IFB INDUSTRIES
|
IFB INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity - Authorised | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹65 Cr |
Equity - Issued | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity Shares Forfeited | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹676 Cr | ₹626 Cr | ₹607 Cr | ₹655 Cr | ₹605 Cr |
Securities Premium | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr |
Capital Reserves | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr |
Profit & Loss Account Balance | ₹385 Cr | ₹334 Cr | ₹317 Cr | ₹365 Cr | ₹315 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹112 Cr | ₹113 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
Reserve excluding Revaluation Reserve | ₹676 Cr | ₹626 Cr | ₹607 Cr | ₹655 Cr | ₹605 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹718 Cr | ₹667 Cr | ₹648 Cr | ₹696 Cr | ₹646 Cr |
Minority Interest | - | - | - | - | ₹0.40 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹22 Cr | ₹64 Cr | ₹115 Cr | ₹172 Cr | ₹254 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹66 Cr | ₹120 Cr | ₹175 Cr | ₹206 Cr | ₹263 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-44 Cr | ₹-56 Cr | ₹-61 Cr | ₹-35 Cr | ₹-8.78 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹16 Cr | ₹-2.05 Cr | ₹27 Cr | ₹11 Cr |
Deferred Tax Assets | ₹15 Cr | ₹20 Cr | ₹61 Cr | ₹27 Cr | ₹37 Cr |
Deferred Tax Liability | ₹34 Cr | ₹36 Cr | ₹59 Cr | ₹54 Cr | ₹48 Cr |
Other Long Term Liabilities | ₹113 Cr | ₹170 Cr | ₹137 Cr | ₹65 Cr | ₹61 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹60 Cr | ₹52 Cr | ₹51 Cr | ₹59 Cr | ₹66 Cr |
Total Non-Current Liabilities | ₹213 Cr | ₹300 Cr | ₹301 Cr | ₹322 Cr | ₹392 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹983 Cr | ₹830 Cr | ₹812 Cr | ₹655 Cr | ₹473 Cr |
Sundry Creditors | ₹983 Cr | ₹830 Cr | ₹812 Cr | ₹655 Cr | ₹473 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹245 Cr | ₹214 Cr | ₹195 Cr | ₹184 Cr | ₹114 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹55 Cr | ₹20 Cr | ₹72 Cr | ₹78 Cr | ₹55 Cr |
Interest Accrued But Not Due | ₹72 Cr | ₹65 Cr | ₹2.36 Cr | ₹2.97 Cr | ₹3.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹119 Cr | ₹129 Cr | ₹121 Cr | ₹103 Cr | ₹55 Cr |
Short Term Borrowings | ₹3.56 Cr | ₹84 Cr | ₹63 Cr | ₹27 Cr | ₹35 Cr |
Secured ST Loans repayable on Demands | ₹3.56 Cr | ₹84 Cr | ₹63 Cr | ₹27 Cr | ₹32 Cr |
Working Capital Loans- Sec | ₹1.50 Cr | ₹33 Cr | ₹0.76 Cr | ₹0.51 Cr | ₹6.16 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.50 Cr | ₹-33 Cr | ₹-0.76 Cr | ₹-0.51 Cr | ₹-3.23 Cr |
Short Term Provisions | ₹17 Cr | ₹10 Cr | ₹8.99 Cr | ₹6.82 Cr | ₹4.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.06 Cr | ₹0.35 Cr | - | ₹0.75 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹9.82 Cr | ₹8.99 Cr | ₹6.07 Cr | ₹4.28 Cr |
Total Current Liabilities | ₹1,249 Cr | ₹1,139 Cr | ₹1,079 Cr | ₹873 Cr | ₹626 Cr |
Total Liabilities | ₹2,180 Cr | ₹2,107 Cr | ₹2,028 Cr | ₹1,891 Cr | ₹1,665 Cr |
ASSETS | |||||
Gross Block | ₹1,254 Cr | ₹1,230 Cr | ₹1,147 Cr | ₹994 Cr | ₹882 Cr |
Less: Accumulated Depreciation | ₹624 Cr | ₹535 Cr | ₹449 Cr | ₹341 Cr | ₹257 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹629 Cr | ₹695 Cr | ₹698 Cr | ₹654 Cr | ₹624 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹19 Cr | ₹8.87 Cr |
Non Current Investments | ₹71 Cr | ₹97 Cr | ₹2.25 Cr | ₹2.25 Cr | - |
Long Term Investment | ₹71 Cr | ₹97 Cr | ₹2.25 Cr | ₹2.25 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹71 Cr | ₹97 Cr | ₹2.25 Cr | ₹2.25 Cr | - |
Long Term Loans & Advances | ₹36 Cr | ₹42 Cr | ₹44 Cr | ₹27 Cr | ₹77 Cr |
Other Non Current Assets | ₹6.86 Cr | ₹8.08 Cr | ₹5.66 Cr | ₹3.63 Cr | ₹10 Cr |
Total Non-Current Assets | ₹759 Cr | ₹863 Cr | ₹764 Cr | ₹708 Cr | ₹722 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹192 Cr | ₹89 Cr | ₹227 Cr | ₹258 Cr | ₹153 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹192 Cr | ₹89 Cr | ₹227 Cr | ₹258 Cr | ₹153 Cr |
Inventories | ₹539 Cr | ₹573 Cr | ₹577 Cr | ₹462 Cr | ₹383 Cr |
Raw Materials | ₹182 Cr | ₹200 Cr | ₹240 Cr | ₹184 Cr | ₹137 Cr |
Work-in Progress | ₹36 Cr | ₹36 Cr | ₹38 Cr | ₹32 Cr | ₹25 Cr |
Finished Goods | ₹183 Cr | ₹217 Cr | ₹169 Cr | ₹131 Cr | ₹112 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹52 Cr | ₹43 Cr | ₹43 Cr | ₹52 Cr | ₹43 Cr |
Other Inventory | ₹87 Cr | ₹77 Cr | ₹87 Cr | ₹64 Cr | ₹66 Cr |
Sundry Debtors | ₹463 Cr | ₹413 Cr | ₹310 Cr | ₹266 Cr | ₹205 Cr |
Debtors more than Six months | ₹28 Cr | ₹17 Cr | - | ₹12 Cr | - |
Debtors Others | ₹438 Cr | ₹398 Cr | ₹312 Cr | ₹256 Cr | ₹206 Cr |
Cash and Bank | ₹111 Cr | ₹97 Cr | ₹93 Cr | ₹122 Cr | ₹125 Cr |
Cash in hand | ₹0.27 Cr | ₹0.27 Cr | ₹0.45 Cr | ₹0.56 Cr | ₹0.66 Cr |
Balances at Bank | ₹110 Cr | ₹96 Cr | ₹90 Cr | ₹117 Cr | ₹124 Cr |
Other cash and bank balances | ₹0.62 Cr | ₹1.26 Cr | ₹2.39 Cr | ₹4.99 Cr | ₹0.13 Cr |
Other Current Assets | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹9.00 Cr |
Interest accrued on Investments | ₹0.41 Cr | ₹0.45 Cr | ₹0.37 Cr | ₹0.70 Cr | ₹0.77 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.17 Cr | ₹0.43 Cr | ₹1.72 Cr | ₹1.40 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.85 Cr | ₹8.04 Cr | ₹8.26 Cr | ₹7.09 Cr | ₹5.28 Cr |
Other current_assets | ₹17 Cr | ₹9.63 Cr | ₹4.44 Cr | ₹2.35 Cr | ₹2.95 Cr |
Short Term Loans and Advances | ₹93 Cr | ₹53 Cr | ₹42 Cr | ₹64 Cr | ₹68 Cr |
Advances recoverable in cash or in kind | ₹41 Cr | ₹21 Cr | ₹15 Cr | ₹22 Cr | ₹18 Cr |
Advance income tax and TDS | ₹3.45 Cr | - | - | ₹6.45 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹49 Cr | ₹32 Cr | ₹27 Cr | ₹35 Cr | ₹50 Cr |
Total Current Assets | ₹1,421 Cr | ₹1,244 Cr | ₹1,264 Cr | ₹1,184 Cr | ₹943 Cr |
Net Current Assets (Including Current Investments) | ₹172 Cr | ₹105 Cr | ₹185 Cr | ₹311 Cr | ₹316 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,180 Cr | ₹2,107 Cr | ₹2,028 Cr | ₹1,891 Cr | ₹1,665 Cr |
Contingent Liabilities | ₹17 Cr | ₹53 Cr | ₹58 Cr | ₹58 Cr | ₹16 Cr |
Total Debt | ₹69 Cr | ₹204 Cr | ₹239 Cr | ₹233 Cr | ₹298 Cr |
Book Value | 176.91 | 164.54 | 159.80 | 171.55 | 159.30 |
Adjusted Book Value | 176.91 | 164.54 | 159.80 | 171.55 | 159.30 |
Compare Balance Sheet of peers of IFB INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IFB INDUSTRIES | ₹6,804.6 Cr | 9.3% | -5.9% | 65.2% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹26,369.3 Cr | 3.5% | 4.6% | 41.8% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹23,464.9 Cr | 4.2% | -14.8% | 14.6% | Stock Analytics | |
EUREKA FORBES | ₹11,839.0 Cr | 7.9% | 13.5% | 11.3% | Stock Analytics | |
TTK PRESTIGE | ₹11,575.7 Cr | 0.1% | -1.3% | 13.2% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,852.3 Cr | 2% | -10.3% | -23.4% | Stock Analytics |
IFB INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IFB INDUSTRIES | 9.3% |
-5.9% |
65.2% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses