HINDUSTAN TIN WORKS
|
HINDUSTAN TIN WORKS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹195 Cr | ₹179 Cr | ₹168 Cr | ₹155 Cr | ₹140 Cr |
Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Capital Reserves | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr |
Profit & Loss Account Balance | ₹160 Cr | ₹143 Cr | ₹131 Cr | ₹116 Cr | ₹101 Cr |
General Reserves | ₹5.12 Cr | ₹6.36 Cr | ₹7.61 Cr | ₹8.86 Cr | ₹9.48 Cr |
Other Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
Reserve excluding Revaluation Reserve | ₹195 Cr | ₹179 Cr | ₹168 Cr | ₹155 Cr | ₹140 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹205 Cr | ₹189 Cr | ₹179 Cr | ₹165 Cr | ₹151 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹31 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹39 Cr | ₹32 Cr | ₹23 Cr | ₹21 Cr | ₹25 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.72 Cr | ₹-6.04 Cr | ₹-7.40 Cr | ₹-5.49 Cr | ₹-5.50 Cr |
Unsecured Loans | - | - | ₹2.18 Cr | ₹2.23 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹2.18 Cr | ₹2.23 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.47 Cr | ₹2.39 Cr | ₹4.33 Cr | ₹4.92 Cr | ₹5.59 Cr |
Deferred Tax Assets | ₹3.40 Cr | ₹3.46 Cr | ₹1.48 Cr | ₹0.94 Cr | ₹0.43 Cr |
Deferred Tax Liability | ₹5.88 Cr | ₹5.85 Cr | ₹5.81 Cr | ₹5.86 Cr | ₹6.01 Cr |
Other Long Term Liabilities | ₹1.11 Cr | ₹1.32 Cr | ₹0.95 Cr | ₹1.63 Cr | ₹2.34 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹34 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr | ₹27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹14 Cr | ₹31 Cr | ₹27 Cr | ₹32 Cr |
Sundry Creditors | ₹16 Cr | ₹14 Cr | ₹31 Cr | ₹27 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.29 Cr | ₹2.31 Cr | ₹5.29 Cr | ₹4.34 Cr | ₹1.10 Cr |
Interest Accrued But Not Due | ₹0.29 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.41 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
Short Term Borrowings | ₹40 Cr | ₹38 Cr | ₹56 Cr | ₹63 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | ₹9.23 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹31 Cr |
Working Capital Loans- Sec | ₹9.23 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹22 Cr | ₹-10 Cr | ₹13 Cr | ₹21 Cr | ₹-6.74 Cr |
Short Term Provisions | ₹1.15 Cr | ₹0.87 Cr | ₹0.69 Cr | - | ₹0.63 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.15 Cr | ₹0.87 Cr | ₹0.69 Cr | - | ₹0.63 Cr |
Total Current Liabilities | ₹77 Cr | ₹70 Cr | ₹108 Cr | ₹107 Cr | ₹85 Cr |
Total Liabilities | ₹316 Cr | ₹288 Cr | ₹310 Cr | ₹297 Cr | ₹263 Cr |
ASSETS | |||||
Gross Block | ₹216 Cr | ₹201 Cr | ₹178 Cr | ₹173 Cr | ₹171 Cr |
Less: Accumulated Depreciation | ₹115 Cr | ₹108 Cr | ₹103 Cr | ₹98 Cr | ₹90 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹101 Cr | ₹92 Cr | ₹76 Cr | ₹75 Cr | ₹81 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.28 Cr | ₹1.51 Cr | ₹4.53 Cr | ₹2.14 Cr | ₹2.03 Cr |
Non Current Investments | ₹5.23 Cr | ₹5.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Long Term Investment | ₹5.23 Cr | ₹5.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹5.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Long Term Loans & Advances | ₹3.22 Cr | ₹3.07 Cr | ₹3.59 Cr | ₹1.35 Cr | ₹1.63 Cr |
Other Non Current Assets | ₹0.10 Cr | ₹0.10 Cr | ₹2.29 Cr | ₹2.17 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹117 Cr | ₹102 Cr | ₹97 Cr | ₹92 Cr | ₹96 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹78 Cr | ₹59 Cr | ₹77 Cr | ₹64 Cr | ₹39 Cr |
Raw Materials | ₹46 Cr | ₹37 Cr | ₹46 Cr | ₹50 Cr | ₹26 Cr |
Work-in Progress | ₹8.57 Cr | ₹6.66 Cr | ₹6.10 Cr | ₹4.30 Cr | ₹6.32 Cr |
Finished Goods | ₹23 Cr | ₹10 Cr | ₹16 Cr | ₹5.59 Cr | ₹5.81 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.49 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.58 Cr | ₹0.57 Cr |
Other Inventory | ₹0.08 Cr | ₹4.87 Cr | ₹8.73 Cr | ₹3.00 Cr | ₹0.09 Cr |
Sundry Debtors | ₹102 Cr | ₹110 Cr | ₹107 Cr | ₹111 Cr | ₹105 Cr |
Debtors more than Six months | ₹52 Cr | ₹56 Cr | ₹40 Cr | ₹26 Cr | - |
Debtors Others | ₹57 Cr | ₹61 Cr | ₹74 Cr | ₹89 Cr | ₹106 Cr |
Cash and Bank | ₹2.61 Cr | ₹4.41 Cr | ₹5.40 Cr | ₹3.63 Cr | ₹4.81 Cr |
Cash in hand | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.08 Cr |
Balances at Bank | ₹2.51 Cr | ₹4.35 Cr | ₹5.36 Cr | ₹3.53 Cr | ₹4.73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.82 Cr | ₹1.13 Cr | ₹1.74 Cr | ₹5.81 Cr | ₹9.45 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.13 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹1.67 Cr | ₹2.22 Cr |
Prepaid Expenses | ₹0.49 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.34 Cr |
Other current_assets | ₹1.19 Cr | ₹0.31 Cr | ₹0.91 Cr | ₹3.86 Cr | ₹6.89 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹11 Cr | ₹21 Cr | ₹19 Cr | ₹9.89 Cr |
Advances recoverable in cash or in kind | ₹0.84 Cr | ₹4.50 Cr | ₹3.45 Cr | ₹3.43 Cr | ₹1.87 Cr |
Advance income tax and TDS | ₹8.57 Cr | ₹2.52 Cr | ₹11 Cr | ₹9.37 Cr | ₹1.29 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.47 Cr | ₹4.32 Cr | ₹6.31 Cr | ₹6.64 Cr | ₹6.73 Cr |
Total Current Assets | ₹199 Cr | ₹186 Cr | ₹212 Cr | ₹204 Cr | ₹167 Cr |
Net Current Assets (Including Current Investments) | ₹122 Cr | ₹116 Cr | ₹104 Cr | ₹97 Cr | ₹82 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹316 Cr | ₹288 Cr | ₹310 Cr | ₹297 Cr | ₹263 Cr |
Contingent Liabilities | ₹3.83 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr |
Total Debt | ₹82 Cr | ₹73 Cr | ₹84 Cr | ₹88 Cr | ₹67 Cr |
Book Value | - | 181.94 | 171.86 | 158.75 | 144.95 |
Adjusted Book Value | 197.03 | 181.94 | 171.86 | 158.75 | 144.95 |
Compare Balance Sheet of peers of HINDUSTAN TIN WORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN TIN WORKS | ₹157.8 Cr | -5.5% | -15.9% | -23.3% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹65,219.1 Cr | -6.4% | -6.3% | -14.6% | Stock Analytics | |
THERMAX | ₹38,062.1 Cr | -3.9% | -15% | -14.1% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹18,133.6 Cr | -9.4% | -25.7% | 42.3% | Stock Analytics | |
TRIVENI TURBINE | ₹16,637.7 Cr | -9.3% | -16.2% | 20.7% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,478.9 Cr | -5.7% | -5.6% | 80.5% | Stock Analytics |
HINDUSTAN TIN WORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN TIN WORKS | -5.5% |
-15.9% |
-23.3% |
SENSEX | -1.8% |
-1.7% |
2% |
You may also like the below Video Courses