GLOSTER
|
GLOSTER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹5.47 Cr | ₹5.47 Cr |
Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹5.47 Cr | ₹5.47 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹5.47 Cr | ₹5.47 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,099 Cr | ₹1,068 Cr | ₹1,065 Cr | ₹989 Cr | ₹926 Cr |
Securities Premium | ₹781 Cr | ₹781 Cr | ₹781 Cr | ₹781 Cr | ₹781 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹113 Cr | ₹115 Cr | ₹129 Cr | ₹87 Cr | ₹59 Cr |
General Reserves | ₹149 Cr | ₹128 Cr | ₹113 Cr | ₹92 Cr | ₹72 Cr |
Other Reserves | ₹56 Cr | ₹43 Cr | ₹42 Cr | ₹28 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹1,099 Cr | ₹1,068 Cr | ₹1,065 Cr | ₹989 Cr | ₹926 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,110 Cr | ₹1,079 Cr | ₹1,071 Cr | ₹994 Cr | ₹931 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹119 Cr | ₹47 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹121 Cr | ₹47 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.44 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹1.20 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹2.38 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹-1.18 Cr |
Deferred Tax Assets / Liabilities | ₹74 Cr | ₹79 Cr | ₹90 Cr | ₹61 Cr | ₹48 Cr |
Deferred Tax Assets | ₹17 Cr | ₹9.91 Cr | ₹8.15 Cr | ₹32 Cr | ₹49 Cr |
Deferred Tax Liability | ₹91 Cr | ₹89 Cr | ₹99 Cr | ₹94 Cr | ₹97 Cr |
Other Long Term Liabilities | ₹13 Cr | ₹3.36 Cr | ₹2.72 Cr | ₹2.28 Cr | ₹2.38 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.90 Cr | ₹12 Cr | ₹5.92 Cr | ₹12 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹213 Cr | ₹141 Cr | ₹99 Cr | ₹76 Cr | ₹68 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹17 Cr | ₹8.96 Cr | ₹11 Cr | ₹6.97 Cr | ₹9.86 Cr |
Sundry Creditors | ₹17 Cr | ₹8.96 Cr | ₹11 Cr | ₹6.97 Cr | ₹9.86 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹56 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹31 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.79 Cr | ₹6.48 Cr | ₹9.89 Cr | ₹9.49 Cr | ₹7.12 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹48 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr | ₹24 Cr |
Short Term Borrowings | ₹62 Cr | ₹26 Cr | ₹10 Cr | ₹23 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹62 Cr | ₹26 Cr | ₹10 Cr | ₹23 Cr | ₹26 Cr |
Working Capital Loans- Sec | ₹62 Cr | ₹26 Cr | ₹10 Cr | ₹23 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-62 Cr | ₹-26 Cr | ₹-10 Cr | ₹-23 Cr | - |
Short Term Provisions | ₹201 Cr | ₹178 Cr | ₹112 Cr | ₹128 Cr | ₹116 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹197 Cr | ₹173 Cr | ₹110 Cr | ₹127 Cr | ₹115 Cr |
Provision for post retirement benefits | ₹2.00 Cr | ₹2.00 Cr | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.31 Cr | ₹2.37 Cr | ₹1.75 Cr | ₹1.50 Cr | ₹1.37 Cr |
Total Current Liabilities | ₹337 Cr | ₹252 Cr | ₹172 Cr | ₹198 Cr | ₹183 Cr |
Total Liabilities | ₹1,660 Cr | ₹1,472 Cr | ₹1,342 Cr | ₹1,268 Cr | ₹1,182 Cr |
ASSETS | |||||
Gross Block | ₹1,158 Cr | ₹918 Cr | ₹902 Cr | ₹867 Cr | ₹787 Cr |
Less: Accumulated Depreciation | ₹264 Cr | ₹226 Cr | ₹191 Cr | ₹157 Cr | ₹125 Cr |
Less: Impairment of Assets | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
Net Block | ₹893 Cr | ₹691 Cr | ₹709 Cr | ₹709 Cr | ₹661 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹117 Cr | ₹201 Cr | ₹60 Cr | ₹17 Cr | ₹12 Cr |
Non Current Investments | ₹122 Cr | ₹121 Cr | ₹120 Cr | ₹101 Cr | ₹93 Cr |
Long Term Investment | ₹122 Cr | ₹121 Cr | ₹120 Cr | ₹101 Cr | ₹93 Cr |
Quoted | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹7.55 Cr | ₹14 Cr |
Unquoted | ₹98 Cr | ₹100 Cr | ₹108 Cr | ₹94 Cr | ₹79 Cr |
Long Term Loans & Advances | ₹33 Cr | ₹17 Cr | ₹21 Cr | ₹13 Cr | ₹17 Cr |
Other Non Current Assets | ₹5.86 Cr | - | - | - | - |
Total Non-Current Assets | ₹1,172 Cr | ₹1,031 Cr | ₹910 Cr | ₹841 Cr | ₹783 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹20 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹23 Cr |
Quoted | ₹3.57 Cr | ₹3.98 Cr | ₹5.38 Cr | ₹4.66 Cr | ₹20 Cr |
Unquoted | ₹17 Cr | ₹14 Cr | ₹4.67 Cr | ₹5.47 Cr | ₹3.63 Cr |
Inventories | ₹154 Cr | ₹148 Cr | ₹141 Cr | ₹152 Cr | ₹116 Cr |
Raw Materials | ₹67 Cr | ₹60 Cr | ₹55 Cr | ₹64 Cr | ₹58 Cr |
Work-in Progress | ₹24 Cr | ₹28 Cr | ₹36 Cr | ₹36 Cr | ₹22 Cr |
Finished Goods | ₹33 Cr | ₹34 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Other Inventory | ₹15 Cr | ₹12 Cr | ₹19 Cr | ₹23 Cr | ₹8.46 Cr |
Sundry Debtors | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr | ₹29 Cr |
Debtors more than Six months | ₹0.60 Cr | ₹0.69 Cr | ₹0.78 Cr | ₹0.89 Cr | - |
Debtors Others | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr | ₹29 Cr |
Cash and Bank | ₹33 Cr | ₹30 Cr | ₹69 Cr | ₹31 Cr | ₹39 Cr |
Cash in hand | ₹0.09 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹33 Cr | ₹30 Cr | ₹69 Cr | ₹31 Cr | ₹39 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.35 Cr | ₹5.49 Cr | ₹8.97 Cr | ₹6.60 Cr | ₹2.08 Cr |
Interest accrued on Investments | ₹0.54 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.04 Cr | ₹0.15 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | ₹0.02 Cr | ₹5.93 Cr | ₹0.62 Cr | ₹0.85 Cr |
Prepaid Expenses | ₹1.42 Cr | ₹1.22 Cr | ₹0.87 Cr | ₹1.13 Cr | ₹0.58 Cr |
Other current_assets | ₹6.37 Cr | ₹3.88 Cr | ₹1.95 Cr | ₹4.81 Cr | ₹0.49 Cr |
Short Term Loans and Advances | ₹232 Cr | ₹203 Cr | ₹173 Cr | ₹196 Cr | ₹190 Cr |
Advances recoverable in cash or in kind | ₹3.73 Cr | ₹6.93 Cr | ₹5.59 Cr | ₹14 Cr | ₹6.82 Cr |
Advance income tax and TDS | ₹201 Cr | ₹180 Cr | ₹140 Cr | ₹154 Cr | ₹147 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹27 Cr | ₹16 Cr | ₹27 Cr | ₹27 Cr | ₹37 Cr |
Total Current Assets | ₹489 Cr | ₹442 Cr | ₹432 Cr | ₹427 Cr | ₹399 Cr |
Net Current Assets (Including Current Investments) | ₹152 Cr | ₹190 Cr | ₹260 Cr | ₹229 Cr | ₹216 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,660 Cr | ₹1,472 Cr | ₹1,342 Cr | ₹1,268 Cr | ₹1,182 Cr |
Contingent Liabilities | ₹1.86 Cr | ₹5.15 Cr | ₹5.15 Cr | ₹5.15 Cr | ₹7.72 Cr |
Total Debt | ₹184 Cr | ₹73 Cr | ₹10 Cr | ₹24 Cr | ₹29 Cr |
Book Value | 1,014.47 | 985.96 | 1,956.62 | 1,817.21 | 1,701.99 |
Adjusted Book Value | 1,014.47 | 985.96 | 978.31 | 908.61 | 851.00 |
Compare Balance Sheet of peers of GLOSTER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOSTER | ₹821.5 Cr | 4.5% | 6.6% | -10.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,486.4 Cr | 2.5% | -1.9% | 25.2% | Stock Analytics | |
KPR MILL | ₹34,769.3 Cr | 2.8% | 9.1% | 22.3% | Stock Analytics | |
VEDANT FASHIONS | ₹32,828.4 Cr | 0.1% | -3.6% | -5.7% | Stock Analytics | |
SWAN ENERGY | ₹24,474.7 Cr | 10.8% | 49.8% | 58.3% | Stock Analytics | |
WELSPUN LIVING | ₹16,545.4 Cr | 4.4% | 9% | 11% | Stock Analytics |
GLOSTER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOSTER | 4.5% |
6.6% |
-10.5% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses