GOCL CORPORATION
|
GOCL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
Equity Paid Up | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr | ₹9.92 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,409 Cr | ₹1,400 Cr | ₹1,142 Cr | ₹1,155 Cr | ₹900 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,211 Cr | ₹1,214 Cr | ₹1,016 Cr | ₹551 Cr | ₹220 Cr |
General Reserves | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr |
Other Reserves | ₹-12 Cr | ₹-24 Cr | ₹-84 Cr | ₹395 Cr | ₹471 Cr |
Reserve excluding Revaluation Reserve | ₹1,409 Cr | ₹1,400 Cr | ₹1,142 Cr | ₹1,155 Cr | ₹900 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,419 Cr | ₹1,410 Cr | ₹1,152 Cr | ₹1,165 Cr | ₹910 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,075 Cr | ₹1,123 Cr | ₹1,491 Cr | ₹1,078 Cr | ₹1,140 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1,075 Cr | ₹1,123 Cr | ₹1,491 Cr | ₹1,078 Cr | ₹1,140 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.38 Cr | ₹-2.03 Cr | ₹9.46 Cr | ₹-2.19 Cr | ₹0.00 Cr |
Deferred Tax Assets | ₹23 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹6.53 Cr |
Deferred Tax Liability | ₹17 Cr | ₹16 Cr | ₹20 Cr | ₹7.97 Cr | ₹6.53 Cr |
Other Long Term Liabilities | - | - | ₹1.14 Cr | - | ₹0.33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹94 Cr | ₹94 Cr | ₹97 Cr | ₹97 Cr | ₹90 Cr |
Total Non-Current Liabilities | ₹1,164 Cr | ₹1,215 Cr | ₹1,599 Cr | ₹1,173 Cr | ₹1,230 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹182 Cr | ₹120 Cr | ₹45 Cr | ₹58 Cr |
Sundry Creditors | ₹57 Cr | ₹182 Cr | ₹120 Cr | ₹45 Cr | ₹57 Cr |
Acceptances | - | - | - | ₹0.29 Cr | ₹0.41 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹88 Cr | ₹546 Cr | ₹41 Cr | ₹33 Cr | ₹33 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.16 Cr | ₹1.73 Cr | ₹5.68 Cr | ₹3.32 Cr | ₹2.90 Cr |
Interest Accrued But Not Due | ₹1.75 Cr | ₹7.56 Cr | ₹4.10 Cr | ₹2.28 Cr | ₹2.47 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹85 Cr | ₹537 Cr | ₹31 Cr | ₹27 Cr | ₹28 Cr |
Short Term Borrowings | ₹56 Cr | ₹141 Cr | ₹98 Cr | ₹30 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹56 Cr | ₹141 Cr | ₹98 Cr | ₹30 Cr | ₹48 Cr |
Working Capital Loans- Sec | ₹6.99 Cr | ₹22 Cr | ₹17 Cr | ₹5.15 Cr | ₹8.81 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-6.99 Cr | ₹-22 Cr | ₹-17 Cr | ₹-5.15 Cr | ₹-8.81 Cr |
Short Term Provisions | ₹3.15 Cr | ₹3.21 Cr | ₹2.39 Cr | ₹2.78 Cr | ₹2.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | ₹0.33 Cr | ₹0.39 Cr | ₹0.07 Cr |
Provision for Tax | ₹1.65 Cr | ₹2.16 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.50 Cr | ₹1.05 Cr | ₹1.45 Cr | ₹1.78 Cr | ₹1.40 Cr |
Total Current Liabilities | ₹205 Cr | ₹872 Cr | ₹261 Cr | ₹111 Cr | ₹141 Cr |
Total Liabilities | ₹2,887 Cr | ₹3,496 Cr | ₹3,238 Cr | ₹2,449 Cr | ₹2,281 Cr |
ASSETS | |||||
Gross Block | ₹122 Cr | ₹140 Cr | ₹120 Cr | ₹108 Cr | ₹97 Cr |
Less: Accumulated Depreciation | ₹41 Cr | ₹44 Cr | ₹35 Cr | ₹28 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹81 Cr | ₹96 Cr | ₹85 Cr | ₹81 Cr | ₹76 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹1.22 Cr | ₹3.48 Cr | ₹15 Cr | ₹19 Cr |
Non Current Investments | ₹0.26 Cr | ₹0.24 Cr | ₹45 Cr | ₹578 Cr | ₹469 Cr |
Long Term Investment | ₹0.26 Cr | ₹0.24 Cr | ₹45 Cr | ₹578 Cr | ₹469 Cr |
Quoted | ₹0.26 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.16 Cr |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹179 Cr | ₹578 Cr | ₹469 Cr |
Long Term Loans & Advances | ₹1,117 Cr | ₹1,158 Cr | ₹1,555 Cr | ₹1,164 Cr | ₹1,168 Cr |
Other Non Current Assets | ₹3.30 Cr | ₹1.60 Cr | ₹131 Cr | ₹2.62 Cr | ₹12 Cr |
Total Non-Current Assets | ₹1,324 Cr | ₹1,474 Cr | ₹2,037 Cr | ₹2,133 Cr | ₹2,037 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹49 Cr | ₹49 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹202 Cr | ₹202 Cr | - | - | - |
Inventories | ₹65 Cr | ₹204 Cr | ₹171 Cr | ₹60 Cr | ₹64 Cr |
Raw Materials | ₹40 Cr | ₹169 Cr | ₹144 Cr | ₹38 Cr | ₹40 Cr |
Work-in Progress | ₹9.56 Cr | ₹13 Cr | ₹10 Cr | ₹7.97 Cr | ₹8.77 Cr |
Finished Goods | ₹7.88 Cr | ₹15 Cr | ₹12 Cr | ₹8.77 Cr | ₹8.14 Cr |
Packing Materials | ₹2.16 Cr | ₹2.34 Cr | ₹1.46 Cr | ₹2.08 Cr | ₹2.70 Cr |
Stores  and Spare | ₹2.40 Cr | ₹2.26 Cr | ₹1.83 Cr | ₹1.85 Cr | ₹1.95 Cr |
Other Inventory | ₹3.21 Cr | ₹1.56 Cr | ₹1.77 Cr | ₹0.82 Cr | ₹1.97 Cr |
Sundry Debtors | ₹78 Cr | ₹89 Cr | ₹66 Cr | ₹51 Cr | ₹77 Cr |
Debtors more than Six months | ₹19 Cr | ₹17 Cr | ₹23 Cr | ₹25 Cr | ₹0.94 Cr |
Debtors Others | ₹74 Cr | ₹88 Cr | ₹58 Cr | ₹45 Cr | ₹95 Cr |
Cash and Bank | ₹41 Cr | ₹79 Cr | ₹120 Cr | ₹42 Cr | ₹38 Cr |
Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr |
Balances at Bank | ₹41 Cr | ₹79 Cr | ₹120 Cr | ₹42 Cr | ₹38 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹192 Cr | ₹157 Cr | ₹23 Cr | ₹18 Cr | ₹36 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹49 Cr | ₹27 Cr | ₹16 Cr | ₹4.36 Cr | ₹4.91 Cr |
Prepaid Expenses | ₹2.04 Cr | ₹1.67 Cr | ₹2.01 Cr | ₹2.01 Cr | ₹15 Cr |
Other current_assets | ₹140 Cr | ₹128 Cr | ₹5.00 Cr | ₹12 Cr | ₹16 Cr |
Short Term Loans and Advances | ₹1,019 Cr | ₹1,445 Cr | ₹662 Cr | ₹145 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹4.03 Cr | ₹7.05 Cr | ₹9.98 Cr | ₹11 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,015 Cr | ₹1,438 Cr | ₹652 Cr | ₹134 Cr | ₹17 Cr |
Total Current Assets | ₹1,444 Cr | ₹2,022 Cr | ₹1,043 Cr | ₹315 Cr | ₹244 Cr |
Net Current Assets (Including Current Investments) | ₹1,240 Cr | ₹1,151 Cr | ₹781 Cr | ₹204 Cr | ₹102 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,887 Cr | ₹3,496 Cr | ₹3,238 Cr | ₹2,449 Cr | ₹2,281 Cr |
Contingent Liabilities | ₹63 Cr | ₹61 Cr | ₹60 Cr | ₹20 Cr | ₹20 Cr |
Total Debt | ₹1,186 Cr | ₹1,760 Cr | ₹1,591 Cr | ₹1,111 Cr | ₹1,193 Cr |
Book Value | 286.25 | 284.33 | 232.33 | 235.06 | 183.49 |
Adjusted Book Value | 286.25 | 284.33 | 232.33 | 235.06 | 183.49 |
Compare Balance Sheet of peers of GOCL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOCL CORPORATION | ₹1,757.1 Cr | -3.3% | -5.2% | -31.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,207.0 Cr | -2.2% | -4.4% | 11.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,549.2 Cr | 3.8% | -1.1% | 55.2% | Stock Analytics | |
SRF | ₹66,636.3 Cr | -0.7% | -1.6% | -7.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,357.1 Cr | 1.8% | 13.6% | 22.2% | Stock Analytics | |
DEEPAK NITRITE | ₹34,277.6 Cr | -0.6% | -5.1% | 8.1% | Stock Analytics |
GOCL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOCL CORPORATION | -3.3% |
-5.2% |
-31.1% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses