MERCURY LABORATORIES
|
MERCURY LABORATORIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
Equity - Authorised | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
Equity - Issued | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
Equity Paid Up | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹50 Cr | ₹44 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr |
Securities Premium | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹5.93 Cr | ₹4.20 Cr | ₹2.54 Cr | ₹2.92 Cr | ₹1.50 Cr |
General Reserves | ₹43 Cr | ₹39 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr |
Other Reserves | ₹0.43 Cr | ₹0.46 Cr | ₹0.30 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹50 Cr | ₹44 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹51 Cr | ₹46 Cr | ₹40 Cr | ₹37 Cr | ₹32 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.44 Cr | - | ₹0.06 Cr | ₹3.72 Cr | ₹3.43 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹1.62 Cr | ₹3.56 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.44 Cr | - | ₹0.06 Cr | ₹2.10 Cr | ₹-0.13 Cr |
Unsecured Loans | ₹2.42 Cr | ₹2.42 Cr | ₹2.43 Cr | ₹2.52 Cr | ₹2.90 Cr |
Fixed Deposits - Public | ₹2.17 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹2.52 Cr | ₹2.90 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.26 Cr | ₹1.89 Cr | ₹2.23 Cr | ₹2.13 Cr | ₹1.74 Cr |
Deferred Tax Assets | ₹1.04 Cr | ₹0.64 Cr | ₹0.30 Cr | ₹0.28 Cr | - |
Deferred Tax Liability | ₹2.30 Cr | ₹2.53 Cr | ₹2.53 Cr | ₹2.41 Cr | ₹1.74 Cr |
Other Long Term Liabilities | ₹0.05 Cr | ₹0.05 Cr | ₹0.42 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | ₹1.24 Cr | ₹1.28 Cr | ₹1.19 Cr |
Total Non-Current Liabilities | ₹4.18 Cr | ₹4.36 Cr | ₹6.38 Cr | ₹9.64 Cr | ₹9.26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5.18 Cr | ₹6.38 Cr | ₹6.87 Cr | ₹12 Cr | ₹8.43 Cr |
Sundry Creditors | ₹5.18 Cr | ₹6.38 Cr | ₹6.87 Cr | ₹12 Cr | ₹8.43 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.35 Cr | ₹4.49 Cr | ₹4.60 Cr | ₹5.01 Cr | ₹5.41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.57 Cr | ₹0.40 Cr | ₹1.18 Cr | ₹0.48 Cr | ₹0.83 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.78 Cr | ₹4.10 Cr | ₹3.42 Cr | ₹4.53 Cr | ₹4.58 Cr |
Short Term Borrowings | ₹2.46 Cr | ₹2.89 Cr | ₹2.58 Cr | - | - |
Secured ST Loans repayable on Demands | ₹2.46 Cr | ₹2.89 Cr | ₹2.58 Cr | - | - |
Working Capital Loans- Sec | ₹2.46 Cr | ₹2.89 Cr | ₹2.58 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.46 Cr | ₹-2.89 Cr | ₹-2.58 Cr | - | - |
Short Term Provisions | ₹0.96 Cr | ₹0.41 Cr | ₹1.70 Cr | ₹2.04 Cr | ₹1.23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.63 Cr | ₹0.09 Cr | ₹1.41 Cr | ₹2.04 Cr | ₹1.23 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.33 Cr | ₹0.32 Cr | ₹0.29 Cr | - | - |
Total Current Liabilities | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr | ₹15 Cr |
Total Liabilities | ₹68 Cr | ₹64 Cr | ₹62 Cr | ₹65 Cr | ₹56 Cr |
ASSETS | |||||
Gross Block | ₹46 Cr | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹37 Cr |
Less: Accumulated Depreciation | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.82 Cr | ₹0.13 Cr | - | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | ₹0.27 Cr | ₹0.31 Cr | ₹1.39 Cr | ₹1.21 Cr | ₹1.12 Cr |
Total Non-Current Assets | ₹28 Cr | ₹25 Cr | ₹27 Cr | ₹28 Cr | ₹25 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6.21 Cr | ₹6.90 Cr | ₹6.78 Cr | ₹5.16 Cr | ₹5.51 Cr |
Raw Materials | ₹1.84 Cr | ₹2.79 Cr | ₹3.09 Cr | ₹1.86 Cr | ₹2.16 Cr |
Work-in Progress | ₹1.14 Cr | ₹0.91 Cr | ₹0.61 Cr | ₹0.31 Cr | ₹0.25 Cr |
Finished Goods | ₹1.90 Cr | ₹1.99 Cr | ₹1.74 Cr | ₹1.82 Cr | ₹2.03 Cr |
Packing Materials | ₹1.33 Cr | ₹1.23 Cr | ₹1.34 Cr | ₹1.18 Cr | ₹1.07 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr | ₹18 Cr |
Debtors more than Six months | ₹8.34 Cr | ₹8.44 Cr | ₹9.89 Cr | ₹5.60 Cr | ₹4.67 Cr |
Debtors Others | ₹16 Cr | ₹15 Cr | ₹7.65 Cr | ₹17 Cr | ₹13 Cr |
Cash and Bank | ₹8.23 Cr | ₹7.32 Cr | ₹6.93 Cr | ₹4.87 Cr | ₹2.51 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹8.22 Cr | ₹7.31 Cr | ₹6.93 Cr | ₹4.87 Cr | ₹2.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.19 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.11 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.06 Cr |
Prepaid Expenses | ₹0.10 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other current_assets | ₹0.00 Cr | - | - | - | - |
Short Term Loans and Advances | ₹3.37 Cr | ₹3.62 Cr | ₹4.62 Cr | ₹5.18 Cr | ₹5.25 Cr |
Advances recoverable in cash or in kind | ₹1.24 Cr | ₹1.11 Cr | ₹1.09 Cr | ₹1.46 Cr | ₹2.35 Cr |
Advance income tax and TDS | - | ₹0.13 Cr | ₹1.32 Cr | ₹1.66 Cr | ₹1.40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.13 Cr | ₹2.38 Cr | ₹2.20 Cr | ₹2.06 Cr | ₹1.51 Cr |
Total Current Assets | ₹40 Cr | ₹39 Cr | ₹35 Cr | ₹38 Cr | ₹32 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹68 Cr | ₹64 Cr | ₹62 Cr | ₹65 Cr | ₹56 Cr |
Contingent Liabilities | ₹0.79 Cr | ₹0.75 Cr | ₹0.48 Cr | ₹0.69 Cr | ₹1.15 Cr |
Total Debt | ₹5.50 Cr | ₹5.36 Cr | ₹5.14 Cr | ₹7.10 Cr | ₹7.19 Cr |
Book Value | 423.65 | 380.24 | 335.89 | 307.46 | 266.48 |
Adjusted Book Value | 423.65 | 380.24 | 335.89 | 307.46 | 266.48 |
Compare Balance Sheet of peers of MERCURY LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MERCURY LABORATORIES | ₹108.2 Cr | -2.2% | -2.6% | 17.5% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹436,103.0 Cr | 1% | 0.7% | 47.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹153,540.0 Cr | -1.1% | -5.8% | 61.7% | Stock Analytics | |
CIPLA | ₹119,196.0 Cr | 0.3% | -1.8% | 19.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,752.0 Cr | 6% | 11.8% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,041.2 Cr | -1.5% | -0.1% | 47% | Stock Analytics |
MERCURY LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MERCURY LABORATORIES | -2.2% |
-2.6% |
17.5% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses