Home > Balance Sheet > MERCURY LABORATORIES

MERCURY LABORATORIES
Balance Sheet

COMMUNITY POLL
for MERCURY LABORATORIES
Please provide your vote to see the results

MERCURY LABORATORIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr
    Equity - Authorised ₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr
    Equity - Issued ₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr
    Equity Paid Up ₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr₹1.20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹50 Cr₹44 Cr₹39 Cr₹36 Cr₹31 Cr
    Securities Premium ₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹5.93 Cr₹4.20 Cr₹2.54 Cr₹2.92 Cr₹1.50 Cr
    General Reserves ₹43 Cr₹39 Cr₹36 Cr₹32 Cr₹29 Cr
    Other Reserves ₹0.43 Cr₹0.46 Cr₹0.30 Cr--
Reserve excluding Revaluation Reserve ₹50 Cr₹44 Cr₹39 Cr₹36 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹51 Cr₹46 Cr₹40 Cr₹37 Cr₹32 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.44 Cr-₹0.06 Cr₹3.72 Cr₹3.43 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹1.62 Cr₹3.56 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.44 Cr-₹0.06 Cr₹2.10 Cr₹-0.13 Cr
Unsecured Loans ₹2.42 Cr₹2.42 Cr₹2.43 Cr₹2.52 Cr₹2.90 Cr
    Fixed Deposits - Public ₹2.17 Cr₹2.17 Cr₹2.17 Cr₹2.52 Cr₹2.90 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.25 Cr₹0.25 Cr₹0.25 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.26 Cr₹1.89 Cr₹2.23 Cr₹2.13 Cr₹1.74 Cr
    Deferred Tax Assets ₹1.04 Cr₹0.64 Cr₹0.30 Cr₹0.28 Cr-
    Deferred Tax Liability ₹2.30 Cr₹2.53 Cr₹2.53 Cr₹2.41 Cr₹1.74 Cr
Other Long Term Liabilities ₹0.05 Cr₹0.05 Cr₹0.42 Cr--
Long Term Trade Payables -----
Long Term Provisions --₹1.24 Cr₹1.28 Cr₹1.19 Cr
Total Non-Current Liabilities ₹4.18 Cr₹4.36 Cr₹6.38 Cr₹9.64 Cr₹9.26 Cr
Current Liabilities -----
Trade Payables ₹5.18 Cr₹6.38 Cr₹6.87 Cr₹12 Cr₹8.43 Cr
    Sundry Creditors ₹5.18 Cr₹6.38 Cr₹6.87 Cr₹12 Cr₹8.43 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.35 Cr₹4.49 Cr₹4.60 Cr₹5.01 Cr₹5.41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.57 Cr₹0.40 Cr₹1.18 Cr₹0.48 Cr₹0.83 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.78 Cr₹4.10 Cr₹3.42 Cr₹4.53 Cr₹4.58 Cr
Short Term Borrowings ₹2.46 Cr₹2.89 Cr₹2.58 Cr--
    Secured ST Loans repayable on Demands ₹2.46 Cr₹2.89 Cr₹2.58 Cr--
    Working Capital Loans- Sec ₹2.46 Cr₹2.89 Cr₹2.58 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2.46 Cr₹-2.89 Cr₹-2.58 Cr--
Short Term Provisions ₹0.96 Cr₹0.41 Cr₹1.70 Cr₹2.04 Cr₹1.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.63 Cr₹0.09 Cr₹1.41 Cr₹2.04 Cr₹1.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.33 Cr₹0.32 Cr₹0.29 Cr--
Total Current Liabilities ₹13 Cr₹14 Cr₹16 Cr₹19 Cr₹15 Cr
Total Liabilities ₹68 Cr₹64 Cr₹62 Cr₹65 Cr₹56 Cr
ASSETS
Gross Block ₹46 Cr₹44 Cr₹43 Cr₹41 Cr₹37 Cr
Less: Accumulated Depreciation ₹22 Cr₹20 Cr₹17 Cr₹15 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹24 Cr₹24 Cr₹26 Cr₹26 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.82 Cr₹0.13 Cr---
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances -----
Other Non Current Assets ₹0.27 Cr₹0.31 Cr₹1.39 Cr₹1.21 Cr₹1.12 Cr
Total Non-Current Assets ₹28 Cr₹25 Cr₹27 Cr₹28 Cr₹25 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹6.21 Cr₹6.90 Cr₹6.78 Cr₹5.16 Cr₹5.51 Cr
    Raw Materials ₹1.84 Cr₹2.79 Cr₹3.09 Cr₹1.86 Cr₹2.16 Cr
    Work-in Progress ₹1.14 Cr₹0.91 Cr₹0.61 Cr₹0.31 Cr₹0.25 Cr
    Finished Goods ₹1.90 Cr₹1.99 Cr₹1.74 Cr₹1.82 Cr₹2.03 Cr
    Packing Materials ₹1.33 Cr₹1.23 Cr₹1.34 Cr₹1.18 Cr₹1.07 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹22 Cr₹21 Cr₹17 Cr₹23 Cr₹18 Cr
    Debtors more than Six months ₹8.34 Cr₹8.44 Cr₹9.89 Cr₹5.60 Cr₹4.67 Cr
    Debtors Others ₹16 Cr₹15 Cr₹7.65 Cr₹17 Cr₹13 Cr
Cash and Bank ₹8.23 Cr₹7.32 Cr₹6.93 Cr₹4.87 Cr₹2.51 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr-₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹8.22 Cr₹7.31 Cr₹6.93 Cr₹4.87 Cr₹2.51 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.19 Cr₹0.26 Cr₹0.15 Cr₹0.06 Cr₹0.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.08 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.06 Cr
    Prepaid Expenses ₹0.10 Cr₹0.22 Cr₹0.11 Cr₹0.05 Cr₹0.05 Cr
    Other current_assets ₹0.00 Cr----
Short Term Loans and Advances ₹3.37 Cr₹3.62 Cr₹4.62 Cr₹5.18 Cr₹5.25 Cr
    Advances recoverable in cash or in kind ₹1.24 Cr₹1.11 Cr₹1.09 Cr₹1.46 Cr₹2.35 Cr
    Advance income tax and TDS -₹0.13 Cr₹1.32 Cr₹1.66 Cr₹1.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.13 Cr₹2.38 Cr₹2.20 Cr₹2.06 Cr₹1.51 Cr
Total Current Assets ₹40 Cr₹39 Cr₹35 Cr₹38 Cr₹32 Cr
Net Current Assets (Including Current Investments) ₹27 Cr₹25 Cr₹19 Cr₹19 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹68 Cr₹64 Cr₹62 Cr₹65 Cr₹56 Cr
Contingent Liabilities ₹0.79 Cr₹0.75 Cr₹0.48 Cr₹0.69 Cr₹1.15 Cr
Total Debt ₹5.50 Cr₹5.36 Cr₹5.14 Cr₹7.10 Cr₹7.19 Cr
Book Value 423.65380.24335.89307.46266.48
Adjusted Book Value 423.65380.24335.89307.46266.48

Compare Balance Sheet of peers of MERCURY LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MERCURY LABORATORIES ₹108.2 Cr -2.2% -2.6% 17.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹436,103.0 Cr 1% 0.7% 47.3% Stock Analytics
DIVIS LABORATORIES ₹153,540.0 Cr -1.1% -5.8% 61.7% Stock Analytics
CIPLA ₹119,196.0 Cr 0.3% -1.8% 19.6% Stock Analytics
DR REDDYS LABORATORIES ₹112,752.0 Cr 6% 11.8% 20.3% Stock Analytics
ZYDUS LIFESCIENCES ₹97,041.2 Cr -1.5% -0.1% 47% Stock Analytics


MERCURY LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MERCURY LABORATORIES

-2.2%

-2.6%

17.5%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses