Home > Balance Sheet > MANORAMA INDUSTRIES

MANORAMA INDUSTRIES
Balance Sheet

MANORAMA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANORAMA INDUSTRIES
Please provide your vote to see the results

MANORAMA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.23 Cr₹0.22 Cr---
Total Reserves ₹324 Cr₹286 Cr₹256 Cr₹134 Cr₹116 Cr
    Securities Premium ₹156 Cr₹156 Cr₹156 Cr₹57 Cr₹57 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹168 Cr₹131 Cr₹101 Cr₹77 Cr₹59 Cr
    General Reserves -----
    Other Reserves ---₹0.09 Cr-
Reserve excluding Revaluation Reserve ₹324 Cr₹286 Cr₹256 Cr₹134 Cr₹116 Cr
Revaluation reserve -----
Shareholder's Funds ₹337 Cr₹298 Cr₹268 Cr₹145 Cr₹127 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹51 Cr₹24 Cr₹30 Cr₹15 Cr₹0.50 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹58 Cr₹29 Cr₹34 Cr₹15 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-7.44 Cr₹-4.71 Cr₹-3.84 Cr₹-0.10 Cr₹0.50 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.30 Cr₹4.74 Cr₹1.75 Cr₹2.33 Cr₹0.20 Cr
    Deferred Tax Assets ₹0.93 Cr₹1.07 Cr₹1.27 Cr₹0.69 Cr₹0.84 Cr
    Deferred Tax Liability ₹5.23 Cr₹5.81 Cr₹3.01 Cr₹3.03 Cr₹1.03 Cr
Other Long Term Liabilities ₹0.68 Cr₹0.75 Cr₹0.83 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹1.04 Cr₹0.63 Cr₹0.50 Cr₹0.28 Cr₹0.25 Cr
Total Non-Current Liabilities ₹57 Cr₹30 Cr₹33 Cr₹18 Cr₹0.94 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹4.04 Cr₹8.15 Cr₹7.40 Cr₹33 Cr
    Sundry Creditors ₹40 Cr₹4.04 Cr₹8.15 Cr₹7.40 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹10 Cr₹10 Cr₹10 Cr₹3.34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.22 Cr₹0.27 Cr₹0.21 Cr₹5.69 Cr₹0.28 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.01 Cr₹0.05 Cr₹0.06 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹10 Cr₹10 Cr₹4.65 Cr₹2.92 Cr
Short Term Borrowings ₹285 Cr₹80 Cr₹73 Cr₹70 Cr₹119 Cr
    Secured ST Loans repayable on Demands ₹285 Cr₹80 Cr₹73 Cr₹70 Cr₹119 Cr
    Working Capital Loans- Sec ₹285 Cr₹80 Cr₹73 Cr₹70 Cr₹119 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-285 Cr₹-80 Cr₹-73 Cr₹-70 Cr₹-119 Cr
Short Term Provisions ₹0.16 Cr₹1.03 Cr₹2.69 Cr₹3.99 Cr₹5.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.93 Cr₹2.61 Cr₹3.95 Cr₹5.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.16 Cr₹0.10 Cr₹0.08 Cr₹0.04 Cr₹0.04 Cr
Total Current Liabilities ₹343 Cr₹96 Cr₹95 Cr₹91 Cr₹161 Cr
Total Liabilities ₹737 Cr₹424 Cr₹396 Cr₹254 Cr₹289 Cr
ASSETS
Gross Block ₹169 Cr₹123 Cr₹71 Cr₹65 Cr₹64 Cr
Less: Accumulated Depreciation ₹40 Cr₹26 Cr₹16 Cr₹7.96 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹129 Cr₹97 Cr₹55 Cr₹57 Cr₹51 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹41 Cr₹49 Cr₹42 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹5.44 Cr₹3.75 Cr₹13 Cr₹1.23 Cr₹1.36 Cr
Other Non Current Assets ₹4.01 Cr₹3.56 Cr₹5.93 Cr₹16 Cr₹10 Cr
Total Non-Current Assets ₹181 Cr₹154 Cr₹116 Cr₹74 Cr₹63 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹389 Cr₹158 Cr₹181 Cr₹123 Cr₹150 Cr
    Raw Materials ₹224 Cr₹74 Cr₹81 Cr₹50 Cr₹51 Cr
    Work-in Progress -----
    Finished Goods ₹145 Cr₹75 Cr₹91 Cr₹67 Cr₹91 Cr
    Packing Materials -----
    Stores  and Spare ₹6.84 Cr₹5.93 Cr₹4.91 Cr₹3.76 Cr₹5.88 Cr
    Other Inventory ₹13 Cr₹2.57 Cr₹4.57 Cr₹3.20 Cr₹2.56 Cr
Sundry Debtors ₹42 Cr₹28 Cr₹25 Cr₹22 Cr₹16 Cr
    Debtors more than Six months ₹0.65 Cr₹0.47 Cr₹0.42 Cr₹0.53 Cr₹0.24 Cr
    Debtors Others ₹41 Cr₹27 Cr₹25 Cr₹22 Cr₹16 Cr
Cash and Bank ₹88 Cr₹60 Cr₹53 Cr₹17 Cr₹36 Cr
    Cash in hand ₹0.25 Cr₹0.15 Cr₹0.20 Cr₹0.04 Cr₹0.27 Cr
    Balances at Bank ₹87 Cr₹60 Cr₹53 Cr₹17 Cr₹36 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.12 Cr₹2.91 Cr₹1.57 Cr₹1.19 Cr₹11 Cr
    Interest accrued on Investments ₹2.00 Cr₹1.49 Cr₹0.24 Cr₹0.31 Cr₹0.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.13 Cr₹1.42 Cr₹1.34 Cr₹0.88 Cr₹0.26 Cr
    Other current_assets ----₹9.97 Cr
Short Term Loans and Advances ₹33 Cr₹22 Cr₹19 Cr₹16 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹14 Cr₹9.01 Cr₹11 Cr₹13 Cr
    Advance income tax and TDS ₹0.53 Cr-₹9.76 Cr₹5.41 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹8.00 Cr---
Total Current Assets ₹556 Cr₹270 Cr₹280 Cr₹180 Cr₹226 Cr
Net Current Assets (Including Current Investments) ₹213 Cr₹174 Cr₹185 Cr₹89 Cr₹65 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹737 Cr₹424 Cr₹396 Cr₹254 Cr₹289 Cr
Contingent Liabilities ₹0.40 Cr₹0.21 Cr---
Total Debt ₹346 Cr₹110 Cr₹108 Cr₹85 Cr₹119 Cr
Book Value 56.34250.07225.05130.06114.36
Adjusted Book Value 56.3450.0145.0126.0122.87

Compare Balance Sheet of peers of MANORAMA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES ₹6,325.9 Cr -5.7% -9.7% 197.6% Stock Analytics
GUJARAT AMBUJA EXPORTS ₹5,618.7 Cr 0.4% 0.6% -29.9% Stock Analytics
SHRI VENKATESH REFINERIES ₹497.7 Cr 4.7% 32.8% 86.8% Stock Analytics


MANORAMA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES

-5.7%

-9.7%

197.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses