JYOTI RESINS & ADHESIVES
|
JYOTI RESINS & ADHESIVES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹154 Cr | ₹94 Cr | ₹59 Cr | ₹40 Cr | ₹24 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹137 Cr | ₹77 Cr | ₹42 Cr | ₹23 Cr | ₹12 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr |
Reserve excluding Revaluation Reserve | ₹137 Cr | ₹77 Cr | ₹42 Cr | ₹23 Cr | ₹12 Cr |
Revaluation reserve | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr |
Shareholder's Funds | ₹166 Cr | ₹106 Cr | ₹63 Cr | ₹44 Cr | ₹28 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.05 Cr | ₹0.99 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.05 Cr | ₹0.99 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.54 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.22 Cr |
Deferred Tax Assets | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Deferred Tax Liability | ₹0.54 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.24 Cr |
Other Long Term Liabilities | ₹0.93 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1.47 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.57 Cr | ₹1.39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.90 Cr | ₹14 Cr | ₹2.06 Cr | ₹2.13 Cr | ₹3.96 Cr |
Sundry Creditors | ₹9.90 Cr | ₹14 Cr | ₹2.06 Cr | ₹2.13 Cr | ₹3.96 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹91 Cr | ₹88 Cr | ₹85 Cr | ₹92 Cr | ₹1.11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹91 Cr | ₹88 Cr | ₹85 Cr | ₹92 Cr | ₹1.10 Cr |
Short Term Borrowings | - | - | ₹0.05 Cr | ₹0.23 Cr | ₹0.22 Cr |
Secured ST Loans repayable on Demands | - | - | ₹0.05 Cr | ₹0.23 Cr | ₹0.22 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.89 Cr | ₹1.75 Cr | ₹1.10 Cr | ₹4.86 Cr | ₹85 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.30 Cr | ₹1.75 Cr | - | ₹4.00 Cr | ₹3.00 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.59 Cr | - | ₹1.10 Cr | ₹0.86 Cr | ₹82 Cr |
Total Current Liabilities | ₹103 Cr | ₹104 Cr | ₹88 Cr | ₹100 Cr | ₹91 Cr |
Total Liabilities | ₹270 Cr | ₹211 Cr | ₹152 Cr | ₹144 Cr | ₹120 Cr |
ASSETS | |||||
Gross Block | ₹55 Cr | ₹53 Cr | ₹51 Cr | ₹43 Cr | ₹22 Cr |
Less: Accumulated Depreciation | ₹6.70 Cr | ₹5.93 Cr | ₹4.48 Cr | ₹3.77 Cr | ₹3.15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹48 Cr | ₹47 Cr | ₹46 Cr | ₹39 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Long Term Investment | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Long Term Loans & Advances | ₹0.38 Cr | - | - | - | - |
Other Non Current Assets | ₹1.10 Cr | ₹28 Cr | ₹0.44 Cr | ₹6.30 Cr | ₹4.00 Cr |
Total Non-Current Assets | ₹50 Cr | ₹75 Cr | ₹47 Cr | ₹45 Cr | ₹23 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3.08 Cr | ₹5.62 Cr |
Quoted | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3.08 Cr | ₹5.62 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹4.97 Cr | ₹5.03 Cr | ₹8.99 Cr | ₹5.45 Cr | ₹8.69 Cr |
Raw Materials | ₹1.73 Cr | ₹0.88 Cr | ₹2.27 Cr | ₹1.40 Cr | ₹1.40 Cr |
Work-in Progress | ₹0.00 Cr | ₹0.38 Cr | ₹0.54 Cr | ₹0.34 Cr | ₹0.07 Cr |
Finished Goods | ₹2.60 Cr | ₹3.05 Cr | ₹4.85 Cr | ₹2.32 Cr | ₹6.10 Cr |
Packing Materials | ₹0.64 Cr | ₹0.73 Cr | ₹1.33 Cr | ₹1.39 Cr | ₹1.13 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹94 Cr | ₹91 Cr | ₹64 Cr | ₹52 Cr | ₹53 Cr |
Debtors more than Six months | ₹7.41 Cr | ₹7.60 Cr | ₹5.12 Cr | ₹6.42 Cr | ₹19 Cr |
Debtors Others | ₹87 Cr | ₹84 Cr | ₹59 Cr | ₹46 Cr | ₹34 Cr |
Cash and Bank | ₹111 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr | ₹18 Cr |
Cash in hand | ₹0.10 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr |
Balances at Bank | ₹110 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹11 Cr | ₹8.37 Cr | ₹7.79 Cr | ₹15 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹8.37 Cr | ₹7.79 Cr | ₹15 Cr | ₹12 Cr |
Total Current Assets | ₹221 Cr | ₹136 Cr | ₹105 Cr | ₹99 Cr | ₹97 Cr |
Net Current Assets (Including Current Investments) | ₹118 Cr | ₹32 Cr | ₹16 Cr | ₹-0.75 Cr | ₹6.94 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹270 Cr | ₹211 Cr | ₹152 Cr | ₹144 Cr | ₹120 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | ₹0.05 Cr | ₹0.29 Cr | ₹1.20 Cr |
Book Value | 124.53 | 74.32 | 114.34 | 67.86 | 39.95 |
Adjusted Book Value | 124.53 | 74.32 | 38.11 | 22.62 | 13.32 |
Compare Balance Sheet of peers of JYOTI RESINS & ADHESIVES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JYOTI RESINS & ADHESIVES | ₹1,689.1 Cr | -1% | -3.3% | -16.7% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,478.0 Cr | -2.1% | -5.4% | 17% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹90,766.5 Cr | 0.4% | -7.2% | 34.8% | Stock Analytics | |
SRF | ₹64,201.2 Cr | -3.1% | -0.5% | -9.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹41,885.3 Cr | -7% | -19.1% | 36.3% | Stock Analytics | |
DEEPAK NITRITE | ₹36,422.4 Cr | 1.3% | 0.8% | 22.1% | Stock Analytics |
JYOTI RESINS & ADHESIVES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JYOTI RESINS & ADHESIVES | -1% |
-3.3% |
-16.7% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses