Sheet of peers of MOLDTEK PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOLDTEK PACKAGING ₹2,283.7 Cr 1.9% 1.9% -21.4% Stock Analytics
SUPREME INDUSTRIES ₹59,123.4 Cr 0.6% 7.4% 9.5% Stock Analytics
ASTRAL ₹48,092.3 Cr 0.4% 1.7% -6.4% Stock Analytics
FINOLEX INDUSTRIES ₹16,681.5 Cr 0.7% -6.9% 34.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,750.5 Cr -1.8% -5.8% -22.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,725.9 Cr 0.2% -11.3% -36.6% Stock Analytics


MOLDTEK PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOLDTEK PACKAGING

1.9%

1.9%

-21.4%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses