GENUS POWER INFRASTRUCTURES
|
GENUS POWER INFRASTRUCTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity - Issued | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹2.56 Cr | ₹3.39 Cr | ₹2.73 Cr | ₹1.50 Cr | ₹0.73 Cr |
Total Reserves | ₹1,541 Cr | ₹954 Cr | ₹931 Cr | ₹880 Cr | ₹814 Cr |
Securities Premium | ₹597 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Capital Reserves | ₹2.95 Cr | ₹2.95 Cr | ₹2.95 Cr | ₹2.95 Cr | ₹2.95 Cr |
Profit & Loss Account Balance | ₹808 Cr | ₹741 Cr | ₹717 Cr | ₹671 Cr | ₹604 Cr |
General Reserves | ₹120 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
Other Reserves | ₹12 Cr | ₹8.91 Cr | ₹10 Cr | ₹5.83 Cr | ₹6.63 Cr |
Reserve excluding Revaluation Reserve | ₹1,541 Cr | ₹954 Cr | ₹931 Cr | ₹880 Cr | ₹814 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,571 Cr | ₹980 Cr | ₹957 Cr | ₹905 Cr | ₹838 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹78 Cr | ₹1.69 Cr | ₹0.78 Cr | ₹7.52 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹127 Cr | ₹112 Cr | ₹6.90 Cr | ₹18 Cr | ₹29 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-49 Cr | ₹-111 Cr | ₹-6.12 Cr | ₹-11 Cr | ₹-6.15 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.43 Cr | ₹1.18 Cr | ₹2.93 Cr | ₹-3.35 Cr | ₹-20 Cr |
Deferred Tax Assets | ₹11 Cr | ₹8.93 Cr | ₹8.94 Cr | ₹17 Cr | ₹34 Cr |
Deferred Tax Liability | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹75 Cr | ₹70 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹51 Cr | ₹33 Cr | ₹38 Cr | ₹36 Cr | ₹35 Cr |
Total Non-Current Liabilities | ₹208 Cr | ₹106 Cr | ₹52 Cr | ₹53 Cr | ₹54 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹367 Cr | ₹164 Cr | ₹192 Cr | ₹166 Cr | ₹200 Cr |
Sundry Creditors | ₹367 Cr | ₹164 Cr | ₹192 Cr | ₹166 Cr | ₹200 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹140 Cr | ₹168 Cr | ₹36 Cr | ₹35 Cr | ₹38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹68 Cr | ₹40 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
Interest Accrued But Not Due | ₹0.38 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.86 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹72 Cr | ₹128 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr |
Short Term Borrowings | ₹456 Cr | ₹232 Cr | ₹262 Cr | ₹187 Cr | ₹224 Cr |
Secured ST Loans repayable on Demands | ₹328 Cr | ₹177 Cr | ₹219 Cr | ₹174 Cr | ₹212 Cr |
Working Capital Loans- Sec | ₹328 Cr | ₹177 Cr | ₹215 Cr | ₹173 Cr | ₹197 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-200 Cr | ₹-122 Cr | ₹-172 Cr | ₹-160 Cr | ₹-185 Cr |
Short Term Provisions | ₹26 Cr | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹10 Cr | ₹2.67 Cr | ₹0.84 Cr | ₹2.72 Cr | ₹2.81 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹16 Cr | ₹9.55 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
Total Current Liabilities | ₹988 Cr | ₹576 Cr | ₹503 Cr | ₹405 Cr | ₹480 Cr |
Total Liabilities | ₹2,767 Cr | ₹1,662 Cr | ₹1,512 Cr | ₹1,362 Cr | ₹1,372 Cr |
ASSETS | |||||
Gross Block | ₹335 Cr | ₹283 Cr | ₹265 Cr | ₹253 Cr | ₹249 Cr |
Less: Accumulated Depreciation | ₹142 Cr | ₹126 Cr | ₹109 Cr | ₹91 Cr | ₹76 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹193 Cr | ₹157 Cr | ₹156 Cr | ₹163 Cr | ₹173 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15 Cr | ₹7.28 Cr | ₹1.98 Cr | ₹0.08 Cr | ₹0.78 Cr |
Non Current Investments | ₹136 Cr | ₹115 Cr | ₹101 Cr | ₹91 Cr | ₹90 Cr |
Long Term Investment | ₹136 Cr | ₹115 Cr | ₹101 Cr | ₹91 Cr | ₹90 Cr |
Quoted | ₹0.93 Cr | ₹0.65 Cr | ₹0.70 Cr | ₹0.35 Cr | ₹0.33 Cr |
Unquoted | ₹135 Cr | ₹114 Cr | ₹100 Cr | ₹91 Cr | ₹89 Cr |
Long Term Loans & Advances | ₹71 Cr | ₹56 Cr | ₹43 Cr | ₹39 Cr | ₹51 Cr |
Other Non Current Assets | ₹111 Cr | ₹35 Cr | ₹73 Cr | ₹11 Cr | ₹15 Cr |
Total Non-Current Assets | ₹526 Cr | ₹370 Cr | ₹374 Cr | ₹304 Cr | ₹330 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹186 Cr | ₹225 Cr | ₹213 Cr | ₹168 Cr | ₹118 Cr |
Quoted | ₹186 Cr | ₹225 Cr | ₹213 Cr | ₹168 Cr | ₹118 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹483 Cr | ₹286 Cr | ₹220 Cr | ₹178 Cr | ₹151 Cr |
Raw Materials | ₹203 Cr | ₹162 Cr | ₹138 Cr | ₹103 Cr | ₹82 Cr |
Work-in Progress | ₹73 Cr | ₹34 Cr | ₹21 Cr | ₹30 Cr | ₹17 Cr |
Finished Goods | ₹208 Cr | ₹90 Cr | ₹61 Cr | ₹45 Cr | ₹53 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹580 Cr | ₹472 Cr | ₹558 Cr | ₹565 Cr | ₹629 Cr |
Debtors more than Six months | ₹87 Cr | ₹162 Cr | ₹192 Cr | ₹156 Cr | - |
Debtors Others | ₹511 Cr | ₹326 Cr | ₹380 Cr | ₹418 Cr | ₹641 Cr |
Cash and Bank | ₹670 Cr | ₹206 Cr | ₹87 Cr | ₹115 Cr | ₹106 Cr |
Cash in hand | ₹0.12 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr |
Balances at Bank | ₹670 Cr | ₹206 Cr | ₹87 Cr | ₹115 Cr | ₹96 Cr |
Other cash and bank balances | - | - | - | - | ₹10 Cr |
Other Current Assets | ₹85 Cr | ₹28 Cr | ₹8.88 Cr | ₹8.07 Cr | ₹11 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹11 Cr | ₹4.73 Cr | ₹7.58 Cr | ₹6.24 Cr | ₹6.12 Cr |
Prepaid Expenses | ₹70 Cr | ₹22 Cr | ₹0.42 Cr | ₹0.50 Cr | ₹2.08 Cr |
Other current_assets | ₹4.12 Cr | ₹1.66 Cr | ₹0.89 Cr | ₹1.34 Cr | ₹3.08 Cr |
Short Term Loans and Advances | ₹237 Cr | ₹76 Cr | ₹51 Cr | ₹24 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹63 Cr | ₹7.32 Cr | ₹8.12 Cr | ₹5.19 Cr | ₹6.66 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹174 Cr | ₹68 Cr | ₹43 Cr | ₹19 Cr | ₹20 Cr |
Total Current Assets | ₹2,241 Cr | ₹1,292 Cr | ₹1,138 Cr | ₹1,058 Cr | ₹1,042 Cr |
Net Current Assets (Including Current Investments) | ₹1,253 Cr | ₹716 Cr | ₹634 Cr | ₹653 Cr | ₹562 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,767 Cr | ₹1,662 Cr | ₹1,512 Cr | ₹1,362 Cr | ₹1,372 Cr |
Contingent Liabilities | ₹591 Cr | ₹497 Cr | ₹221 Cr | ₹201 Cr | ₹229 Cr |
Total Debt | ₹587 Cr | ₹347 Cr | ₹270 Cr | ₹207 Cr | ₹256 Cr |
Book Value | 56.78 | 42.46 | 41.49 | 39.29 | 36.43 |
Adjusted Book Value | 56.78 | 42.46 | 41.49 | 39.29 | 36.43 |
Compare Balance Sheet of peers of GENUS POWER INFRASTRUCTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENUS POWER INFRASTRUCTURES | ₹12,593.6 Cr | 2.2% | 5% | 76.8% | Stock Analytics | |
BHARAT ELECTRONICS | ₹205,259.0 Cr | -0.1% | 3.4% | 88.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,619.6 Cr | 4.8% | 0.6% | 60.7% | Stock Analytics | |
THERMAX | ₹53,483.9 Cr | -10.2% | -12.3% | 54.6% | Stock Analytics | |
TRIVENI TURBINE | ₹21,825.4 Cr | 4.8% | -6.5% | 70.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,472.6 Cr | -6.3% | -4.3% | 96.1% | Stock Analytics |
GENUS POWER INFRASTRUCTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENUS POWER INFRASTRUCTURES | 2.2% |
5% |
76.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses