KESAR ENTERPRISES
|
KESAR ENTERPRISES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹182 Cr | ₹50 Cr | ₹95 Cr | ₹124 Cr | ₹43 Cr |
Securities Premium | ₹8.01 Cr | ₹8.01 Cr | ₹8.01 Cr | ₹8.01 Cr | ₹8.01 Cr |
Capital Reserves | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
Profit & Loss Account Balance | ₹-182 Cr | ₹-266 Cr | ₹-222 Cr | ₹-193 Cr | ₹-283 Cr |
General Reserves | ₹86 Cr | ₹80 Cr | ₹74 Cr | ₹67 Cr | ₹60 Cr |
Other Reserves | ₹269 Cr | ₹227 Cr | ₹234 Cr | ₹241 Cr | ₹257 Cr |
Reserve excluding Revaluation Reserve | ₹-80 Cr | ₹-174 Cr | ₹-135 Cr | ₹-112 Cr | ₹-211 Cr |
Revaluation reserve | ₹262 Cr | ₹223 Cr | ₹230 Cr | ₹236 Cr | ₹254 Cr |
Shareholder's Funds | ₹192 Cr | ₹60 Cr | ₹105 Cr | ₹134 Cr | ₹53 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹20 Cr | ₹36 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹0.91 Cr | ₹36 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹19 Cr | - |
Unsecured Loans | - | - | - | ₹1.30 Cr | ₹1.51 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹1.30 Cr | ₹1.51 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | ₹-0.17 Cr | ₹-0.17 Cr |
Deferred Tax Assets | - | - | - | ₹0.17 Cr | ₹0.17 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹14 Cr | ₹1.70 Cr | ₹1.37 Cr | ₹10 Cr | ₹10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹11 Cr | ₹9.65 Cr | ₹9.50 Cr | ₹8.40 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹12 Cr | ₹11 Cr | ₹41 Cr | ₹57 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹263 Cr | ₹239 Cr | ₹206 Cr | ₹202 Cr | ₹180 Cr |
Sundry Creditors | ₹263 Cr | ₹239 Cr | ₹206 Cr | ₹202 Cr | ₹180 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹139 Cr | ₹247 Cr | ₹272 Cr | ₹223 Cr | ₹313 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹16 Cr | ₹8.29 Cr | ₹27 Cr | ₹3.75 Cr | ₹9.24 Cr |
Interest Accrued But Not Due | ₹53 Cr | ₹69 Cr | ₹60 Cr | ₹49 Cr | ₹35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹70 Cr | ₹170 Cr | ₹185 Cr | ₹171 Cr | ₹269 Cr |
Short Term Borrowings | ₹10.00 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹10.00 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr |
Short Term Provisions | ₹1.67 Cr | ₹1.62 Cr | ₹2.82 Cr | ₹2.93 Cr | ₹1.58 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹1.32 Cr | ₹1.45 Cr | ₹0.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.67 Cr | ₹1.62 Cr | ₹1.51 Cr | ₹1.49 Cr | ₹1.44 Cr |
Total Current Liabilities | ₹413 Cr | ₹516 Cr | ₹509 Cr | ₹455 Cr | ₹521 Cr |
Total Liabilities | ₹631 Cr | ₹588 Cr | ₹625 Cr | ₹630 Cr | ₹631 Cr |
ASSETS | |||||
Gross Block | ₹753 Cr | ₹707 Cr | ₹707 Cr | ₹665 Cr | ₹695 Cr |
Less: Accumulated Depreciation | ₹286 Cr | ₹268 Cr | ₹250 Cr | ₹232 Cr | ₹232 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹468 Cr | ₹439 Cr | ₹457 Cr | ₹433 Cr | ₹463 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.35 Cr | ₹1.56 Cr | ₹0.81 Cr | ₹17 Cr | ₹4.80 Cr |
Non Current Investments | ₹7.62 Cr | ₹3.23 Cr | ₹3.30 Cr | ₹3.53 Cr | ₹1.88 Cr |
Long Term Investment | ₹7.62 Cr | ₹3.23 Cr | ₹3.30 Cr | ₹3.53 Cr | ₹1.88 Cr |
Quoted | ₹7.60 Cr | ₹3.21 Cr | ₹3.29 Cr | ₹3.51 Cr | ₹1.87 Cr |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹5.37 Cr | ₹5.15 Cr | ₹5.15 Cr | ₹9.82 Cr | ₹4.74 Cr |
Other Non Current Assets | ₹0.75 Cr | ₹0.71 Cr | ₹0.60 Cr | ₹2.60 Cr | ₹1.96 Cr |
Total Non-Current Assets | ₹482 Cr | ₹450 Cr | ₹467 Cr | ₹465 Cr | ₹476 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹1.34 Cr | ₹6.50 Cr | ₹8.41 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹1.34 Cr | ₹6.50 Cr | ₹8.41 Cr | - |
Inventories | ₹106 Cr | ₹104 Cr | ₹101 Cr | ₹91 Cr | ₹94 Cr |
Raw Materials | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Work-in Progress | - | ₹4.87 Cr | ₹4.88 Cr | ₹4.15 Cr | ₹3.22 Cr |
Finished Goods | ₹96 Cr | ₹82 Cr | ₹84 Cr | ₹74 Cr | ₹74 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.65 Cr | ₹6.35 Cr | ₹6.71 Cr | ₹5.77 Cr | ₹3.26 Cr |
Other Inventory | ₹6.21 Cr | ₹11 Cr | ₹5.67 Cr | ₹7.36 Cr | ₹14 Cr |
Sundry Debtors | ₹13 Cr | ₹9.07 Cr | ₹19 Cr | ₹35 Cr | ₹48 Cr |
Debtors more than Six months | ₹2.14 Cr | ₹2.36 Cr | ₹2.36 Cr | ₹2.08 Cr | - |
Debtors Others | ₹13 Cr | ₹8.89 Cr | ₹19 Cr | ₹36 Cr | ₹52 Cr |
Cash and Bank | ₹14 Cr | ₹8.73 Cr | ₹27 Cr | ₹26 Cr | ₹9.60 Cr |
Cash in hand | ₹0.02 Cr | ₹0.05 Cr | ₹0.50 Cr | ₹0.04 Cr | ₹0.07 Cr |
Balances at Bank | ₹14 Cr | ₹8.68 Cr | ₹26 Cr | ₹25 Cr | ₹9.53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.90 Cr | ₹2.55 Cr | ₹3.21 Cr | ₹2.71 Cr | ₹3.10 Cr |
Interest accrued on Investments | ₹0.06 Cr | ₹0.01 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1.84 Cr | ₹2.54 Cr | ₹3.21 Cr | ₹2.71 Cr | ₹3.10 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹12 Cr | ₹1.71 Cr | ₹1.62 Cr | ₹0.26 Cr |
Advances recoverable in cash or in kind | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Advance income tax and TDS | ₹1.01 Cr | ₹0.55 Cr | ₹1.50 Cr | ₹1.34 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹12 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.21 Cr |
Total Current Assets | ₹149 Cr | ₹138 Cr | ₹158 Cr | ₹164 Cr | ₹155 Cr |
Net Current Assets (Including Current Investments) | ₹-264 Cr | ₹-378 Cr | ₹-351 Cr | ₹-291 Cr | ₹-366 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹631 Cr | ₹588 Cr | ₹625 Cr | ₹630 Cr | ₹631 Cr |
Contingent Liabilities | ₹20 Cr | ₹61 Cr | ₹61 Cr | ₹69 Cr | ₹67 Cr |
Total Debt | ₹74 Cr | ₹92 Cr | ₹96 Cr | ₹112 Cr | ₹118 Cr |
Book Value | -69.40 | -162.32 | -124.04 | -101.39 | -199.00 |
Adjusted Book Value | -69.40 | -162.32 | -124.04 | -101.39 | -199.00 |
Compare Balance Sheet of peers of KESAR ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KESAR ENTERPRISES | ₹82.9 Cr | -9.6% | -30.6% | -26.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹12,472.1 Cr | -10% | -14.6% | 20% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹9,014.9 Cr | 2.2% | -8.6% | 12% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,227.3 Cr | 3.2% | -2.8% | 6.3% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,447.2 Cr | -5.2% | -21.1% | -39.3% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹2,867.7 Cr | -4.6% | -22.8% | -43.6% | Stock Analytics |
KESAR ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KESAR ENTERPRISES | -9.6% |
-30.6% |
-26.3% |
SENSEX | -0.3% |
0.1% |
4.9% |
You may also like the below Video Courses