Home > Balance Sheet > GENUS POWER INFRASTRUCTURES

GENUS POWER INFRASTRUCTURES
Balance Sheet

GENUS POWER INFRASTRUCTURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GENUS POWER INFRASTRUCTURES
Please provide your vote to see the results

GENUS POWER INFRASTRUCTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr
    Equity - Issued ₹30 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹28 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹2.56 Cr₹3.39 Cr₹2.73 Cr₹1.50 Cr₹0.73 Cr
Total Reserves ₹1,541 Cr₹954 Cr₹931 Cr₹880 Cr₹814 Cr
    Securities Premium ₹597 Cr₹82 Cr₹82 Cr₹82 Cr₹82 Cr
    Capital Reserves ₹2.95 Cr₹2.95 Cr₹2.95 Cr₹2.95 Cr₹2.95 Cr
    Profit & Loss Account Balance ₹808 Cr₹741 Cr₹717 Cr₹671 Cr₹604 Cr
    General Reserves ₹120 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Other Reserves ₹12 Cr₹8.91 Cr₹10 Cr₹5.83 Cr₹6.63 Cr
Reserve excluding Revaluation Reserve ₹1,541 Cr₹954 Cr₹931 Cr₹880 Cr₹814 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,571 Cr₹980 Cr₹957 Cr₹905 Cr₹838 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹78 Cr₹1.69 Cr₹0.78 Cr₹7.52 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹127 Cr₹112 Cr₹6.90 Cr₹18 Cr₹29 Cr
    Term Loans - Institutions -----
    Other Secured ₹-49 Cr₹-111 Cr₹-6.12 Cr₹-11 Cr₹-6.15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.43 Cr₹1.18 Cr₹2.93 Cr₹-3.35 Cr₹-20 Cr
    Deferred Tax Assets ₹11 Cr₹8.93 Cr₹8.94 Cr₹17 Cr₹34 Cr
    Deferred Tax Liability ₹15 Cr₹10 Cr₹12 Cr₹14 Cr₹14 Cr
Other Long Term Liabilities ₹75 Cr₹70 Cr₹11 Cr₹13 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹51 Cr₹33 Cr₹38 Cr₹36 Cr₹35 Cr
Total Non-Current Liabilities ₹208 Cr₹106 Cr₹52 Cr₹53 Cr₹54 Cr
Current Liabilities -----
Trade Payables ₹367 Cr₹164 Cr₹192 Cr₹166 Cr₹200 Cr
    Sundry Creditors ₹367 Cr₹164 Cr₹192 Cr₹166 Cr₹200 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹140 Cr₹168 Cr₹36 Cr₹35 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹68 Cr₹40 Cr₹21 Cr₹16 Cr₹18 Cr
    Interest Accrued But Not Due ₹0.38 Cr₹0.01 Cr₹0.13 Cr₹0.13 Cr₹0.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹72 Cr₹128 Cr₹15 Cr₹18 Cr₹19 Cr
Short Term Borrowings ₹456 Cr₹232 Cr₹262 Cr₹187 Cr₹224 Cr
    Secured ST Loans repayable on Demands ₹328 Cr₹177 Cr₹219 Cr₹174 Cr₹212 Cr
    Working Capital Loans- Sec ₹328 Cr₹177 Cr₹215 Cr₹173 Cr₹197 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-200 Cr₹-122 Cr₹-172 Cr₹-160 Cr₹-185 Cr
Short Term Provisions ₹26 Cr₹12 Cr₹13 Cr₹17 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹2.67 Cr₹0.84 Cr₹2.72 Cr₹2.81 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹9.55 Cr₹12 Cr₹14 Cr₹15 Cr
Total Current Liabilities ₹988 Cr₹576 Cr₹503 Cr₹405 Cr₹480 Cr
Total Liabilities ₹2,767 Cr₹1,662 Cr₹1,512 Cr₹1,362 Cr₹1,372 Cr
ASSETS
Gross Block ₹335 Cr₹283 Cr₹265 Cr₹253 Cr₹249 Cr
Less: Accumulated Depreciation ₹142 Cr₹126 Cr₹109 Cr₹91 Cr₹76 Cr
Less: Impairment of Assets -----
Net Block ₹193 Cr₹157 Cr₹156 Cr₹163 Cr₹173 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹7.28 Cr₹1.98 Cr₹0.08 Cr₹0.78 Cr
Non Current Investments ₹136 Cr₹115 Cr₹101 Cr₹91 Cr₹90 Cr
Long Term Investment ₹136 Cr₹115 Cr₹101 Cr₹91 Cr₹90 Cr
    Quoted ₹0.93 Cr₹0.65 Cr₹0.70 Cr₹0.35 Cr₹0.33 Cr
    Unquoted ₹135 Cr₹114 Cr₹100 Cr₹91 Cr₹89 Cr
Long Term Loans & Advances ₹71 Cr₹56 Cr₹43 Cr₹39 Cr₹51 Cr
Other Non Current Assets ₹111 Cr₹35 Cr₹73 Cr₹11 Cr₹15 Cr
Total Non-Current Assets ₹526 Cr₹370 Cr₹374 Cr₹304 Cr₹330 Cr
Current Assets Loans & Advances -----
Currents Investments ₹186 Cr₹225 Cr₹213 Cr₹168 Cr₹118 Cr
    Quoted ₹186 Cr₹225 Cr₹213 Cr₹168 Cr₹118 Cr
    Unquoted -----
Inventories ₹483 Cr₹286 Cr₹220 Cr₹178 Cr₹151 Cr
    Raw Materials ₹203 Cr₹162 Cr₹138 Cr₹103 Cr₹82 Cr
    Work-in Progress ₹73 Cr₹34 Cr₹21 Cr₹30 Cr₹17 Cr
    Finished Goods ₹208 Cr₹90 Cr₹61 Cr₹45 Cr₹53 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹580 Cr₹472 Cr₹558 Cr₹565 Cr₹629 Cr
    Debtors more than Six months ₹87 Cr₹162 Cr₹192 Cr₹156 Cr-
    Debtors Others ₹511 Cr₹326 Cr₹380 Cr₹418 Cr₹641 Cr
Cash and Bank ₹670 Cr₹206 Cr₹87 Cr₹115 Cr₹106 Cr
    Cash in hand ₹0.12 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr₹0.12 Cr
    Balances at Bank ₹670 Cr₹206 Cr₹87 Cr₹115 Cr₹96 Cr
    Other cash and bank balances ----₹10 Cr
Other Current Assets ₹85 Cr₹28 Cr₹8.88 Cr₹8.07 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹11 Cr₹4.73 Cr₹7.58 Cr₹6.24 Cr₹6.12 Cr
    Prepaid Expenses ₹70 Cr₹22 Cr₹0.42 Cr₹0.50 Cr₹2.08 Cr
    Other current_assets ₹4.12 Cr₹1.66 Cr₹0.89 Cr₹1.34 Cr₹3.08 Cr
Short Term Loans and Advances ₹237 Cr₹76 Cr₹51 Cr₹24 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹63 Cr₹7.32 Cr₹8.12 Cr₹5.19 Cr₹6.66 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹174 Cr₹68 Cr₹43 Cr₹19 Cr₹20 Cr
Total Current Assets ₹2,241 Cr₹1,292 Cr₹1,138 Cr₹1,058 Cr₹1,042 Cr
Net Current Assets (Including Current Investments) ₹1,253 Cr₹716 Cr₹634 Cr₹653 Cr₹562 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,767 Cr₹1,662 Cr₹1,512 Cr₹1,362 Cr₹1,372 Cr
Contingent Liabilities ₹591 Cr₹497 Cr₹221 Cr₹201 Cr₹229 Cr
Total Debt ₹587 Cr₹347 Cr₹270 Cr₹207 Cr₹256 Cr
Book Value 56.7842.4641.4939.2936.43
Adjusted Book Value 56.7842.4641.4939.2936.43

Compare Balance Sheet of peers of GENUS POWER INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES ₹12,593.6 Cr 2.2% 5% 76.8% Stock Analytics
BHARAT ELECTRONICS ₹205,259.0 Cr -0.1% 3.4% 88.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,619.6 Cr 4.8% 0.6% 60.7% Stock Analytics
THERMAX ₹53,483.9 Cr -10.2% -12.3% 54.6% Stock Analytics
TRIVENI TURBINE ₹21,825.4 Cr 4.8% -6.5% 70.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,472.6 Cr -6.3% -4.3% 96.1% Stock Analytics


GENUS POWER INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES

2.2%

5%

76.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses