Home > Balance Sheet > IKIO LIGHTING

IKIO LIGHTING
Balance Sheet

COMMUNITY POLL
for IKIO LIGHTING
Please provide your vote to see the results

IKIO LIGHTING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹77 Cr₹65 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity - Issued ₹77 Cr₹65 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity Paid Up ₹77 Cr₹65 Cr₹25 Cr₹0.05 Cr₹0.05 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹476 Cr₹77 Cr₹84 Cr₹63 Cr₹36 Cr
    Securities Premium ₹338 Cr----
    Capital Reserves ₹16 Cr₹16 Cr₹1.84 Cr₹1.79 Cr₹1.79 Cr
    Profit & Loss Account Balance ₹122 Cr₹61 Cr₹80 Cr₹59 Cr₹32 Cr
    General Reserves -----
    Other Reserves ₹0.42 Cr₹0.35 Cr₹2.46 Cr₹2.23 Cr₹1.85 Cr
Reserve excluding Revaluation Reserve ₹476 Cr₹77 Cr₹84 Cr₹63 Cr₹36 Cr
Revaluation reserve -----
Shareholder's Funds ₹553 Cr₹142 Cr₹109 Cr₹63 Cr₹36 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.59 Cr₹1.18 Cr₹12 Cr₹14 Cr₹-3.68 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹16 Cr₹16 Cr₹14 Cr₹1.43 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.59 Cr₹-15 Cr₹-4.12 Cr₹-0.46 Cr₹-5.10 Cr
Unsecured Loans --₹27 Cr₹21 Cr₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹16 Cr₹14 Cr₹15 Cr
    Loans - Govt. -----
    Loans - Others --₹11 Cr₹6.99 Cr₹5.87 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.33 Cr₹-1.28 Cr₹-1.74 Cr₹-1.81 Cr₹-0.89 Cr
    Deferred Tax Assets ₹7.02 Cr₹2.72 Cr₹1.74 Cr₹1.81 Cr₹0.89 Cr
    Deferred Tax Liability ₹4.68 Cr₹1.44 Cr---
Other Long Term Liabilities ₹21 Cr₹7.79 Cr₹8.63 Cr₹9.22 Cr₹9.31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.09 Cr₹2.35 Cr₹1.78 Cr₹1.44 Cr₹1.02 Cr
Total Non-Current Liabilities ₹23 Cr₹10 Cr₹47 Cr₹43 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹24 Cr₹23 Cr₹23 Cr₹32 Cr
    Sundry Creditors ₹21 Cr₹24 Cr₹23 Cr₹23 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹34 Cr₹17 Cr₹9.55 Cr₹26 Cr
    Bank Overdraft / Short term credit -₹3.25 Cr---
    Advances received from customers ₹2.08 Cr₹2.28 Cr₹0.99 Cr₹0.85 Cr₹0.95 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.12 Cr₹0.09 Cr₹0.03 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹28 Cr₹16 Cr₹8.67 Cr₹25 Cr
Short Term Borrowings ₹42 Cr₹97 Cr₹62 Cr₹32 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹64 Cr₹37 Cr₹12 Cr₹13 Cr
    Working Capital Loans- Sec ₹19 Cr₹58 Cr₹37 Cr₹12 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹12 Cr₹11 Cr₹3.42 Cr
    Other Unsecured Loans ₹4.56 Cr₹-24 Cr₹-24 Cr₹-2.62 Cr₹-7.41 Cr
Short Term Provisions ₹0.78 Cr₹2.59 Cr₹4.51 Cr₹1.27 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.45 Cr₹2.27 Cr₹3.96 Cr₹1.06 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.33 Cr₹0.32 Cr₹0.55 Cr₹0.21 Cr₹0.03 Cr
Total Current Liabilities ₹80 Cr₹157 Cr₹107 Cr₹66 Cr₹82 Cr
Total Liabilities ₹655 Cr₹310 Cr₹263 Cr₹173 Cr₹144 Cr
ASSETS
Gross Block ₹133 Cr₹82 Cr₹71 Cr₹64 Cr₹58 Cr
Less: Accumulated Depreciation ₹27 Cr₹17 Cr₹10 Cr₹5.28 Cr₹4.25 Cr
Less: Impairment of Assets -----
Net Block ₹106 Cr₹65 Cr₹60 Cr₹59 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹27 Cr₹9.37 Cr₹4.08 Cr₹0.52 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹19 Cr₹3.90 Cr₹4.78 Cr₹1.45 Cr₹1.00 Cr
Other Non Current Assets ₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr
Total Non-Current Assets ₹196 Cr₹96 Cr₹75 Cr₹64 Cr₹56 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹135 Cr₹121 Cr₹110 Cr₹58 Cr₹37 Cr
    Raw Materials ₹101 Cr₹94 Cr₹88 Cr₹50 Cr₹31 Cr
    Work-in Progress ₹21 Cr₹15 Cr₹15 Cr₹3.68 Cr₹3.25 Cr
    Finished Goods ₹13 Cr₹11 Cr₹6.65 Cr₹2.89 Cr₹3.14 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.03 Cr₹0.19 Cr₹0.18 Cr₹0.92 Cr₹0.08 Cr
Sundry Debtors ₹97 Cr₹73 Cr₹56 Cr₹33 Cr₹30 Cr
    Debtors more than Six months ₹25 Cr₹21 Cr---
    Debtors Others ₹73 Cr₹53 Cr₹56 Cr₹33 Cr₹30 Cr
Cash and Bank ₹191 Cr₹3.01 Cr₹2.73 Cr₹3.63 Cr₹8.23 Cr
    Cash in hand ₹0.06 Cr₹0.21 Cr₹0.34 Cr₹0.08 Cr-
    Balances at Bank ₹191 Cr₹2.80 Cr₹2.39 Cr₹3.55 Cr₹8.23 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹9.65 Cr₹0.34 Cr₹0.29 Cr₹1.25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.37 Cr₹0.00 Cr---
    Prepaid Expenses ₹0.61 Cr₹0.45 Cr₹0.32 Cr₹0.28 Cr₹0.16 Cr
    Other current_assets ₹18 Cr₹9.20 Cr₹0.03 Cr₹0.01 Cr₹1.09 Cr
Short Term Loans and Advances ₹13 Cr₹7.85 Cr₹20 Cr₹14 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹8.52 Cr₹6.57 Cr₹11 Cr₹6.14 Cr₹3.17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.56 Cr₹1.28 Cr₹9.08 Cr₹7.79 Cr₹8.62 Cr
Total Current Assets ₹459 Cr₹214 Cr₹188 Cr₹108 Cr₹88 Cr
Net Current Assets (Including Current Investments) ₹379 Cr₹56 Cr₹82 Cr₹42 Cr₹6.67 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹655 Cr₹310 Cr₹263 Cr₹173 Cr₹144 Cr
Contingent Liabilities ₹3.67 Cr₹3.18 Cr---
Total Debt ₹45 Cr₹115 Cr₹107 Cr₹69 Cr₹47 Cr
Book Value 71.5321.8743.5512,571.607,179.80
Adjusted Book Value 71.5321.8716.759.675.52

Compare Balance Sheet of peers of IKIO LIGHTING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IKIO LIGHTING ₹1,929.4 Cr -1.5% -3.6% -26% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹45,973.5 Cr -3.2% 19.8% 156.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹10,307.3 Cr 0.3% 5.9% -12.3% Stock Analytics
AVALON TECHNOLOGIES ₹6,426.3 Cr 2% 11.8% 71.6% Stock Analytics
DCX SYSTEMS ₹3,845.6 Cr 8% 7.7% -2% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,300.9 Cr 4.3% 3.2% -17.9% Stock Analytics


IKIO LIGHTING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IKIO LIGHTING

-1.5%

-3.6%

-26%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses