Home > Balance Sheet > HINDUSTAN TIN WORKS

HINDUSTAN TIN WORKS
Balance Sheet

COMMUNITY POLL
for HINDUSTAN TIN WORKS
Please provide your vote to see the results

HINDUSTAN TIN WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹195 Cr₹179 Cr₹168 Cr₹155 Cr₹140 Cr
    Securities Premium ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Capital Reserves ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Profit & Loss Account Balance ₹160 Cr₹143 Cr₹131 Cr₹116 Cr₹101 Cr
    General Reserves ₹5.12 Cr₹6.36 Cr₹7.61 Cr₹8.86 Cr₹9.48 Cr
    Other Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
Reserve excluding Revaluation Reserve ₹195 Cr₹179 Cr₹168 Cr₹155 Cr₹140 Cr
Revaluation reserve -----
Shareholder's Funds ₹205 Cr₹189 Cr₹179 Cr₹165 Cr₹151 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹31 Cr₹26 Cr₹16 Cr₹16 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹32 Cr₹23 Cr₹21 Cr₹25 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.72 Cr₹-6.04 Cr₹-7.40 Cr₹-5.49 Cr₹-5.50 Cr
Unsecured Loans --₹2.18 Cr₹2.23 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹2.18 Cr₹2.23 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.47 Cr₹2.39 Cr₹4.33 Cr₹4.92 Cr₹5.59 Cr
    Deferred Tax Assets ₹3.40 Cr₹3.46 Cr₹1.48 Cr₹0.94 Cr₹0.43 Cr
    Deferred Tax Liability ₹5.88 Cr₹5.85 Cr₹5.81 Cr₹5.86 Cr₹6.01 Cr
Other Long Term Liabilities ₹1.11 Cr₹1.32 Cr₹0.95 Cr₹1.63 Cr₹2.34 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹34 Cr₹29 Cr₹23 Cr₹24 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹14 Cr₹31 Cr₹27 Cr₹32 Cr
    Sundry Creditors ₹16 Cr₹14 Cr₹31 Cr₹27 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹17 Cr₹21 Cr₹16 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.29 Cr₹2.31 Cr₹5.29 Cr₹4.34 Cr₹1.10 Cr
    Interest Accrued But Not Due ₹0.29 Cr₹0.26 Cr₹0.31 Cr₹0.35 Cr₹0.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹15 Cr₹15 Cr₹12 Cr₹10 Cr
Short Term Borrowings ₹40 Cr₹38 Cr₹56 Cr₹63 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹9.23 Cr₹24 Cr₹23 Cr₹24 Cr₹31 Cr
    Working Capital Loans- Sec ₹9.23 Cr₹24 Cr₹20 Cr₹19 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹22 Cr₹-10 Cr₹13 Cr₹21 Cr₹-6.74 Cr
Short Term Provisions ₹1.15 Cr₹0.87 Cr₹0.69 Cr-₹0.63 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.15 Cr₹0.87 Cr₹0.69 Cr-₹0.63 Cr
Total Current Liabilities ₹77 Cr₹70 Cr₹108 Cr₹107 Cr₹85 Cr
Total Liabilities ₹316 Cr₹288 Cr₹310 Cr₹297 Cr₹263 Cr
ASSETS
Gross Block ₹216 Cr₹201 Cr₹178 Cr₹173 Cr₹171 Cr
Less: Accumulated Depreciation ₹115 Cr₹108 Cr₹103 Cr₹98 Cr₹90 Cr
Less: Impairment of Assets -----
Net Block ₹101 Cr₹92 Cr₹76 Cr₹75 Cr₹81 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.28 Cr₹1.51 Cr₹4.53 Cr₹2.14 Cr₹2.03 Cr
Non Current Investments ₹5.23 Cr₹5.16 Cr₹11 Cr₹12 Cr₹12 Cr
Long Term Investment ₹5.23 Cr₹5.16 Cr₹11 Cr₹12 Cr₹12 Cr
    Quoted -----
    Unquoted ₹5.16 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Loans & Advances ₹3.22 Cr₹3.07 Cr₹3.59 Cr₹1.35 Cr₹1.63 Cr
Other Non Current Assets ₹0.10 Cr₹0.10 Cr₹2.29 Cr₹2.17 Cr₹0.02 Cr
Total Non-Current Assets ₹117 Cr₹102 Cr₹97 Cr₹92 Cr₹96 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹78 Cr₹59 Cr₹77 Cr₹64 Cr₹39 Cr
    Raw Materials ₹46 Cr₹37 Cr₹46 Cr₹50 Cr₹26 Cr
    Work-in Progress ₹8.57 Cr₹6.66 Cr₹6.10 Cr₹4.30 Cr₹6.32 Cr
    Finished Goods ₹23 Cr₹10 Cr₹16 Cr₹5.59 Cr₹5.81 Cr
    Packing Materials -----
    Stores  and Spare ₹0.49 Cr₹0.61 Cr₹0.57 Cr₹0.58 Cr₹0.57 Cr
    Other Inventory ₹0.08 Cr₹4.87 Cr₹8.73 Cr₹3.00 Cr₹0.09 Cr
Sundry Debtors ₹102 Cr₹110 Cr₹107 Cr₹111 Cr₹105 Cr
    Debtors more than Six months ₹52 Cr₹56 Cr₹40 Cr₹26 Cr-
    Debtors Others ₹57 Cr₹61 Cr₹74 Cr₹89 Cr₹106 Cr
Cash and Bank ₹2.61 Cr₹4.41 Cr₹5.40 Cr₹3.63 Cr₹4.81 Cr
    Cash in hand ₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.10 Cr₹0.08 Cr
    Balances at Bank ₹2.51 Cr₹4.35 Cr₹5.36 Cr₹3.53 Cr₹4.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.82 Cr₹1.13 Cr₹1.74 Cr₹5.81 Cr₹9.45 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹0.45 Cr₹0.60 Cr₹1.67 Cr₹2.22 Cr
    Prepaid Expenses ₹0.49 Cr₹0.37 Cr₹0.23 Cr₹0.28 Cr₹0.34 Cr
    Other current_assets ₹1.19 Cr₹0.31 Cr₹0.91 Cr₹3.86 Cr₹6.89 Cr
Short Term Loans and Advances ₹14 Cr₹11 Cr₹21 Cr₹19 Cr₹9.89 Cr
    Advances recoverable in cash or in kind ₹0.84 Cr₹4.50 Cr₹3.45 Cr₹3.43 Cr₹1.87 Cr
    Advance income tax and TDS ₹8.57 Cr₹2.52 Cr₹11 Cr₹9.37 Cr₹1.29 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.47 Cr₹4.32 Cr₹6.31 Cr₹6.64 Cr₹6.73 Cr
Total Current Assets ₹199 Cr₹186 Cr₹212 Cr₹204 Cr₹167 Cr
Net Current Assets (Including Current Investments) ₹122 Cr₹116 Cr₹104 Cr₹97 Cr₹82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹316 Cr₹288 Cr₹310 Cr₹297 Cr₹263 Cr
Contingent Liabilities ₹3.83 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
Total Debt ₹82 Cr₹73 Cr₹84 Cr₹88 Cr₹67 Cr
Book Value -181.94171.86158.75144.95
Adjusted Book Value 197.03181.94171.86158.75144.95

Compare Balance Sheet of peers of HINDUSTAN TIN WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS ₹157.8 Cr -5.5% -15.9% -23.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹65,219.1 Cr -6.4% -6.3% -14.6% Stock Analytics
THERMAX ₹38,062.1 Cr -3.9% -15% -14.1% Stock Analytics
JYOTI CNC AUTOMATION ₹18,133.6 Cr -9.4% -25.7% 42.3% Stock Analytics
TRIVENI TURBINE ₹16,637.7 Cr -9.3% -16.2% 20.7% Stock Analytics
KIRLOSKAR BROTHERS ₹13,478.9 Cr -5.7% -5.6% 80.5% Stock Analytics


HINDUSTAN TIN WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS

-5.5%

-15.9%

-23.3%

SENSEX

-1.8%

-1.7%

2%


You may also like the below Video Courses