KHAITAN CHEMICALS & FERTILIZERS
|
KHAITAN CHEMICALS & FERTILIZERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹9.71 Cr | ₹9.71 Cr | ₹9.71 Cr | ₹9.71 Cr | ₹9.71 Cr |
Equity Paid Up | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹211 Cr | ₹284 Cr | ₹243 Cr | ₹165 Cr | ₹143 Cr |
Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Capital Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Profit & Loss Account Balance | ₹142 Cr | ₹216 Cr | ₹175 Cr | ₹98 Cr | ₹76 Cr |
General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Other Reserves | ₹3.73 Cr | ₹3.60 Cr | ₹2.77 Cr | ₹1.32 Cr | ₹2.11 Cr |
Reserve excluding Revaluation Reserve | ₹211 Cr | ₹284 Cr | ₹243 Cr | ₹165 Cr | ₹143 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹220 Cr | ₹294 Cr | ₹252 Cr | ₹174 Cr | ₹153 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹17 Cr | ₹24 Cr | ₹7.11 Cr | ₹2.83 Cr | ₹2.88 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹24 Cr | ₹32 Cr | ₹10 Cr | ₹3.45 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - | ₹0.03 Cr |
Other Secured | ₹-7.61 Cr | ₹-7.57 Cr | ₹-2.90 Cr | ₹-0.62 Cr | ₹-13 Cr |
Unsecured Loans | - | - | - | ₹16 Cr | ₹16 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹16 Cr | ₹16 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹8.67 Cr |
Deferred Tax Assets | ₹2.08 Cr | ₹3.12 Cr | ₹1.63 Cr | ₹4.85 Cr | ₹13 Cr |
Deferred Tax Liability | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹20 Cr | ₹22 Cr |
Other Long Term Liabilities | ₹5.76 Cr | ₹6.06 Cr | ₹6.14 Cr | ₹1.06 Cr | ₹2.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.30 Cr | ₹0.38 Cr | ₹0.51 Cr | ₹1.28 Cr | ₹1.36 Cr |
Total Non-Current Liabilities | ₹33 Cr | ₹41 Cr | ₹25 Cr | ₹36 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹52 Cr | ₹118 Cr | ₹99 Cr | ₹48 Cr | ₹52 Cr |
Sundry Creditors | ₹52 Cr | ₹118 Cr | ₹99 Cr | ₹48 Cr | ₹52 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32 Cr | ₹54 Cr | ₹68 Cr | ₹37 Cr | ₹47 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹24 Cr | ₹45 Cr | ₹17 Cr | ₹16 Cr |
Interest Accrued But Not Due | ₹1.10 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.95 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹30 Cr |
Short Term Borrowings | ₹285 Cr | ₹189 Cr | ₹126 Cr | ₹59 Cr | ₹106 Cr |
Secured ST Loans repayable on Demands | ₹263 Cr | ₹189 Cr | ₹126 Cr | ₹59 Cr | ₹106 Cr |
Working Capital Loans- Sec | ₹263 Cr | ₹189 Cr | ₹126 Cr | ₹59 Cr | ₹106 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-241 Cr | ₹-189 Cr | ₹-126 Cr | ₹-59 Cr | ₹-106 Cr |
Short Term Provisions | ₹0.19 Cr | ₹6.33 Cr | ₹0.24 Cr | ₹0.67 Cr | ₹1.39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹6.13 Cr | - | - | ₹0.80 Cr |
Provision for post retirement benefits | - | - | - | ₹0.67 Cr | ₹0.59 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.19 Cr | ₹0.20 Cr | ₹0.24 Cr | - | - |
Total Current Liabilities | ₹370 Cr | ₹368 Cr | ₹293 Cr | ₹144 Cr | ₹206 Cr |
Total Liabilities | ₹623 Cr | ₹707 Cr | ₹571 Cr | ₹354 Cr | ₹391 Cr |
ASSETS | |||||
Gross Block | ₹183 Cr | ₹168 Cr | ₹133 Cr | ₹138 Cr | ₹133 Cr |
Less: Accumulated Depreciation | ₹50 Cr | ₹39 Cr | ₹31 Cr | ₹39 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹132 Cr | ₹129 Cr | ₹102 Cr | ₹100 Cr | ₹102 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.81 Cr | ₹3.46 Cr | ₹5.26 Cr | ₹0.43 Cr | ₹0.48 Cr |
Non Current Investments | ₹3.67 Cr | ₹3.49 Cr | ₹3.44 Cr | ₹1.73 Cr | ₹1.32 Cr |
Long Term Investment | ₹3.67 Cr | ₹3.49 Cr | ₹3.44 Cr | ₹1.73 Cr | ₹1.32 Cr |
Quoted | ₹3.67 Cr | ₹3.49 Cr | ₹3.44 Cr | ₹1.73 Cr | ₹1.32 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.81 Cr | ₹9.12 Cr | ₹14 Cr | ₹4.02 Cr | ₹4.13 Cr |
Other Non Current Assets | ₹0.24 Cr | ₹0.53 Cr | ₹0.68 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹142 Cr | ₹146 Cr | ₹125 Cr | ₹106 Cr | ₹108 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹283 Cr | ₹252 Cr | ₹209 Cr | ₹112 Cr | ₹113 Cr |
Raw Materials | ₹25 Cr | ₹57 Cr | ₹51 Cr | ₹21 Cr | ₹20 Cr |
Work-in Progress | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
Finished Goods | ₹223 Cr | ₹141 Cr | ₹102 Cr | ₹66 Cr | ₹63 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
Other Inventory | ₹13 Cr | ₹32 Cr | ₹35 Cr | ₹8.51 Cr | ₹17 Cr |
Sundry Debtors | ₹49 Cr | ₹65 Cr | ₹38 Cr | ₹44 Cr | ₹54 Cr |
Debtors more than Six months | ₹4.95 Cr | ₹4.68 Cr | ₹6.40 Cr | - | - |
Debtors Others | ₹47 Cr | ₹64 Cr | ₹35 Cr | ₹48 Cr | ₹57 Cr |
Cash and Bank | ₹3.71 Cr | ₹16 Cr | ₹60 Cr | ₹6.24 Cr | ₹5.33 Cr |
Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.08 Cr |
Balances at Bank | ₹3.66 Cr | ₹16 Cr | ₹60 Cr | ₹6.14 Cr | ₹5.25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹101 Cr | ₹147 Cr | ₹77 Cr | ₹55 Cr | ₹81 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹1.01 Cr | ₹1.07 Cr | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.14 Cr |
Prepaid Expenses | ₹0.76 Cr | ₹1.51 Cr | ₹2.74 Cr | ₹0.71 Cr | ₹0.95 Cr |
Other current_assets | ₹99 Cr | ₹144 Cr | ₹74 Cr | ₹55 Cr | ₹80 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹77 Cr | ₹56 Cr | ₹31 Cr | ₹29 Cr |
Advances recoverable in cash or in kind | ₹5.78 Cr | ₹17 Cr | ₹10 Cr | ₹6.64 Cr | ₹7.60 Cr |
Advance income tax and TDS | - | - | ₹0.75 Cr | ₹0.75 Cr | ₹1.37 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹39 Cr | ₹60 Cr | ₹45 Cr | ₹24 Cr | ₹21 Cr |
Total Current Assets | ₹481 Cr | ₹558 Cr | ₹440 Cr | ₹249 Cr | ₹282 Cr |
Net Current Assets (Including Current Investments) | ₹112 Cr | ₹189 Cr | ₹147 Cr | ₹105 Cr | ₹76 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹623 Cr | ₹707 Cr | ₹571 Cr | ₹354 Cr | ₹391 Cr |
Contingent Liabilities | ₹93 Cr | ₹109 Cr | ₹27 Cr | ₹28 Cr | ₹31 Cr |
Total Debt | ₹309 Cr | ₹221 Cr | ₹136 Cr | ₹79 Cr | ₹139 Cr |
Book Value | 22.73 | 30.29 | 26.01 | 17.96 | 15.78 |
Adjusted Book Value | 22.73 | 30.29 | 26.01 | 17.96 | 15.78 |
Compare Balance Sheet of peers of KHAITAN CHEMICALS & FERTILIZERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KHAITAN CHEMICALS & FERTILIZERS | ₹683.8 Cr | -1% | 0.5% | 5.3% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹62,041.3 Cr | 1.2% | 10.5% | 19.2% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹55,109.1 Cr | 0.4% | 4.9% | 50% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹19,638.0 Cr | -1.9% | 2.2% | 39.1% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,128.0 Cr | -2.1% | -4.7% | -21.3% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹7,694.6 Cr | -1.8% | -1.9% | -9.4% | Stock Analytics |
KHAITAN CHEMICALS & FERTILIZERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KHAITAN CHEMICALS & FERTILIZERS | -1% |
0.5% |
5.3% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses