HAWKINS COOKERS
|
HAWKINS COOKERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Equity Paid Up | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹328 Cr | ₹271 Cr | ₹208 Cr | ₹172 Cr | ₹134 Cr |
Securities Premium | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹275 Cr | ₹219 Cr | ₹157 Cr | ₹122 Cr | ₹85 Cr |
General Reserves | ₹51 Cr | ₹50 Cr | ₹49 Cr | ₹48 Cr | ₹47 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹328 Cr | ₹271 Cr | ₹208 Cr | ₹172 Cr | ₹134 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹333 Cr | ₹276 Cr | ₹213 Cr | ₹178 Cr | ₹140 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹13 Cr | ₹21 Cr | ₹34 Cr | ₹23 Cr | ₹13 Cr |
Fixed Deposits - Public | ₹31 Cr | ₹42 Cr | ₹38 Cr | ₹33 Cr | ₹25 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-18 Cr | ₹-21 Cr | ₹-3.75 Cr | ₹-9.67 Cr | ₹-12 Cr |
Deferred Tax Assets / Liabilities | ₹-0.88 Cr | ₹-1.14 Cr | ₹-0.36 Cr | ₹-0.86 Cr | ₹-1.31 Cr |
Deferred Tax Assets | ₹3.16 Cr | ₹3.11 Cr | ₹2.13 Cr | ₹2.44 Cr | ₹2.96 Cr |
Deferred Tax Liability | ₹2.27 Cr | ₹1.97 Cr | ₹1.77 Cr | ₹1.58 Cr | ₹1.65 Cr |
Other Long Term Liabilities | ₹0.51 Cr | ₹1.25 Cr | ₹1.84 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.96 Cr | ₹8.44 Cr | ₹6.18 Cr | ₹5.62 Cr | ₹3.98 Cr |
Total Non-Current Liabilities | ₹22 Cr | ₹29 Cr | ₹42 Cr | ₹28 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹69 Cr | ₹60 Cr | ₹72 Cr | ₹77 Cr | ₹49 Cr |
Sundry Creditors | ₹69 Cr | ₹60 Cr | ₹72 Cr | ₹77 Cr | ₹49 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹96 Cr | ₹89 Cr | ₹75 Cr | ₹102 Cr | ₹75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹8.15 Cr | ₹7.75 Cr | ₹24 Cr | ₹12 Cr |
Interest Accrued But Not Due | ₹2.05 Cr | ₹2.66 Cr | ₹0.55 Cr | ₹2.42 Cr | ₹3.33 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹82 Cr | ₹78 Cr | ₹66 Cr | ₹75 Cr | ₹60 Cr |
Short Term Borrowings | - | ₹0.81 Cr | ₹5.27 Cr | ₹4.80 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | - | ₹0.01 Cr | ₹3.27 Cr | - | ₹10 Cr |
Working Capital Loans- Sec | - | ₹0.01 Cr | ₹3.27 Cr | - | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.78 Cr | ₹-1.27 Cr | ₹4.80 Cr | ₹-5.08 Cr |
Short Term Provisions | ₹5.33 Cr | ₹3.64 Cr | ₹2.12 Cr | ₹2.59 Cr | ₹2.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.03 Cr | - | ₹0.51 Cr | ₹1.25 Cr | ₹0.51 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.30 Cr | ₹3.64 Cr | ₹1.61 Cr | ₹1.34 Cr | ₹1.67 Cr |
Total Current Liabilities | ₹170 Cr | ₹154 Cr | ₹154 Cr | ₹186 Cr | ₹142 Cr |
Total Liabilities | ₹525 Cr | ₹459 Cr | ₹409 Cr | ₹391 Cr | ₹297 Cr |
ASSETS | |||||
Gross Block | ₹115 Cr | ₹101 Cr | ₹79 Cr | ₹60 Cr | ₹48 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹35 Cr | ₹27 Cr | ₹21 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹72 Cr | ₹66 Cr | ₹52 Cr | ₹39 Cr | ₹32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹2.16 Cr | ₹3.23 Cr | ₹2.78 Cr | ₹1.99 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹10 Cr | ₹9.68 Cr | ₹6.87 Cr | ₹5.99 Cr |
Other Non Current Assets | ₹2.61 Cr | ₹6.07 Cr | ₹0.00 Cr | ₹9.96 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹98 Cr | ₹85 Cr | ₹65 Cr | ₹59 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹140 Cr | ₹170 Cr | ₹178 Cr | ₹97 Cr | ₹133 Cr |
Raw Materials | ₹39 Cr | ₹49 Cr | ₹57 Cr | ₹31 Cr | ₹32 Cr |
Work-in Progress | ₹49 Cr | ₹52 Cr | ₹52 Cr | ₹36 Cr | ₹27 Cr |
Finished Goods | ₹35 Cr | ₹51 Cr | ₹40 Cr | ₹24 Cr | ₹52 Cr |
Packing Materials | ₹2.37 Cr | ₹3.52 Cr | ₹2.88 Cr | ₹2.58 Cr | ₹1.57 Cr |
Stores  and Spare | ₹1.38 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.27 Cr | ₹1.33 Cr |
Other Inventory | ₹13 Cr | ₹12 Cr | ₹25 Cr | ₹3.22 Cr | ₹19 Cr |
Sundry Debtors | ₹48 Cr | ₹47 Cr | ₹53 Cr | ₹40 Cr | ₹50 Cr |
Debtors more than Six months | ₹0.96 Cr | ₹0.84 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.01 Cr |
Debtors Others | ₹47 Cr | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹50 Cr |
Cash and Bank | ₹188 Cr | ₹99 Cr | ₹65 Cr | ₹167 Cr | ₹48 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹188 Cr | ₹99 Cr | ₹65 Cr | ₹167 Cr | ₹48 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.96 Cr | ₹2.17 Cr | ₹2.69 Cr | ₹5.20 Cr | ₹20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.56 Cr | ₹1.87 Cr | ₹1.45 Cr | ₹3.97 Cr | ₹1.13 Cr |
Prepaid Expenses | ₹0.21 Cr | ₹0.20 Cr | ₹0.44 Cr | ₹0.13 Cr | ₹0.10 Cr |
Other current_assets | ₹0.18 Cr | ₹0.10 Cr | ₹0.80 Cr | ₹1.10 Cr | ₹19 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹57 Cr | ₹46 Cr | ₹23 Cr | ₹5.07 Cr |
Advances recoverable in cash or in kind | ₹6.24 Cr | ₹12 Cr | ₹6.41 Cr | ₹5.95 Cr | ₹5.07 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹39 Cr | ₹45 Cr | ₹40 Cr | ₹17 Cr | - |
Total Current Assets | ₹427 Cr | ₹375 Cr | ₹345 Cr | ₹333 Cr | ₹257 Cr |
Net Current Assets (Including Current Investments) | ₹257 Cr | ₹221 Cr | ₹190 Cr | ₹147 Cr | ₹115 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹525 Cr | ₹459 Cr | ₹409 Cr | ₹391 Cr | ₹297 Cr |
Contingent Liabilities | ₹11 Cr | ₹11 Cr | ₹24 Cr | ₹22 Cr | ₹14 Cr |
Total Debt | ₹31 Cr | ₹42 Cr | ₹43 Cr | ₹38 Cr | ₹40 Cr |
Book Value | - | 522.20 | 403.15 | 335.91 | 264.11 |
Adjusted Book Value | 630.66 | 522.20 | 403.15 | 335.91 | 264.11 |
Compare Balance Sheet of peers of HAWKINS COOKERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAWKINS COOKERS | ₹4,511.5 Cr | 0.2% | 0% | 16.9% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹26,369.3 Cr | 1% | 4.5% | 43.2% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹23,464.9 Cr | 3.6% | -10.7% | 17.6% | Stock Analytics | |
EUREKA FORBES | ₹11,839.0 Cr | 9.4% | 13.3% | 16.5% | Stock Analytics | |
TTK PRESTIGE | ₹11,575.7 Cr | -2% | -2.7% | 11.6% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,852.3 Cr | 2.3% | -10.8% | -22.8% | Stock Analytics |
HAWKINS COOKERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAWKINS COOKERS | 0.2% |
0% |
16.9% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses