GENESYS INTERNATIONAL CORPORATION
|
GENESYS INTERNATIONAL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹5.81 Cr | ₹22 Cr | ₹3.64 Cr | - | ₹0.61 Cr |
Total Reserves | ₹464 Cr | ₹364 Cr | ₹185 Cr | ₹158 Cr | ₹197 Cr |
Securities Premium | ₹334 Cr | ₹257 Cr | ₹53 Cr | ₹52 Cr | ₹51 Cr |
Capital Reserves | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Profit & Loss Account Balance | ₹72 Cr | ₹60 Cr | ₹84 Cr | ₹81 Cr | ₹129 Cr |
General Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Other Reserves | ₹14 Cr | ₹5.10 Cr | ₹7.79 Cr | ₹-16 Cr | ₹-24 Cr |
Reserve excluding Revaluation Reserve | ₹464 Cr | ₹364 Cr | ₹185 Cr | ₹158 Cr | ₹197 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹489 Cr | ₹405 Cr | ₹205 Cr | ₹173 Cr | ₹213 Cr |
Minority Interest | ₹1.62 Cr | ₹2.08 Cr | ₹31 Cr | ₹82 Cr | ₹93 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹22 Cr | ₹17 Cr | ₹1.33 Cr | ₹0.84 Cr | ₹1.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹19 Cr | ₹13 Cr | - | - | - |
Other Secured | ₹2.99 Cr | ₹4.52 Cr | ₹1.33 Cr | ₹0.84 Cr | ₹1.28 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹-27 Cr | ₹-27 Cr | ₹-29 Cr | ₹-26 Cr |
Deferred Tax Assets | ₹26 Cr | ₹31 Cr | ₹32 Cr | ₹31 Cr | ₹29 Cr |
Deferred Tax Liability | ₹3.74 Cr | ₹3.69 Cr | ₹4.29 Cr | ₹1.76 Cr | ₹2.42 Cr |
Other Long Term Liabilities | ₹5.04 Cr | ₹4.47 Cr | ₹2.80 Cr | ₹4.29 Cr | ₹6.60 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹20 Cr | ₹11 Cr | ₹9.92 Cr | ₹11 Cr | ₹6.74 Cr |
Total Non-Current Liabilities | ₹25 Cr | ₹5.92 Cr | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹22 Cr | ₹24 Cr | ₹13 Cr | ₹16 Cr |
Sundry Creditors | ₹30 Cr | ₹22 Cr | ₹24 Cr | ₹13 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹39 Cr | ₹29 Cr | ₹28 Cr | ₹16 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.58 Cr | - | - | ₹0.34 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.74 Cr |
Other Liabilities | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹16 Cr | ₹17 Cr |
Short Term Borrowings | ₹28 Cr | ₹13 Cr | ₹18 Cr | ₹5.00 Cr | ₹6.57 Cr |
Secured ST Loans repayable on Demands | ₹28 Cr | ₹13 Cr | ₹7.81 Cr | ₹4.71 Cr | ₹5.93 Cr |
Working Capital Loans- Sec | ₹20 Cr | ₹9.59 Cr | ₹7.81 Cr | ₹4.71 Cr | ₹5.93 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-20 Cr | ₹-9.59 Cr | ₹2.78 Cr | ₹-4.43 Cr | ₹-5.28 Cr |
Short Term Provisions | ₹14 Cr | ₹3.96 Cr | ₹10 Cr | ₹2.38 Cr | ₹3.14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹1.23 Cr | ₹8.00 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.20 Cr | ₹2.73 Cr | ₹2.30 Cr | ₹2.38 Cr | ₹3.14 Cr |
Total Current Liabilities | ₹110 Cr | ₹69 Cr | ₹81 Cr | ₹37 Cr | ₹44 Cr |
Total Liabilities | ₹626 Cr | ₹482 Cr | ₹303 Cr | ₹279 Cr | ₹339 Cr |
ASSETS | |||||
Gross Block | ₹422 Cr | ₹396 Cr | ₹303 Cr | ₹342 Cr | ₹339 Cr |
Less: Accumulated Depreciation | ₹266 Cr | ₹239 Cr | ₹165 Cr | ₹148 Cr | ₹136 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹156 Cr | ₹157 Cr | ₹138 Cr | ₹194 Cr | ₹203 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹7.54 Cr | ₹5.99 Cr | - | - |
Non Current Investments | - | - | - | - | ₹11 Cr |
Long Term Investment | - | - | - | - | ₹11 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹14 Cr | ₹8.33 Cr | ₹9.24 Cr | ₹3.65 Cr |
Other Non Current Assets | ₹5.38 Cr | ₹2.43 Cr | ₹2.13 Cr | ₹0.90 Cr | ₹1.38 Cr |
Total Non-Current Assets | ₹293 Cr | ₹239 Cr | ₹168 Cr | ₹204 Cr | ₹219 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹51 Cr | ₹6.00 Cr | ₹8.17 Cr | ₹4.33 Cr |
Quoted | - | ₹51 Cr | ₹6.00 Cr | ₹8.17 Cr | ₹4.33 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹143 Cr | ₹83 Cr | ₹49 Cr | ₹32 Cr | ₹47 Cr |
Debtors more than Six months | ₹50 Cr | ₹35 Cr | ₹11 Cr | ₹21 Cr | - |
Debtors Others | ₹100 Cr | ₹55 Cr | ₹41 Cr | ₹20 Cr | ₹49 Cr |
Cash and Bank | ₹76 Cr | ₹18 Cr | ₹22 Cr | ₹2.95 Cr | ₹3.13 Cr |
Cash in hand | ₹0.26 Cr | ₹0.27 Cr | ₹0.41 Cr | ₹0.60 Cr | ₹0.99 Cr |
Balances at Bank | ₹76 Cr | ₹18 Cr | ₹19 Cr | ₹2.35 Cr | ₹2.14 Cr |
Other cash and bank balances | - | - | ₹2.85 Cr | - | - |
Other Current Assets | ₹2.08 Cr | ₹3.28 Cr | ₹4.66 Cr | ₹0.97 Cr | ₹35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.60 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.13 Cr |
Prepaid Expenses | ₹0.50 Cr | ₹1.19 Cr | ₹0.98 Cr | ₹0.78 Cr | ₹0.45 Cr |
Other current_assets | ₹0.98 Cr | ₹1.80 Cr | ₹3.62 Cr | - | ₹35 Cr |
Short Term Loans and Advances | ₹112 Cr | ₹88 Cr | ₹54 Cr | ₹31 Cr | ₹30 Cr |
Advances recoverable in cash or in kind | ₹120 Cr | ₹102 Cr | ₹63 Cr | ₹48 Cr | ₹25 Cr |
Advance income tax and TDS | ₹1.55 Cr | - | ₹7.77 Cr | - | ₹1.73 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-9.80 Cr | ₹-15 Cr | ₹-17 Cr | ₹-17 Cr | ₹2.55 Cr |
Total Current Assets | ₹333 Cr | ₹243 Cr | ₹136 Cr | ₹75 Cr | ₹120 Cr |
Net Current Assets (Including Current Investments) | ₹222 Cr | ₹174 Cr | ₹55 Cr | ₹39 Cr | ₹76 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹626 Cr | ₹482 Cr | ₹303 Cr | ₹279 Cr | ₹339 Cr |
Contingent Liabilities | ₹32 Cr | ₹14 Cr | ₹20 Cr | ₹7.77 Cr | ₹1.19 Cr |
Total Debt | ₹52 Cr | ₹32 Cr | ₹20 Cr | ₹6.64 Cr | ₹9.42 Cr |
Book Value | 122.24 | 101.52 | 64.14 | 55.50 | 68.17 |
Adjusted Book Value | 122.24 | 101.52 | 64.14 | 55.50 | 68.17 |
Compare Balance Sheet of peers of GENESYS INTERNATIONAL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENESYS INTERNATIONAL CORPORATION | ₹3,651.4 Cr | 0.3% | 2.2% | 122.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,504,740.0 Cr | NA | -3.8% | 9% | Stock Analytics | |
INFOSYS | ₹791,298.0 Cr | -0.3% | -0.4% | 22% | Stock Analytics | |
HCL TECHNOLOGIES | ₹523,466.0 Cr | -1% | 0.1% | 30.1% | Stock Analytics | |
WIPRO | ₹317,898.0 Cr | 1.3% | 6.1% | 31.6% | Stock Analytics | |
LTIMINDTREE | ₹167,363.0 Cr | -2.5% | -9.3% | -7.6% | Stock Analytics |
GENESYS INTERNATIONAL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENESYS INTERNATIONAL CORPORATION | 0.3% |
2.2% |
122.7% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses